XML 63 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Summary of Expense for Income Taxes Included in Consolidated Statement of Operations
The income tax expense included in the consolidated statements of income is displayed in the table below for the years ended December 31, 2017, 2016 and 2015 (dollars in thousands).
 
 
December 31,
 
 
2017
 
2016
 
2015
Current
 
$
4,003

 
$
3,816

 
$
3,897

Deferred
 
245

 
(207
)
 
(386
)
Total income tax expense
 
$
4,248

 
$
3,609

 
$
3,511

Summary of Provision for Federal Income Taxes Differs from that Computed by Applying the Federal Statutory Rate
The provision for federal income taxes differs from that computed by applying the federal statutory rate of 35% in 2017, 2016 and 2015, as indicated in the following analysis for the years ended December 31, 2017, 2016 and 2015 (dollars in thousands).
 
 
December 31,
 
 
2017
 
2016
 
2015
Tax based on statutory rate
 
$
4,258

 
$
3,921

 
$
3,704

Increase (decrease) resulting from:
 
 
 
 
 
 
Effect of tax-exempt income
 
(422
)
 
(273
)
 
(142
)
Acquisition costs
 
174

 

 

Historical tax credits
 
10

 
10

 
(62
)
Effect of tax rate change
 
292

 

 

Other
 
(64
)
 
(49
)
 
11

Total income tax expense
 
$
4,248

 
$
3,609

 
$
3,511

Effective rate
 
34.1
%
 
31.4
%
 
33.2
%
Summary of Deferred Tax Assets and Liabilities
The net deferred tax asset was comprised of the following items as of the dates indicated (dollars in thousands).
 
 
December 31,
 
 
2017
 
2016
 
2015
Deferred tax liabilities:
 
 
 
 
 
 
Depreciation
 
$
(1,652
)
 
$
(1,650
)
 
$
(1,402
)
FHLB stock dividend
 
(28
)
 
(20
)
 
(5
)
Basis difference in acquired assets and liabilities
 
(900
)
 
(276
)
 
(291
)
Basis difference in MFS, LLC
 
(20
)
 

 

Gross deferred tax liability
 
(2,600
)
 
(1,946
)
 
(1,698
)
 
 
 
 
 
 
 
Deferred tax assets:
 
 
 
 
 
 
Allowance for loan losses
 
1,549

 
2,150

 
1,588

Provision for other real estate losses
 
155

 
266

 
328

Unrealized loss on available for sale securities
 
418

 
1,115

 
357

Net operating loss carryforward
 
154

 
299

 
412

Deferred compensation
 
302

 
25

 
34

Basis difference in acquired assets and liabilities
 
839

 
253

 
265

Historical tax credit
 
144

 
243

 
247

Other
 
333

 
463

 
382

Gross deferred tax assets
 
3,894

 
4,814

 
3,613

Net deferred tax asset
 
$
1,294

 
$
2,868

 
$
1,915