XML 29 R17.htm IDEA: XBRL DOCUMENT v3.4.0.3
FAIR VALUES OF FINANCIAL INSTRUMENTS
3 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
FAIR VALUES OF FINANCIAL INSTRUMENTS

NOTE 8. FAIR VALUES OF FINANCIAL INSTRUMENTS

In accordance with FASB ASC Topic 820, Fair Value Measurement and Disclosure (“ASC 820”), disclosure of fair value information about financial instruments, whether or not recognized in the balance sheet, is required. The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date under current market conditions. Fair value is best determined based upon quoted market prices. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows, and the fair value estimates may not be realized in an immediate settlement of the instruments. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.

If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.

Fair Value Hierarchy

In accordance with ASC 820, the Company groups its financial assets and financial liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.

Level 1 – Valuation is based upon quoted prices for identical assets or liabilities traded in active markets.

Level 2 – Valuation is based upon observable inputs other than quoted prices included in level 1, such as quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Valuation is based upon unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.  This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

The following methods and assumptions were used by the Company in estimating fair value disclosures for financial instruments:

Cash and Due from Banks – For these short-term instruments, fair value is the carrying value. Cash and due from banks is classified in level 1 of the fair value hierarchy.

Federal Funds Sold – The fair value is the carrying value. The Company classifies these assets in level 1 of the fair value hierarchy.

Investment Securities and Other Equity Securities – Where quoted prices are available in an active market, the Company classifies the securities within level 1 of the valuation hierarchy. Securities are defined as both long and short positions. Level 1 securities include highly liquid government bonds and exchange-traded equities.

If quoted market prices are not available, the Company estimates fair values using pricing models and discounted cash flows that consider standard input factors such as observable market data, benchmark yields, interest rate volatilities, broker/dealer quotes, and credit spreads. Examples of such instruments, which would generally be classified within level 2 of the valuation hierarchy, include Government Sponsored Enterprise obligations, corporate bonds and other securities. Mortgage-backed securities are included in level 2 if observable inputs are available. In certain cases where there is limited activity or less transparency around inputs to the valuation, the Company classifies those securities in level 3. Equity securities are valued based on market quoted prices and are classified in level 1 as they are actively traded.

Loans – For variable-rate loans that re-price frequently and with no significant change in credit risk, fair values are based on carrying values. Fair values for certain mortgage loans (for example, one-to-four family residential), credit card loans, and other consumer loans are based on quoted market prices of similar instruments sold in conjunction with securitization transactions, adjusted for differences in loan characteristics. Fair values for other loans (for example, commercial real estate and investment property mortgage loans, commercial and industrial loans) are estimated using discounted cash flow analyses, using market interest rates for comparable loans. Fair values for nonperforming loans, which are loans for which the accrual of interest has stopped or loans that are contractually 90 past due on which interest continues to accrue, are estimated using discounted cash flow analyses or underlying collateral values, where applicable. The Company classifies loans in level 3 of the fair value hierarchy.

Loans held for sale are measured using quoted market prices when available. If quoted market prices are not available, comparable market values or discounted cash flow analyses may be utilized. The Company classifies these assets in level 3 of the fair value hierarchy.

Deposit Liabilities – The fair values disclosed for noninterest-bearing demand deposits are, by definition, equal to the amount payable on demand at the reporting date (that is, their carrying amounts). These noninterest-bearing deposits are classified in level 2 of the fair value hierarchy. The carrying amounts of variable-rate (for example interest-bearing checking, savings, and money market accounts), fixed-term money market accounts and certificates of deposit approximate their fair values at the reporting date. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies market interest rates on comparable instruments to a schedule of aggregated expected monthly maturities on time deposits. All interest-bearing deposits are classified in level 3 of the fair value hierarchy.

Short-Term Borrowings – The carrying amounts of federal funds purchased, borrowings under repurchase agreements, and other short-term borrowings maturing within 90 days approximate their fair values.  The Company classifies these borrowings in level 2 of the fair value hierarchy.

Long-Term Borrowings – The fair values of long-term borrowings are estimated using discounted cash flows analyses based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements. The fair value of the Company’s long-term debt is therefore classified in level 3 in the fair value hierarchy.

