XML 38 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Equity (Tables)
9 Months Ended
Sep. 30, 2017
Equity [Abstract]  
Schedule of shares issued and gross proceeds for each class
The following table summarizes shares issued and gross proceeds for each share class as of September 30, 2017 and outstanding shares as of September 30, 2017 and December 31, 2016:
 
 
Class T
 
Class S
 
Class D
 
Class I
 
Class A
 
Class AA
 
Class AAA
 
Total
Gross proceeds from primary portion of offerings
 
$
3

 
$
3

 
$
3

 
$
2,493

 
$
240,780

 
$
474,858

 
$
8,379

 
$
726,519

Gross proceeds from DRP
 
$

 
$

 
$

 
$
4

 
$
17,860

 
$
18,178

 
$
250

 
$
36,292

Shares issued in primary portion of offerings
 
264

 
264

 
264

 
263,200

 
24,199,760

 
47,562,870

 
901,225

 
72,927,847

DRP shares issued
 

 

 

 
418

 
1,888,742

 
1,929,510

 
26,620

 
3,845,290

Stock distribution shares issued
 

 

 

 

 
263,641

 
300,165

 
4,677

 
568,483

Restricted stock units issued
 

 

 

 

 

 

 
25,500

 
25,500

Total redemptions
 

 

 

 

 
(415,143
)
 
(166,141
)
 

 
(581,284
)
Total Shares outstanding as of 9/30/2017
 
264

 
264

 
264

 
263,618

 
25,937,000

 
49,626,404

 
958,022

 
76,785,836

Total Shares outstanding as of 12/31/2016
 

 

 

 

 
25,562,982

 
44,595,631

 
781,034

 
70,939,647

Organizational and offering costs incurred
Organizational and offering costs incurred as of September 30, 2017, including those incurred by the Company and due to the Advisor, for the Follow-On Offering are as follows:
 
September 30, 2017

Cumulative offering costs
$
1,196

Cumulative organizational costs
$
287

Organizational and offering costs advanced by the Advisor
$
990

Organizational and offering costs paid by the Company

493

Adjustment to organizational and offering costs pursuant to the limitation:
 
Reduction in due to affiliates
(740
)
Due from affiliates
(368
)
Net due to Advisor
$
375

Schedule of stock redeemed
During the three and nine months ended September 30, 2017 and 2016, the Company redeemed shares of its outstanding common stock as follows:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
Period
 
2017
 
2016
 
2017
 
2016
Shares of common stock redeemed
 
146,083

 
128,049

 
413,842

 
147,553

Weighted average price per share
 
$
9.06

 
$
9.71

 
$
9.18

 
$
9.73

Share redemption price
The redemption price per IPO Share is expected to be the redemption rate set forth in the following table which is based upon the number of years the stock is held:
Number Years Held
 
Redemption Price per IPO Share
Less than 1 year
 
No Redemption Allowed
After one year from the purchase date
 
90.0% of the Redemption Amount (as defined below)
After two years from the purchase date
 
95.0% of the Redemption Amount
After three years from the purchase date
 
97.5% of the Redemption Amount
After four years from the purchase date
 
100.0% of the Redemption Amount