XML 15 R4.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Income Statement [Abstract]        
Revenue $ 65,535 $ 20,766 $ 214,925 $ 39,025
Cost of Services 63,110 0 188,096 0
Gross Margin 2,425 20,766 26,829 39,025
Operating Expenses        
Professional fees 519,787 227,914 1,630,894 824,527
Professional fees - related party 0 50,100 0 227,600
Management fees - related party 0 240,000 0 720,000
Personnel related expenses 162,345 273,120 649,593 2,587,035
Other selling, general and administrative 191,358 313,510 683,445 727,837
Interest Expense 37,002 0 171,837 0
Total Operating Expenses 910,492 1,104,644 3,135,769 5,086,999
Loss before income taxes (908,067) (1,083,878) (3,108,940) (5,047,974)
Income taxes 0 0 0 0
Net Loss (908,067) (1,083,878) (3,108,940) (5,047,974)
Less preferred stock dividends 78,996 78,995 234,410 234,410
Net Loss to common stockholders $ (987,063) $ (1,162,873) $ (3,343,350) $ (5,282,384)
Net loss per common stock        
Basic $ (0.01) $ (0.01) $ (0.03) $ (0.05)
Diluted $ (0.01) $ (0.01) $ (0.03) $ (0.05)
Weighted average number of common shares outstanding during the periods        
Basic 130,487,491 116,886,659 126,048,154 115,896,191
Diluted 130,487,491 116,886,659 126,048,154 115,896,191