XML 46 R34.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Summary of Principal Accounting Policies (Details) - USD ($)
3 Months Ended
May 31, 2024
May 31, 2023
Feb. 29, 2024
Current assets $ 26,037,287   $ 18,724,918
Non-current assets 272,561   89,896
Total assets 26,309,848   18,814,814
Current liabilities 15,305,164   6,753,915
Non-current liabilities 98,678  
Total liabilities 15,403,842   6,753,915
Cost of revenue (7,692,094) $ (11,506,542)  
Gross profit 681,889 662,549  
Amortization and depreciation (12,014) (18,342)  
General and administrative expenses (1,881,777) (1,361,990)  
Marketing cost 62,524 (6,841)  
Research & development (178,993) (172,099)  
Total operating expenses 2,357,978 1,842,051  
Loss from operations (1,676,089) (1,179,502)  
Interest income 20,013 22,865  
Other income 1 13,824  
Tax expense  
Net profit (loss) (1,655,904) (1,265,471)  
Variable Interest Entity, Primary Beneficiary [Member]      
Current assets 11,370,972   10,578,657
Non-current assets 241,953   53,109
Total assets 11,612,925   10,631,766
Current liabilities 11,004,071   9,654,896
Non-current liabilities 98,678  
Total liabilities 11,102,749   9,654,896
Revenue 209,726 5,715,714  
Cost of revenue (64,059) (5,346,244)  
Gross profit 145,667 369,470  
Amortization and depreciation (6,068) (6,497)  
General and administrative expenses (513,885) (564,086)  
Marketing cost (8,528) 6,793  
Research & development (97,708) (91,349)  
Total operating expenses (626,189) (655,139)  
Loss from operations (480,522) (285,669)  
Interest income 19,988 22,624  
Other income 13,802  
Total other income 19,988 36,426  
Tax expense  
Net profit (loss) (460,534) (249,243)  
Variable Interest Entity, Not Primary Beneficiary [Member]      
Current assets 11,746,830   4,826,781
Non-current assets 5,805   6,088
Total assets 11,752,635   4,832,869
Current liabilities 16,062,022   9,181,719
Non-current liabilities  
Total liabilities 16,062,022   $ 9,181,719
Revenue 8,164,257 6,375,251  
Cost of revenue (7,628,034) (6,160,298)  
Gross profit 536,223 214,953  
Amortization and depreciation (239) (249)  
General and administrative expenses (453,187) (73,050)  
Marketing cost (53,996) 49  
Research & development (21,631) (20,916)  
Total operating expenses (529,053) (94,166)  
Loss from operations 7,170 120,787  
Interest income 5 117  
Other income 1 22  
Total other income 6 139  
Tax expense  
Net profit (loss) $ 7,176 $ 120,926