XML 35 R22.htm IDEA: XBRL DOCUMENT v3.6.0.2
Schedule III - Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2016
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Schedule III - Real Estate and Accumulated Depreciation
 
 
 
 
 
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition
 
Gross Carrying Amount at
December 31, 2016
 
 
 
 
 
 
 
Life on
which
depreciation
in latest
income
statement is
computed
Property
 
Property
Type
 
ST
 
Encumbrances
 
Land
 
Building and
Improvements (1)
 
 
 
Land
 
Building and
Improvements
 
Total
 
Accumulated
Depreciation and Amortization
 
Date of
Construction
 
Date of
Acquisition
 
Owens Corning
 
Industrial
 
NC
 
$
3,300,000

 
$
575,000

 
$
5,166,626

 
$

 
$
575,000

 
$
5,166,626

 
$
5,741,626

 
$
313,103

 
N/A
 
3/9/2015
 
5-40 years
Westgate II
 
Office
 
TX
 
34,200,000

 
3,732,053

 
55,101,476

 

 
3,732,053

 
55,101,476

 
58,833,529

 
4,134,011

 
N/A
 
4/1/2015
 
5-40 years
Administrative Office of Pennsylvania Courts
 
Office
 
PA
 
6,070,000

 
1,207,000

 
8,936,000

 

 
1,207,000

 
8,936,000

 
10,143,000

 
625,641

 
N/A
 
4/22/2015
 
5-40 years
American Express Center
 
Data Center/Office
 
 AZ
 
54,900,000

 
5,750,000

 
113,670,000

 

 
5,750,000

 
113,670,000

 
119,420,000

 
11,016,228

 
N/A
 
5/11/2015
 
5-40 years
MGM Corporate Center
 
Office
 
NV
 
18,180,000

 
4,260,342

 
28,704,658

 

 
4,260,342

 
28,704,658

 
32,965,000

 
2,084,317

 
N/A
 
5/27/2015
 
5-40 years
American Showa
 
Industrial
 
OH
 
10,320,000

 
1,452,649

 
15,747,351

 

 
1,452,649

 
15,747,351

 
17,200,000

 
907,536

 
N/A
 
5/28/2015
 
5-40 years
Huntington Ingalls
 
Industrial
 
VA
 
(2) 
 
5,415,000

 
29,836,000

 

 
5,415,000

 
29,836,000

 
35,251,000

 
1,675,105

 
N/A
 
6/26/2015
 
5-40 years
Wyndham
 
Office
 
NJ
 
(2) 
 
5,695,816

 
76,531,589

 

 
5,695,816

 
76,531,589

 
82,227,405

 
3,981,852

 
N/A
 
6/26/2015
 
5-40 years
Exel
 
Distribution Center
 
OH
 
(2) 
 
1,988,200

 
13,958,000

 

 
1,988,200

 
13,958,000

 
15,946,200

 
878,556

 
N/A
 
6/30/2015
 
5-40 years
Morpho Detection
 
Office
 
MA
 
(2) 
 
2,350,000

 
9,482,000

 

 
2,350,000

 
9,482,000

 
11,832,000

 
680,636

 
N/A
 
7/1/2015
 
5-40 years
FedEx Freight
 
Industrial
 
OH
 
(2) 
 
2,774,000

 
25,913,000

 

 
2,774,000

 
25,913,000

 
28,687,000

 
1,379,537

 
N/A
 
7/22/2015
 
5-40 years
Aetna
 
Office
 
AZ
 
(2) 
 
1,852,514

 
20,480,575

 

 
1,852,514

 
20,480,575

 
22,333,089

 
731,750

 
N/A
 
7/29/2015
 
5-40 years
Bank of America I
 
Office
 
CA
 
(2) 
 
5,491,000

 
23,514,000

 
70,926

 
5,491,000

 
23,584,926

 
29,075,926

 
2,159,816

 
N/A
 
8/14/2015
 
5-40 years
Bank of America II
 
Office
 
CA
 
(2) 
 
9,206,000

 
20,204,000

 

