XML 17 R7.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (5,047,974) $ (4,382,688)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 1,621 3,840
Common stock issued as compensation for services 1,217,627 688,375
Amortization of debenture discounts 59,781 0
Gain from forgiveness of note payable 0 (165,719)
Changes in operating assets and liabilities:    
Other assets (17,040) 4,516
Prepaid expenses- related party 276,043 174,304
Accounts payable and accrued expenses 257,638 (94,335)
Accounts payable and accrued expenses - related party 241,608 83,350
Amortization of right-of-use operating lease asset 53,679 36,754
Amortization of right-to-use intellectual property 25,287 0
Amortization of website and development 19,411 0
Operating lease liability (50,483) (38,707)
Net cash used in operating activities (2,962,802) (3,690,310)
CASH FLOWS FROM INVESTING ACTIVITY:    
Website development costs 0 (13,680)
Net cash provided by investing activities 0 (13,680)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from the sale of common stock, net of offering costs 760,500 1,362,791
Proceeds from the sale of preferred stock 2,044,975
Proceeds from issuance of convertible debentures 2,214,462 0
Net cash provided by financing activities 2,974,962 3,407,766
Net increase (decrease) in cash 12,160 (296,224)
Cash at beginning of period 63,418 645,762
Cash at end of period 75,578 349,538
Supplemental disclosures of non-cash information    
Issuance of Common Stock in exchange for the Right-to-Use Intellectual Property 236,000 0
Discount issued with Convertible Debentures 257,695 0
Decrease in note payable resulting from gain on forgiveness of note payable (165,719)
Right-of-use lease assets obtained in exchange for operating lease liabilities 0 324,589
Retirement of common shares issued for services $ 315,500