XML 60 R5.htm IDEA: XBRL DOCUMENT v3.20.4
Statements of Convertible Preferred Stock/Units and Stockholders'/Members' Equity (Deficit) - USD ($)
$ in Thousands
Total
IPO
Preferred Units
Common Units
Predecessor's Deficit
Convertible Preferred Stock
Common Stock
Common Stock
IPO
Additional Paid-in Capital
Additional Paid-in Capital
IPO
Accumulated Other Comprehensive Loss
Accumulated Deficit
Preferred Units, balance, Units at Dec. 31, 2017     12,459,000                  
Preferred Units, balance at Dec. 31, 2017     $ 32,693                  
Members' equity, balance, Units at Dec. 31, 2017       2,531,000                
Members' equity, balance at Dec. 31, 2017       $ 267                
Balance at Dec. 31, 2017 $ (30,072)       $ (30,339)              
Issuance of common units upon exercise of unit options 67     $ 67                
Issuance of common units upon exercise of unit options, Units       311,000                
Reclassification of warrant liability to equity due to adjustment from preferred stock warrant to common stock warrant upon completion of initial public offering 0                      
Vesting of early exercise options 32     $ 32                
Stock-based compensation 60     $ 60                
Net loss (11,216)       (11,216)              
Balance at Dec. 31, 2018 (41,129)       (41,555)              
Preferred Units, balance, Units at Dec. 31, 2018     12,459,000                  
Preferred Units, balance at Dec. 31, 2018     $ 32,693                  
Members' equity, balance, Units at Dec. 31, 2018       2,842,000                
Members' equity, balance at Dec. 31, 2018       $ 426                
Distribution to members     $ (106)                  
Issuance of common units upon exercise of unit options 38     $ 38                
Issuance of common units upon exercise of unit options, Units       78,000                
Net loss to date of conversion (2,549)       (2,549)              
Conversion from LLC to C corporation       $ (481) $ 44,104       $ (43,623)      
Conversion from LLC to C corporation, Temporary equity, Shares     (12,459,000)     12,459,000            
Conversion from LLC to C corporation, Temporary equity     $ (32,587)     $ 32,587            
Conversion from LLC to C corporation, Shares       (2,920,000)     2,920,000          
Issuance of Series C convertible preferred stock, net of issuance costs           $ 72,623            
Issuance of Series C convertible preferred stock, net of issuance costs, Shares           17,915,000            
Issuance of Series C convertible preferred stock upon conversion of convertible notes           $ 29,510            
Issuance of Series C convertible preferred stock upon conversion of convertible notes, Shares           6,893,000            
Reclassification of warrant liability to equity due to adjustment from preferred stock warrant to common stock warrant upon completion of initial public offering 0                      
Issuance of common stock upon exercise of stock options, net of repurchases 26               26      
Issuance of common stock upon exercise of stock options, net of repurchases, Shares             69,000          
Vesting of early exercise options 36               36      
Stock-based compensation 17     $ 17                
Stock-based compensation 389               389      
Net loss (24,734)                      
Net loss $ (22,185)                     $ (22,185)
Temporary equity, balance, Shares at Dec. 31, 2019 37,267,000         37,267,000            
Temporary equity, balance at Dec. 31, 2019 $ 134,720         $ 134,720            
Balance, Shares at Dec. 31, 2019             2,989,000          
Balance at Dec. 31, 2019 (65,357)               (43,172)     (22,185)
Issuance of Series C convertible preferred stock, net of issuance costs           $ 2,200            
Issuance of Series C convertible preferred stock, net of issuance costs, Shares           538,000            
Issuance of stock, net of issuance costs, Value   $ 274,054           $ 2   $ 274,052    
Issuance of stock, net of issuance costs, Shares               16,560,000        
Conversion of convertible preferred stock into common stock upon completion of initial public offering 136,920         $ (136,920) $ 2   136,918      
Conversion of convertible preferred stock into common stock upon completion of initial public offering, Shares           (37,805,000) 17,921,000          
Reclassification of warrant liability to equity due to adjustment from preferred stock warrant to common stock warrant upon completion of initial public offering 120               120      
Cashless exercise of common stock warrants, Shares             16,000          
Issuance of common stock upon exercise of stock options, net of repurchases 22               22      
Issuance of common stock upon exercise of stock options, net of repurchases, Shares             54,000          
Issuance of common stock under employee stock purchase plan 444               444      
Issuance of common stock under employee stock purchase plan, Shares             29,000          
Vesting of early exercise options 70               70      
Stock-based compensation 4,310               4,310      
Net loss (44,355)                     (44,355)
Other comprehensive loss $ (5)                   $ (5)  
Temporary equity, balance, Shares at Dec. 31, 2020 0                      
Balance, Shares at Dec. 31, 2020             37,569,000          
Balance at Dec. 31, 2020 $ 306,223           $ 4   $ 372,764   $ (5) $ (66,540)