XML 29 R28.htm IDEA: XBRL DOCUMENT v3.2.0.727
Debt (Tables)
12 Months Ended
Dec. 31, 2014
Debt Disclosure [Abstract]  
Carrying value and future principal payments of long-term debt
The carrying value and future principal payments of NEP’s long-term debt consist of the following:
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
Carrying Value
 
2015
 
2016
 
2017
 
2018
 
2019
 
Thereafter
 
2014
 
2013
 
(millions)
Canyon Wind:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Term loan—maturing 2030—LIBOR(a) + 2.25—3.25%
$
12

 
$
12

 
$
12

 
$
12

 
$
12

 
$
151

 
$
211

 
$
223

Mountain Prairie:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior secured notes—maturing 2030—6.56%
9

 
10

 
11

 
12

 
14

 
226

 
282

 
289

Genesis:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Project note—maturing 2038—4.125%

 

 

 

 

 
402

 
402

 
702

Bank loan—maturing 2019(b)—LIBOR(a) +1.2—1.3%
37

 
38

 
38

 

 

 

 
113

 
135

Senior secured notes—maturing 2038—5.60%

 

 

 
26

 
27

 
227

 
280

 

St. Clair:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Canadian dollar denominated Senior secured notes—maturing 2031—4.881%
7

 
8

 
8

 
8

 
8

 
96

 
135

 
155

Trillium:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Canadian dollar denominated Senior secured notes—maturing 2033—5.803%
7

 
9

 
9

 
10

 
10

 
222

 
267

 
295

Stateline:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Bank loan—maturing 2017(c)—LIBOR(a) +1.75—2.125%
6

 
7

 
9

 

 

 

 
22

 
28

Baldwin:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Senior secured notes—maturing 2031—6.25%
2

 
3

 
3

 
3

 
4

 
60

 
75

 
78

Bluewater:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Canadian dollar denominated term loan—maturing 2032—CDOR(d) + 2.00—3.25%
6

 
6

 
6

 
6

 
6

 
116

 
146

 

Less: Total current maturities of long-term debt


 


 


 


 


 


 
86

 
378

Total long-term debt
$
86

 
$
93

 
$
96

 
$
77

 
$
81

 
$
1,500

 
$
1,847

 
$
1,527

________________________
(a)
LIBOR, London InterBank Offered Rate, is three-month LIBOR for Canyon Wind and Stateline and six-month LIBOR for Genesis.
(b)
Principal payments represent accelerated payment schedule under the Bank loan to the extent Genesis has sufficient available cash, which would result in the repayment in full by August 2017.
(c)
Stateline bank loan was repaid in July 2015. See below.
(d)
CDOR, Canadian Dealer Offered Rate.