Commitments – The fair value of commitments to extend credit was not significant.

Derivative Instruments – The fair value for interest rate swap agreements are based upon the amounts required to settle the contracts. These derivative instruments are classified in level 2 of the fair value hierarchy.

Fair Value of Assets and Liabilities Measured on a Recurring Basis

Assets and liabilities measured at fair value on a recurring basis are summarized in the table below as of the dates indicated (dollars in thousands).

 

 

 

 

 

 

 

Quoted Prices in

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

Active Markets for

 

 

Significant Other

 

 

Unobservable

 

 

 

Estimated

 

 

Identical Assets

 

 

Observable Inputs

 

 

Inputs

 

 

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

March 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of other U.S. government agencies

 

$

31,556

 

 

$

-

 

 

$

31,556

 

 

$

-

 

Obligations of state and political subdivisions

 

 

20,572

 

 

 

-

 

 

 

10,011

 

 

 

10,561

 

Corporate bonds

 

 

14,826

 

 

 

-

 

 

 

13,699

 

 

 

1,127

 

Residential mortgage-backed securities

 

 

59,233

 

 

 

-

 

 

 

59,233

 

 

 

-

 

Commercial mortgage-backed securities

 

 

1,280

 

 

 

-

 

 

 

1,280

 

 

 

-

 

Equity securities

 

 

1,103

 

 

 

1,103

 

 

 

-

 

 

 

-

 

Total assets

 

$

128,570

 

 

$

1,103

 

 

$

115,779

 

 

$

11,688

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

$

1,272

 

 

$

-

 

 

$

1,272

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of other U.S. government agencies

 

$

26,473

 

 

$

-

 

 

$

26,473

 

 

$

-

 

Obligations of state and political subdivisions

 

 

21,467

 

 

 

-

 

 

 

11,072

 

 

 

10,395

 

Corporate bonds

 

 

14,824

 

 

 

-

 

 

 

13,688

 

 

 

1,136

 

Residential mortgage-backed securities

 

 

47,526

 

 

 

-

 

 

 

47,526

 

 

 

-

 

Commercial mortgage-backed securities

 

 

1,989

 

 

 

-

 

 

 

1,989

 

 

 

-

 

Equity securities

 

 

1,092

 

 

 

1,092

 

 

 

-

 

 

 

-

 

Total assets

 

$

113,371

 

 

$

1,092

 

 

$

100,748

 

 

$

11,531

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

 

$

581

 

 

$

-

 

 

$

581

 

 

$

-

 

 

The Company reviews fair value hierarchy classifications on a quarterly basis. Changes in the Company’s ability to observe inputs to the valuation may cause reclassification of certain assets or liabilities within the fair value hierarchy. The table below provides a reconciliation for assets measured at fair value on a recurring basis using significant unobservable inputs, or Level 3 inputs (dollars in thousands).

 

 

Obligations of

 

 

 

 

 

 

 

 

 

 

State and Political

 

 

Corporate

 

 

 

 

 

 

Subdivisions

 

 

Bonds

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2015

$

10,395

 

 

$

1,136

 

 

$

11,531

 

Realized gains (losses) included in net income

 

-

 

 

 

-

 

 

 

-

 

Unrealized gains (losses) included in other comprehensive income

 

166

 

 

 

(9

)

 

 

157

 

Purchases

 

-

 

 

 

-

 

 

 

-

 

Sales

 

-

 

 

 

-

 

 

 

-

 

Transfers into Level 3

 

-

 

 

 

-

 

 

 

-

 

Transfers out of Level 3

 

-

 

 

 

-

 

 

 

-

 

Balance at March 31, 2016

$

10,561

 

 

$

1,127

 

 

$

11,688

 

Fair Value of Assets Measured on a Nonrecurring Basis

Assets measured at fair value on a nonrecurring basis are summarized in the table below as of the dates indicated (dollars in thousands).

