XML 36 R16.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Fair Value Measurements
6 Months Ended
Jun. 30, 2024
Fair Value Measurements [Abstract]  
FAIR VALUE MEASUREMENTS

NOTE 9—FAIR VALUE MEASUREMENTS

 

Recurring Fair Value Measurements

 

The fair value of financial instruments measured on a recurring basis as of June 30, 2024 consisted of the following:

 

   Fair Value Measurements as of
June 30, 2024
 
Description  Level 1   Level 2   Level 3   Total 
Derivative liabilities  $
       -
   $
         -
   $2,882,435   $2,882,435 
Warrant liabilities   
-
    
-
    265,100    265,100 
Total recurring fair value measurements   
-
    
-
   $3,147,535   $3,147,535 

 

The following table provides a roll-forward of changes for financial instruments measured at fair value on a recurring basis for the six months ended June 30, 2024:

 

   Amount 
Derivative Liabilities    
Balance as of December 31, 2023  $1,389,203 
Initial fair value of derivative liabilities upon issuance   1,338,727 
Loss on change in fair value of derivative liabilities   1,903,025 
Extinguishment of derivative liabilities upon conversion or settlement   (1,748,520)
Balance as of June 30, 2024  $2,882,435 

 

   Amount 
Warrant Liabilities    
Balance as of December 31, 2023  $- 
Fair value of warrant liabilities upon issuance   4,545,700 
Gain on change in fair value of warrant liabilities   (1,759,600)
Extinguishment of warrant liabilities upon exercise of prefunded warrants   (2,521,000)
Balance as of June 30, 2024  $265,100