XML 63 R46.htm IDEA: XBRL DOCUMENT v3.19.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2018
Income Tax Disclosure [Abstract]  
Summary of Expense for Income Taxes Included in Consolidated Statement of Operations
The income tax expense included in the consolidated statements of income is displayed in the table below for the years ended December 31, 2018, 2017 and 2016 (dollars in thousands).
 
 
December 31,
 
 
2018
 
2017
 
2016
Current
 
$
2,789

 
$
4,003

 
$
3,816

Deferred
 
841

 
245

 
(207
)
Total income tax expense
 
$
3,630

 
$
4,248

 
$
3,609

Summary of Provision for Federal Income Taxes Differs from that Computed by Applying the Federal Statutory Rate
The provision for federal income taxes differs from that computed by applying the federal statutory rate of 21% in 2018, and 35% in 2017 and 2016, as indicated in the following analysis for the years ended December 31, 2018, 2017 and 2016 (dollars in thousands).
 
 
December 31,
 
 
2018
 
2017
 
2016
Tax based on statutory rate
 
$
3,619

 
$
4,258

 
$
3,921

Increase (decrease) resulting from:
 
 
 
 
 
 
Effect of tax-exempt income
 
(249
)
 
(422
)
 
(273
)
Acquisition costs
 
29

 
174

 

Historical tax credits
 
6

 
10

 
10

Effect of tax rate change
 
338

 
292

 

Other
 
(113
)
 
(64
)
 
(49
)
Total income tax expense
 
$
3,630

 
$
4,248

 
$
3,609

Effective rate
 
21.1
%
 
34.1
%
 
31.4
%
Summary of Deferred Tax Assets and Liabilities
The net deferred tax asset was comprised of the following items as of the dates indicated (dollars in thousands).
 
 
December 31,
 
 
2018
 
2017
 
2016
Deferred tax liabilities:
 
 
 
 
 
 
Depreciation
 
$
(2,515
)
 
$
(1,652
)
 
$
(1,650
)
FHLB stock dividend
 
(79
)
 
(28
)
 
(20
)
Basis difference in acquired assets and liabilities
 
(785
)
 
(900
)
 
(276
)
Other
 
(20
)
 
(20
)
 

Gross deferred tax liability
 
(3,399
)
 
(2,600
)
 
(1,946
)
 
 
 
 
 
 
 
Deferred tax assets:
 
 
 
 
 
 
Allowance for loan losses
 
1,915

 
1,549

 
2,150

Provision for other real estate losses
 
274

 
155

 
266

Unrealized loss on available for sale securities
 
818

 
418

 
1,115

Net operating loss carryforward
 
128

 
154

 
299

Deferred compensation
 
225

 
302

 
25

Basis difference in acquired assets and liabilities
 
442

 
839

 
253

Historical tax credit
 
160

 
144

 
243

Employee and director stock awards
 
306

 
208

 
234

Other
 
276

 
125

 
229

Gross deferred tax assets
 
4,544

 
3,894

 
4,814

Net deferred tax asset
 
$
1,145

 
$
1,294

 
$
2,868