 

 

 

 

 

 

 

Quoted Prices in

 

 

 

 

 

 

Significant

 

 

 

 

 

 

 

Active Markets for

 

 

Significant Other

 

 

Unobservable

 

 

 

Estimated

 

 

Identical Assets

 

 

Observable Inputs

 

 

Inputs

 

 

 

Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

March 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

178

 

 

$

-

 

 

$

-

 

 

$

178

 

Total

 

$

178

 

 

$

-

 

 

$

-

 

 

$

178

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

335

 

 

$

-

 

 

$

-

 

 

$

335

 

Other real estate owned

 

 

35

 

 

 

-

 

 

 

-

 

 

 

35

 

Total

 

$

370

 

 

$

-

 

 

$

-

 

 

$

370

 

 

There were no liabilities measured on a nonrecurring basis at March 31, 2016 or December 31, 2015.

 

The estimated fair values of the Company’s financial instruments are summarized in the table below as of the dates indicated (dollars in thousands).

 

 

March 31, 2016

 

 

Carrying

 

 

Estimated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

$

21,273

 

 

$

21,273

 

 

$

21,273

 

 

$

-

 

 

$

-

 

Federal funds sold

 

51

 

 

 

51

 

 

 

51

 

 

 

-

 

 

 

-

 

Investment securities

 

154,819

 

 

 

154,918

 

 

 

1,103

 

 

 

128,151

 

 

 

25,664

 

Other equity securities

 

7,183

 

 

 

7,183

 

 

 

-

 

 

 

7,183

 

 

 

-

 

Loans, net of allowance

 

791,159

 

 

 

795,546

 

 

 

-

 

 

 

-

 

 

 

795,546

 

Loans held for sale

 

50,921

 

 

 

50,921

 

 

 

-

 

 

 

-

 

 

 

50,921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits, noninterest-bearing

$

95,033

 

 

$

93,486

 

 

$

-

 

 

$

93,486

 

 

$

-

 

Deposits, interest-bearing

 

713,665

 

 

 

705,408

 

 

 

-

 

 

 

-

 

 

 

705,408

 

FHLB short-term advances and repurchase agreements

 

125,718

 

 

 

125,718

 

 

 

-

 

 

 

125,718

 

 

 

-

 

FHLB long-term advances

 

7,920

 

 

 

7,968

 

 

 

-

 

 

 

-

 

 

 

7,968

 

Junior subordinated debt

 

3,609

 

 

 

2,997

 

 

 

-

 

 

 

-

 

 

 

2,997

 

Derivative financial instruments

 

1,272

 

 

 

1,272

 

 

 

-

 

 

 

1,272

 

 

 

-

 

 

 

December 31, 2015

 

 

Carrying

 

 

Estimated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

$

20,785

 

 

$

20,785

 

 

$

20,785

 

 

$

-

 

 

$

-

 

Federal funds sold

 

181

 

 

 

181

 

 

 

181

 

 

 

-

 

 

 

-

 

Investment securities

 

139,779

 

 

 

139,642

 

 

 

1,092

 

 

 

112,958

 

 

 

25,592

 

Other equity securities

 

5,835

 

 

 

5,835

 

 

 

-

 

 

 

5,835

 

 

 

-

 

Loans, net of allowance

 

739,313

 

 

 

738,614

 

 

 

-

 

 

 

-

 

 

 

738,614

 

Loans held for sale

 

80,509

 

 

 

80,509

 

 

 

-

 

 

 

-

 

 

 

80,509

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits, noninterest-bearing

$

90,447

 

 

$

89,427

 

 

$

-

 

 

$

89,427

 

 

$

-

 

Deposits, interest-bearing

 

646,959

 

 

 

630,613

 

 

 

-

 

 

 

-

 

 

 

630,613

 

FHLB short-term advances and repurchase agreements

 

158,236

 

 

 

158,236

 

 

 

-

 

 

 

158,236

 

 

 

-

 

FHLB long-term advances

 

8,360

 

 

 

8,455

 

 

 

-

 

 

 

-

 

 

 

8,455

 

Junior subordinated debt

 

3,609

 

 

 

3,217

 

 

 

-

 

 

 

-

 

 

 

3,217

 

Derivative financial instruments

 

581

 

 

 

581

 

 

 

-

 

 

 

581

 

 

 

-