XML 31 R21.htm IDEA: XBRL DOCUMENT v3.23.2
Stock-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2023
Stock-Based Compensation  
Schedule of stock option activity under all of the Company's equity incentive plans

Weighted

Weighted

 Average 

Shares 

Number of 

 Average 

Remaining 

Aggregate

 Available for 

Shares 

Exercise 

Contractual 

 Intrinsic 

    

Grant

    

Outstanding

    

Price

    

Life (Years)

    

 Value (000’s)

Available and outstanding as of December 31, 2022

3,538,268

10,081,915

$

3.11

7.61

$

4,098

2022 Plan annual increase

1,917,456

Granted

(975,000)

975,000

0.44

Exercised

(451,020)

0.58

Forfeited

1,200,240

(1,200,240)

4.50

Available and outstanding as of June 30, 2023

5,680,964

9,405,655

$

2.78

7.45

$

166

Vested and exercisable as of June 30, 2023

5,252,184

$

2.27

6.38

$

42

Schedule of assumptions utilized for option grants

    

Three-months ended

    

Six-months ended

 

June 30, 

June 30, 

2023

    

2022

2023

2022

 

Risk-free interest rate

3.62

%

%

3.62

%  

0.96

%

Expected dividend yield

%

%

%  

%

Expected volatility

54.73

%

%

54.71

%  

53.84

%

Expected term (in years)

5.4

5.4

 

6.1

Schedule of stock-based compensation expense recognized in the Company's condensed consolidated statements of operations

    

Three-months ended

    

Six-months ended

June 30, 

June 30, 

2023

    

2022

2023

    

2022

Cost of revenue, net

$

107

$

82

$

200

$

162

Research and development

125

243

 

125

 

470

Sales and marketing

55

61

 

108

 

132

General and administrative

444

341

 

744

 

688

Total

$

731

$

727

$

1,177

$

1,452