XML 17 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Statements of Convertible Preferred Stock/Units and Stockholders'/Members' Equity (Deficit) - USD ($)
$ in Thousands
Total
IPO
Preferred Units
Common Units
Predecessor's Deficit
Convertible Preferred Stock
Common Stock
Common Stock
IPO
Additional Paid-in Capital
Additional Paid-in Capital
IPO
Accumulated Deficit
Accumulated Deficit
IPO
Balance at Dec. 31, 2018 $ (41,129)       $ (41,555)   $ 0   $ 0   $ 0  
Preferred Units, balance, Units at Dec. 31, 2018     12,459,000                  
Preferred Units, balance at Dec. 31, 2018     $ 32,693                  
Temporary equity, balance, Shares at Dec. 31, 2018           0            
Temporary equity, balance at Dec. 31, 2018           $ 0            
Members' equity, balance, Units at Dec. 31, 2018       2,842,000                
Members' equity, balance at Dec. 31, 2018       $ 426                
Balance, Shares at Dec. 31, 2018             0          
Distribution to members     (106)                  
Issuance of common units upon exercise of unit options 39   0 $ 39 0 0 $ 0   0   0  
Issuance of common units upon exercise of unit options, Units       78,000                
Vesting of early exercise options 5   0 $ 5 0 0 0   0   0  
Stock-based compensation 17     17 0   0   0   0  
Net loss (2,549)   $ 0 $ 0 (2,549) $ 0 0   0   0  
Balance at Mar. 31, 2019 (43,617)       (44,104)   $ 0   0   0  
Preferred Units, balance, Units at Mar. 31, 2019     12,459,000                  
Preferred Units, balance at Mar. 31, 2019     $ 32,587                  
Temporary equity, balance, Shares at Mar. 31, 2019           0            
Temporary equity, balance at Mar. 31, 2019           $ 0            
Members' equity, balance, Units at Mar. 31, 2019       2,920,000                
Members' equity, balance at Mar. 31, 2019       $ 487                
Balance, Shares at Mar. 31, 2019             0          
Balance at Dec. 31, 2018 (41,129)       (41,555)   $ 0   0   0  
Preferred Units, balance, Units at Dec. 31, 2018     12,459,000                  
Preferred Units, balance at Dec. 31, 2018     $ 32,693                  
Temporary equity, balance, Shares at Dec. 31, 2018           0            
Temporary equity, balance at Dec. 31, 2018           $ 0            
Members' equity, balance, Units at Dec. 31, 2018       2,842,000                
Members' equity, balance at Dec. 31, 2018       $ 426                
Balance, Shares at Dec. 31, 2018             0          
Reclassification of warrant liability to equity due to adjustment from preferred stock warrant to common stock warrant upon completion of initial public offering 0                      
Net loss (14,333)                      
Balance at Sep. 30, 2019 (55,326)       0   $ 0   (43,542)   (11,784)  
Preferred Units, balance, Units at Sep. 30, 2019     0                  
Preferred Units, balance at Sep. 30, 2019     $ 0                  
Temporary equity, balance, Shares at Sep. 30, 2019           12,459,000            
Temporary equity, balance at Sep. 30, 2019           $ 32,587            
Members' equity, balance, Units at Sep. 30, 2019       0                
Members' equity, balance at Sep. 30, 2019       $ 0                
Balance, Shares at Sep. 30, 2019             2,975,000          
Balance at Mar. 31, 2019 (43,617)       (44,104)   $ 0   0   0  
Preferred Units, balance, Units at Mar. 31, 2019     12,459,000                  
Preferred Units, balance at Mar. 31, 2019     $ 32,587                  
Temporary equity, balance, Shares at Mar. 31, 2019           0            
Temporary equity, balance at Mar. 31, 2019           $ 0            
Members' equity, balance, Units at Mar. 31, 2019       2,920,000                
Members' equity, balance at Mar. 31, 2019       $ 487                
Balance, Shares at Mar. 31, 2019             0          
Conversion from LLC to C corporation 0     $ (487) 44,104   $ 0   (43,617)   0  
Conversion from LLC to C corporation, Temporary equity, Shares     (12,459,000)     12,459,000            
Conversion from LLC to C corporation, Temporary equity     $ (32,587)     $ 32,587            
Conversion from LLC to C corporation, Shares       (2,920,000)     2,920,000          
Issuance of common stock upon exercise of stock options, net of repurchases 3   0 $ 0 0 0 $ 0   3   0  
Issuance of common stock upon exercise of stock options, net of repurchases, Shares             7,000          
Vesting of early exercise options 16   0 0 0 0 $ 0   16   0  
Stock-based compensation 16     0 0   0   16   0  
Net loss (5,116)   $ 0 $ 0 0 $ 0 0   0   (5,116)  
Balance at Jun. 30, 2019 (48,698)       0   $ 0   (43,582)   (5,116)  
Preferred Units, balance, Units at Jun. 30, 2019     0                  
Preferred Units, balance at Jun. 30, 2019     $ 0                  
Temporary equity, balance, Shares at Jun. 30, 2019           12,459,000            
Temporary equity, balance at Jun. 30, 2019           $ 32,587            
Members' equity, balance, Units at Jun. 30, 2019       0                
Members' equity, balance at Jun. 30, 2019       $ 0                
