XML 65 R52.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Debt - Schedule of Debt (Details) - USD ($)
6 Months Ended
Jun. 30, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
Total principal $ 1,413,999,000 $ 1,441,545,000
Unamortized Deferred Financing Costs and Discounts, net (5,482,000) (5,622,000)
Total Debt, net 1,408,517,000 1,435,923,000
Secured Debt    
Debt Instrument [Line Items]    
Total principal 463,999,000 491,545,000
Unsecured Debt    
Debt Instrument [Line Items]    
Total principal $ 950,000,000 950,000,000
Fixed and Variable Rate Debt    
Debt Instrument [Line Items]    
Weighted average interest rate (percent) 4.20%  
Fixed Rate Debt    
Debt Instrument [Line Items]    
Weighted average interest rate (percent) 3.77%  
Interest Rate Swap    
Debt Instrument [Line Items]    
Derivative notional amount $ 750,000,000 750,000,000
Floating To Fixed Interest Rate Swap    
Debt Instrument [Line Items]    
Derivative notional amount 750,000,000  
Pepsi Bottling Ventures Mortgage Loan | Secured Debt    
Debt Instrument [Line Items]    
Total principal $ 17,236,000 17,439,000
Contractual stated interest rate (percent) 3.69%  
Effective interest rate (percent) 3.80%  
AIG Loan II | Secured Debt    
Debt Instrument [Line Items]    
Total principal $ 105,576,000 119,953,000
Contractual stated interest rate (percent) 4.15%  
Effective interest rate (percent) 4.84%  
BOA II Loan | Secured Debt    
Debt Instrument [Line Items]    
Total principal $ 250,000,000 250,000,000
Contractual stated interest rate (percent) 4.32%  
Effective interest rate (percent) 4.14%  
AIG Loan | Secured Debt    
Debt Instrument [Line Items]    
Total principal $ 91,187,000 92,444,000
Contractual stated interest rate (percent) 4.96%  
Effective interest rate (percent) 5.12%  
Highway 94 Mortgage Loan | Secured Debt    
Debt Instrument [Line Items]    
Total principal $ 0 11,709,000
Contractual stated interest rate (percent) 0.00%  
Effective interest rate (percent) 0.00%  
Revolving Loan | Unsecured Debt    
Debt Instrument [Line Items]    
Total principal $ 400,000,000 400,000,000
Spread on rate (percent) 1.30%  
Effective interest rate (percent) 7.11%  
Applicable variable rate 0.0531  
2025 Term Loan | Unsecured Debt    
Debt Instrument [Line Items]    
Total principal $ 400,000,000 400,000,000
Spread on rate (percent) 1.25%  
Effective interest rate (percent) 7.00%  
2026 Term Loan | Unsecured Debt    
Debt Instrument [Line Items]    
Total principal $ 150,000,000 $ 150,000,000
Spread on rate (percent) 1.25%  
Effective interest rate (percent) 6.84%