XML 69 R40.htm IDEA: XBRL DOCUMENT v3.20.1
Real Estate - Intangibles (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Schedule of in-place lease valuation    
In-place lease valuation (above market) $ 44,012 $ 44,012
In-place lease valuation (above market) - accumulated amortization (34,011) (33,322)
In-place lease valuation (above market), net 10,001 10,690
Ground leasehold interest (below market) 2,254 2,254
Ground leasehold interest (below market) - accumulated amortization (170) (164)
Ground leasehold interest (below market), net 2,084 2,090
Intangible assets, net 12,085 12,780
In-place lease valuation (below market) (68,335) (67,622)
Land Leasehold interest (above market) (3,072) (3,073)
In-place lease valuation & land leasehold interest - accumulated amortization 40,420 38,890
Intangible liabilities, net (30,987) (31,805)
Tenant origination and absorption cost 749,743 744,773
Tenant origination and absorption cost - accumulated amortization (371,971) (354,379)
Tenant origination and absorption cost, net $ 377,772 $ 390,394