 
9,206,000

 
20,204,000

 
29,410,000

 
2,134,340

 
N/A
 
8/14/2015
 
5-40 years
Atlas Copco
 
Office
 
MI
 
(2) 
 
1,480,000

 
16,490,000

 

 
1,480,000

 
16,490,000

 
17,970,000

 
904,846

 
N/A
 
10/1/2015
 
5-40 years
Toshiba TEC
 
 Office
 
NC
 
(2) 
 
4,130,000

 
36,820,748

 

 
4,130,000

 
36,820,748

 
40,950,748

 
1,309,377

 
N/A
 
1/21/2016
 
5-40 years
NETGEAR
 
 Office
 
CA
 
(2) 
 
20,725,500

 
25,886,500

 

 
20,725,500

 
25,886,500

 
46,612,000

 
827,046

 
N/A
 
5/17/2016
 
5-40 years
Nike
 
 Office
 
OR
 
(2) 
 
5,988,000

 
42,397,000

 
9,067

 
5,988,000

 
42,406,067

 
48,394,067

 
1,623,982

 
N/A
 
6/16/2016
 
5-40 years
Zebra Technologies
 
 Office
 
IL
 
(2) 
 
5,238,441

 
56,525,559

 

 
5,238,441

 
56,525,559

 
61,764,000

 
1,001,005

 
N/A
 
8/1/2016
 
5-40 years
WABCO
 
 Industrial
 
SC
 
(2) 
 
1,301,500

 
12,598,000

 

 
1,301,500

 
12,598,000

 
13,899,500

 
156,888

 
N/A
 
9/14/2016
 
5-40 years
IGT
 
 Office
 
NV
 
(2) 
 
6,324,766

 
64,441,234

 
40,000

 
6,324,766

 
64,481,234

 
70,806,000

 
561,289

 
N/A
 
9/27/2016
 
5-40 years
3M
 
 Industrial
 
IL
 
(2) 
 
5,320,224

 
62,247,035

 

 
5,320,224

 
62,247,035

 
67,567,259

 
388,889

 
N/A
 
10/25/2016
 
5-40 years
Amazon
 
 Industrial
 
OH
 
(2) 
 
5,331,439

 
85,769,741

 

 
5,331,439

 
85,769,741

 
91,101,180

 
312,452

 
N/A
 
11/18/2016
 
5-40 years
Zoetis
 
 Office
 
NJ
 
(2) 
 
3,374,660

 
42,264,682

 

 
3,374,660

 
42,264,682

 
45,639,342

 
73,507

 
N/A
 
12/16/2016
 
5-40 years
Southern Company
 
 Office
 
AL
 
(2) 
 
6,605,387

 
122,680,097

 

 
6,605,387

 
122,680,097

 
129,285,484

 
93,062

 
N/A
 
12/21/2016
 
5-40 years
Total
 
 
 
 
 
$
126,970,000

 
$
117,569,491

 
$
1,015,365,871

 
$
119,993

 
$
117,569,491

 
$
1,015,485,864

 
$
1,133,055,355

 
$
39,954,771

 
 
 
 
 
 


(1)
Amounts include intangibles.
(2)
The acquisitions were funded by the credit facility.
(3)
As of December 31, 2016, the aggregate cost of real estate the Company and consolidated subsidiaries own for federal income tax purposes was approximately $1.1 billion (unaudited).

 
Activity for the year ended December 31,
  
2016
 
2015
Real estate facilities
 
 
 
Balance at beginning of year
$
516,964,849

 
$

Acquisitions
615,970,513

 
516,964,849

Improvements
40,000

 

Construction-in-progress
79,993

 

Balance at end of year
$
1,133,055,355

 
$
516,964,849

Accumulated depreciation
 
 
 
Balance at beginning of year
$
12,060,635

 
$

Depreciation and amortization expense
27,894,136

 
12,060,635

Balance at end of year
$
39,954,771

 
$
12,060,635

Real estate facilities, net
$
1,093,100,584

 
$
504,904,214