XML 66 R53.htm IDEA: XBRL DOCUMENT v3.19.2
Debt - Schedule of Debt (Details) - USD ($)
6 Months Ended
Apr. 30, 2019
Jul. 20, 2015
Jun. 30, 2019
Dec. 31, 2018
Debt Instrument [Line Items]        
Total principal     $ 1,946,836,000 $ 1,362,179,000
Unamortized Deferred Financing Costs and Discounts, net     (11,247,000) (8,648,000)
Debt, net     1,935,589,000 1,353,531,000
Derivative notional amount     850,000,000 850,000,000
Interest Rate Swap        
Debt Instrument [Line Items]        
Derivative notional amount     $ 425,000,000  
Weighted average interest rate     3.89%  
LIBOR        
Debt Instrument [Line Items]        
Effective interest rate (percent)     2.43%  
Mortgages        
Debt Instrument [Line Items]        
Total principal     $ 1,020,897,000 647,179,000
HealthSpring Mortgage Loan | Mortgages        
Debt Instrument [Line Items]        
Total principal     $ 20,972,000 21,219,000
Contractual stated interest rate (percent)     4.175%  
Effective interest rate (percent)     4.61%  
Midland Mortgage Loan | Mortgages        
Debt Instrument [Line Items]        
Total principal     $ 101,266,000 102,262,000
Contractual stated interest rate (percent)     3.94%  
Effective interest rate (percent)     4.11%  
Emporia Partners Mortgage Loan | Mortgages        
Debt Instrument [Line Items]        
Total principal     $ 2,332,000 2,554,000
Contractual stated interest rate (percent)     5.88%  
Effective interest rate (percent)     5.99%  
Samsonite | Mortgages        
Debt Instrument [Line Items]        
Total principal     $ 21,626,000 22,085,000
Contractual stated interest rate (percent)     6.08%  
Effective interest rate (percent)     5.17%  
Highway 94 loan | Mortgages        
Debt Instrument [Line Items]        
Total principal     $ 16,058,000 16,497,000
Contractual stated interest rate (percent)     3.75%  
Effective interest rate (percent)     4.70%  
AIG Loan II | Mortgages        
Debt Instrument [Line Items]        
Total principal     $ 126,970,000 0
Debt, net     $ 127,000,000  
Contractual stated interest rate (percent)     4.15%  
Effective interest rate (percent)     4.95%  
Initial debt instrument term     10 years  
BOA Loan | Mortgages        
Debt Instrument [Line Items]        
Total principal     $ 375,000,000 375,000,000
Contractual stated interest rate (percent)     3.77%  
Effective interest rate (percent)     3.92%  
BOA/KeyBank Loan | Mortgages        
Debt Instrument [Line Items]        
Total principal     $ 250,000,000 0
Debt, net     $ 250,000,000  
Contractual stated interest rate (percent)     4.32%  
Effective interest rate (percent)     4.16%  
Initial debt instrument term     10 years  
AIG Loan | Mortgages        
Debt Instrument [Line Items]        
Total principal     $ 106,673,000 107,562,000
Contractual stated interest rate (percent)     4.96%  
Effective interest rate (percent)     5.08%  
Revolving Credit Facility | Revolving Credit Facility        
Debt Instrument [Line Items]        
Total principal     $ 175,939,000 0
Effective interest rate (percent)     3.85%  
Initial debt instrument term   3 years    
Debt instrument extended term   1 year    
Revolving Credit Facility | Revolving Credit Facility | LIBOR        
Debt Instrument [Line Items]        
Spread over variable rate (percent)     1.30%  
2023 Term Loan        
Debt Instrument [Line Items]        
Effective interest rate (percent)     3.77%  
2023 Term Loan | LIBOR        
Debt Instrument [Line Items]        
Spread over variable rate (percent)     1.25%  
2023 Term Loan | Term Loans        
Debt Instrument [Line Items]        
Total principal     $ 200,000,000 0
Initial debt instrument term 4 years      
2024 Term Loan        
Debt Instrument [Line Items]        
Effective interest rate (percent)     3.76%  
2024 Term Loan | LIBOR        
Debt Instrument [Line Items]        
Spread over variable rate (percent)     1.25%  
2024 Term Loan | Term Loans        
Debt Instrument [Line Items]        
Total principal     $ 400,000,000 0
Initial debt instrument term 5 years      
2026 Term Loan        
Debt Instrument [Line Items]        
Effective interest rate (percent)     4.14%  
2026 Term Loan | LIBOR        
Debt Instrument [Line Items]        
Spread over variable rate (percent)     1.65%  
2026 Term Loan | Term Loans        
Debt Instrument [Line Items]        
Total principal     $ 150,000,000 0
Initial debt instrument term 7 years      
Term Loan | Term Loans        
Debt Instrument [Line Items]        
Total principal     $ 0 $ 715,000,000