XML 40 R23.htm IDEA: XBRL DOCUMENT v3.21.2
Segments
12 Months Ended
Apr. 30, 2021
Segment Reporting [Abstract]  
Segments Segments
General
The Company has eight operating segments based on geographic operations that it aggregates into one reportable segment. The Company defines operating segments as components of the organization for which discrete financial information is available and operating results are evaluated on a regular basis by the Chief Operating Decision Maker (“CODM”) in order to assess performance and allocate resources. The Company’s CODM is its Chief Executive Officer. The Company determined it has eight operating segments based on the Company’s eight geographic divisions, which are Central, Midwest, Northeast, Southern, Southeast, Southwest, Western and Canada. During the year ended April 30, 2021, the Company divided its Southern operating segment into two operating segments, Southern and Southwest, which resulted in an increase (from seven to eight) in the number of operating segments. The Company performed a goodwill impairment test immediately before and after the change in operating segments, which indicated the fair values of the Company’s reporting units exceeded their carrying values.
The Company aggregates its operating segments into a single reportable segment based on similarities between the operating segments’ economic characteristics, nature of products sold, production process, type of customer and methods of distribution. The accounting policies of the operating segments are the same as those described in the summary of significant policies. In addition to the Company’s reportable segment, the Company’s consolidated results include both corporate activities and certain other activities. Corporate includes the Company’s corporate office building and support services provided to its subsidiaries. Other includes Tool Source Warehouse, Inc., which functions primarily as an internal distributor of tools.
Segment Results
The CODM assesses the Company’s performance based on the periodic review of net sales, Adjusted EBITDA and certain other measures for each of the operating segments. Adjusted EBITDA is not a recognized financial measure under GAAP. However, we believe it assists investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. Management believes Adjusted EBITDA is helpful in highlighting trends in our operating results, while other measures can differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which companies operate and capital investments. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations -- Non-GAAP Financial Measures” for a further discussion of this non-GAAP measure.
The following tables present segment results:
Year Ended April 30, 2021April 30, 2021
Net SalesGross ProfitDepreciation and
Amortization
Adjusted
EBITDA
Total
Assets
(in thousands)
Geographic divisions$3,263,893 $1,051,741 $106,152 $316,774 $2,459,344 
Other34,930 10,962 364 2,597 20,339 
Corporate— — 1,609 — 4,215 
$3,298,823 $1,062,703 $108,125 $319,371 $2,483,898 
Year Ended April 30, 2020April 30, 2020
Net SalesGross ProfitDepreciation and
Amortization
Adjusted
EBITDA
Total
Assets
(in thousands)
Geographic divisions$3,213,938 $1,053,555 $114,279 $297,646 $2,299,880 
Other27,369 9,659 233 2,113 18,745 
Corporate— — 2,021 — 5,829 
$3,241,307 $1,063,214 $116,533 $299,759 $2,324,454 
Year Ended April 30, 2019April 30, 2019
Net SalesGross ProfitDepreciation and
 Amortization
Adjusted
EBITDA
Total
Assets
(in thousands)
Geographic divisions$3,090,314 $994,981 $114,558 $293,190 $2,169,981 
Other25,718 9,138 220 2,479 16,897 
Corporate— — 2,681 — 7,139 
$3,116,032 $1,004,119 $117,459 $295,669 $2,194,017 
The following table presents a reconciliation of Adjusted EBITDA to net income:
Year Ended April 30,
202120202019
(in thousands)
Net income$105,560 $23,381 $56,002 
Interest expense53,786 67,718 73,677 
Write-off of debt discount and deferred financing fees4,606 1,331 — 
Interest income(86)(88)(66)
Provision for income taxes31,534 22,944 14,039 
Depreciation expense50,480 51,332 46,456 
Amortization expense57,645 65,201 71,003 
Impairment of goodwill— 63,074 — 
Stock appreciation expense(a)3,173 1,572 2,730 
Redeemable noncontrolling interests(b)1,288 520 1,188 
Equity-based compensation(c)8,442 7,060 3,906 
Severance and other permitted costs(d)2,948 5,733 8,152 
Transaction costs (acquisitions and other)(e)1,068 2,414 7,858 
(Gain) loss on disposal and impairment of assets(f)(1,011)658 (525)
Effects of fair value adjustments to inventory(g)788 575 4,176 
Change in fair value of financial instruments(h)— — 6,395 
Gain on legal settlement(1,382)(14,029)— 
Secondary public offering costs(i)— 363 — 
Debt transaction costs(j)532 — 678 
Adjusted EBITDA$319,371 $299,759 $295,669 
__________________________________________
(a)Represents changes in the fair value of stock appreciation rights.
(b)Represents changes in the fair values of noncontrolling interests.
(c)Represents non-cash equity-based compensation expense related to the issuance of share-based awards.
(d)Represents severance expenses and other costs permitted in the calculation of Adjusted EBITDA under the ABL Facility and the Term Loan Facility, including certain unusual, nonrecurring costs and credits due to COVID-19.
(e)Represents costs related to acquisitions paid to third parties.
(f)Includes gains from the sale of assets and impairment of assets resulting from restructuring plans to close certain facilities.
(g)Represents the non-cash cost of sales impact of purchase accounting adjustments to increase inventory to its estimated fair value.
(h)Represents the mark-to-market adjustments for derivative financial instruments.
(i)Represents costs paid to third-party advisors related to secondary offerings of our common stock.
(j)Represents costs paid to third-party advisors related to debt refinancing activities.
Revenues by Product
The following table presents Company’s net sales to external customers by main product line:
Year Ended April 30,
202120202019
(in thousands)
Wallboard$1,346,560 $1,329,775 $1,272,068 
Ceilings450,524 475,827 451,695 
Steel framing469,002 502,122 506,805 
Complementary products1,032,737 933,583 885,464 
Total net sales$3,298,823 $3,241,307 $3,116,032 
Geographic Information
The following table presents the Company’s net sales by major geographic area:
Year Ended April 30,
202120202019
(in thousands)
United States$2,770,450 $2,805,920 $2,701,678 
Canada528,373 435,387 414,354 
Total net sales$3,298,823 $3,241,307 $3,116,032 
The following table presents the Company’s property and equipment by major geographic area:
April 30,
2021
April 30,
2020
(in thousands)
United States$271,346 $270,855 
Canada39,980 34,612 
Total property and equipment, net$311,326 $305,467