XML 69 R11.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill and Intangible Assets
12 Months Ended
Apr. 30, 2020
Goodwill and Intangible Assets  
Goodwill and Intangible Assets

5. Goodwill and Intangible Assets

Goodwill

The following table presents changes in the carrying amount of goodwill during the years ended April 30, 2020 and 2019:

    

Carrying

Amount

(in thousands)

Balance as of April 30, 2018

$

427,645

Goodwill recognized from acquisitions

196,267

Purchase price adjustments from prior periods

8

Translation adjustment

 

(6,593)

Balance as of April 30, 2019

617,327

Impairment of goodwill

(63,074)

Goodwill recognized from acquisitions

5,291

Translation adjustment

 

(6,471)

Balance as of April 30, 2020

$

553,073

All goodwill relates to our geographic divisions reportable segment.

The Company recognized a $63.1 million non-cash impairment charge to write off goodwill related to its Canada reporting unit in conjunction with its annual goodwill impairment test performed in the fourth quarter of fiscal 2020. This charge was included in impairment of goodwill in the Consolidated Statement of Operations and Comprehensive Income (Loss) for the year ended April 30, 2020. The primary factors contributing to the impairment was an increase in the discount rate and a decrease in market multiples, combined with a decrease in the reporting unit’s forecasted near-term cash flows, primarily resulting from COVID-19 driven economic uncertainty. Consistent with the Company’s adoption of the new goodwill guidance in the fourth quarter of 2020, the impairment charge was equal to the excess of the reporting unit’s carrying value over its fair value. As of April 30, 2020, the Company had $120.9 million of remaining goodwill related to its Canada reporting unit. The Company’s annual impairment test during the fourth quarter of fiscal 2020 indicated the estimated fair values of its other reporting units exceeded their carrying values. The annual impairment tests during the fourth quarters of fiscal 2019 and 2018 indicated that the fair value of the Company’s reporting units exceeded their carrying values.

The Company identified seven reporting units for evaluating goodwill for the fiscal 2020 annual impairment test, which were Central, Midwest, Northeast, Southern, Southeast, Western and Canada. Each of these reporting units constitutes a business for which discrete financial information is available and segment management regularly reviews the operating results. The Company evaluates its reporting units on an annual basis.

The Company estimated the fair values of its reporting units based on weighting of the income and market approaches. These models use significant unobservable inputs, or Level 3 inputs, as defined by the fair value hierarchy. Under the income approach, we calculate the fair value of the reporting unit based on the present value of estimated cash flows using a discounted cash flow method. The significant assumptions used in the discounted cash flow method included internal forecasts and projections developed by management for planning purposes, available industry/market data, discount rates and the growth rate to calculate the terminal value. Under the market approaches, the fair value was estimated using the guideline company method. The Company selected guideline companies in the industry in which each reporting unit operates. The Company primarily uses revenue and EBITDA multiples based on the multiples of the selected guideline companies.

Intangible Assets

The following tables present the components of the Company’s definite-lived intangible assets as of April 30, 2020 and 2019:

Estimated

Weighted

April 30, 2020

Useful

Average

Gross

Net

Lives

Amortization

Carrying

Accumulated

Carrying

    

(years)

    

Period

    

Amount

    

Amortization

    

Value

(dollars in thousands)

Customer relationships

5 - 16

12.8

$

516,928

$

270,029

$

246,899

Definite-lived tradenames

5 - 20

16.3

 

55,654

 

10,474

 

45,180

Vendor agreements

8 - 10

8.3

 

6,644

 

4,567

 

2,077

Developed technology

5

4.9

5,036

1,963

3,073

Leasehold interests

1 - 15

7.6

 

3,679

 

2,101

 

1,578

Other

3 - 5

3.4

4,157

2,447

1,710

Totals

$

592,098

$

291,581

$

300,517

Estimated

Weighted

April 30, 2019

Useful

Average

Gross

Net

Lives

     

Amortization

     

Carrying

     

Accumulated

     

Carrying

    

(years)

    

Period

    

Amount

    

Amortization

    

Value

(dollars in thousands)

Customer relationships

5 - 16

12.8

$

520,703

$

214,044

$

306,659

Definite-lived tradenames

5 - 20

16.3

 

56,018

 

6,993

 

49,025

Vendor agreements

8 - 10

8.3

 

6,644

 

3,761

 

2,883

Developed technology

5

4.9

5,209

971

4,238

Leasehold interests

1 - 15

7.6

 

3,707

 

1,502

 

2,205

Other

3 - 5

3.4

4,118

1,182

2,936

Totals

$

596,399

$

228,453

$

367,946

Definite-lived intangible assets are amortized over their estimated useful lives. The Company amortizes its customer relationships using an accelerated method to match the estimated cash flow generated by such assets, and amortizes its other definite-lived intangibles using the straight-line method because a pattern to which the expected benefits will be consumed or otherwise used up could not be reliably determined. Amortization expense related to definite-lived intangible assets was $65.2 million, $71.0 million and $41.5 million during the years ended April 30, 2020, 2019 and 2018, respectively, and is recorded in depreciation and amortization expense in the Consolidated Statements of Operations and Comprehensive Income (Loss).

Based on the current amount of definite-lived intangible assets, the Company expects to record amortization expense of $55.2 million, $46.1 million, $38.3 million, $31.2 million, $25.7 million and $104.0 million during the years ending April 30, 2021, 2022, 2023, 2024, 2025 and thereafter, respectively. Actual amortization expense to be reported in future periods could differ materially from these estimates as a result of acquisitions, changes in useful lives, foreign currency exchange rate fluctuations and other relevant factors.

The Company’s indefinite-lived intangible assets, other than goodwill, consist of tradenames that had a carrying amount of $61.4 million as of April 30, 2020 and 2019.