Balance, Shares at Jun. 30, 2019             2,927,000          
Issuance of common stock upon exercise of stock options 16   0 0 0 0 $ 0   16   0  
Issuance of common stock upon exercise of stock options, Shares             48,000          
Vesting of early exercise options 2   0 0 0 0 $ 0   2   0  
Stock-based compensation 22     0 0   0   22   0  
Net loss (6,668)   $ 0 $ 0 0 $ 0 0   0   (6,668)  
Balance at Sep. 30, 2019 (55,326)       $ 0   $ 0   (43,542)   (11,784)  
Preferred Units, balance, Units at Sep. 30, 2019     0                  
Preferred Units, balance at Sep. 30, 2019     $ 0                  
Temporary equity, balance, Shares at Sep. 30, 2019           12,459,000            
Temporary equity, balance at Sep. 30, 2019           $ 32,587            
Members' equity, balance, Units at Sep. 30, 2019       0                
Members' equity, balance at Sep. 30, 2019       $ 0                
Balance, Shares at Sep. 30, 2019             2,975,000          
Balance at Dec. 31, 2019 $ (65,357)           $ 0   (43,172)   (22,185)  
Temporary equity, balance, Shares at Dec. 31, 2019 37,267,000         37,267,000            
Temporary equity, balance at Dec. 31, 2019 $ 134,720         $ 134,720            
Balance, Shares at Dec. 31, 2019             2,989,000          
Issuance of common stock upon exercise of stock options, net of repurchases 16         0 $ 0   16   0  
Issuance of common stock upon exercise of stock options, net of repurchases, Shares             41,000          
Vesting of early exercise options 14         0 $ 0   14   0  
Issuance of convertible preferred stock, net of issuance costs           $ 2,200            
Issuance of convertible preferred stock, net of issuance costs, Shares           538,000            
Stock-based compensation 449           0   449   0  
Net loss (6,085)         $ 0 0   0   (6,085)  
Balance at Mar. 31, 2020 (70,963)           $ 0   (42,693)   (28,270)  
Temporary equity, balance, Shares at Mar. 31, 2020           37,805,000            
Temporary equity, balance at Mar. 31, 2020           $ 136,920            
Balance, Shares at Mar. 31, 2020             3,030,000          
Balance at Dec. 31, 2019 $ (65,357)           $ 0   (43,172)   (22,185)  
Temporary equity, balance, Shares at Dec. 31, 2019 37,267,000         37,267,000            
Temporary equity, balance at Dec. 31, 2019 $ 134,720         $ 134,720            
Balance, Shares at Dec. 31, 2019             2,989,000          
Issuance of common stock upon exercise of stock options, Shares 106,000                      
Reclassification of warrant liability to equity due to adjustment from preferred stock warrant to common stock warrant upon completion of initial public offering $ 120                      
Net loss (28,080)                      
Balance at Sep. 30, 2020 $ 320,164           $ 4   370,425   (50,265)  
Temporary equity, balance, Shares at Sep. 30, 2020 0         0            
Temporary equity, balance at Sep. 30, 2020 $ 0         $ 0            
Balance, Shares at Sep. 30, 2020             37,527,000          
Balance at Mar. 31, 2020 (70,963)           $ 0   (42,693)   (28,270)  
Temporary equity, balance, Shares at Mar. 31, 2020           37,805,000            
Temporary equity, balance at Mar. 31, 2020           $ 136,920            
Balance, Shares at Mar. 31, 2020             3,030,000          
Vesting of early exercise options 34         0 $ 0   34   0  
Issuance of stock, net of issuance costs, Value   $ 274,054           $ 2   $ 274,052   $ 0
Issuance of stock, net of issuance costs, Shares               16,560,000        
Conversion of convertible preferred stock into common stock upon completion of initial public offering 136,920         $ (136,920) $ 2   136,918   0  
Conversion of convertible preferred stock into common stock upon completion of initial public offering, Shares           (37,805,000) 17,921,000          
Reclassification of warrant liability to equity due to adjustment from preferred stock warrant to common stock warrant upon completion of initial public offering 120         $ 0 $ 0   120   0  
Cashless exercise of common stock warrants 0           $ 0   0   0  
Cashless exercise of common stock warrants, Shares             16,000          
Stock-based compensation 687           $ 0   687   0  
Net loss (10,556)         $ 0 0   0   (10,556)  
Balance at Jun. 30, 2020 330,296           $ 4   369,118   (38,826)  
Temporary equity, balance, Shares at Jun. 30, 2020           0            
Temporary equity, balance at Jun. 30, 2020           $ 0            
Balance, Shares at Jun. 30, 2020             37,527,000          
Vesting of early exercise options 11         0 $ 0   11   0  
Stock-based compensation 1,296         0 0   1,296   0  
Net loss (11,439)         $ 0 0   0   (11,439)  
Balance at Sep. 30, 2020 $ 320,164           $ 4   $ 370,425   $ (50,265)  
Temporary equity, balance, Shares at Sep. 30, 2020 0         0            
Temporary equity, balance at Sep. 30, 2020 $ 0         $ 0            
Balance, Shares at Sep. 30, 2020             37,527,000