XML 106 R84.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Convertible Notes Payable (Details) - USD ($)
1 Months Ended 12 Months Ended
Aug. 09, 2023
Aug. 04, 2023
Feb. 22, 2023
Feb. 09, 2023
Feb. 03, 2023
Jan. 03, 2023
Jul. 08, 2022
Oct. 08, 2021
Aug. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Jul. 26, 2022
Convertible Notes Payable [Line Items]                        
Aggregate original issue discount               $ 497,200        
Total purchase price               24,362,800        
Payment of expenses               617,825        
Received net proceeds               23,744,975        
Purchase price for the acquisition               10,687,500        
Financing agent warrants               187,500        
Derivative, Fair Value, Net               $ 956,526        
Interest percentage               7.50%   10.00%    
Fair value               $ 1,146,803   $ 757,283  
Prepayment fee percentage                   10.00%    
Common stock conversion price per share (in Dollars per share)                   $ 2.76    
Outstanding principal balance                   $ 23,052,078    
Net of debt discounts                   $ 1,807,922    
Subordinated convertible promissory notes percentage                   6.00%    
Convertible payable                   $ 3,360,000    
Shares issued (in Shares) 222,050   1,984 120           8,000    
Conversion price (in Dollars per share)                   $ 3    
Loss on extinguishment of debt                   $ 1,280,000    
Bear interest payable                   6.00%    
Subject to adjustments note agreement               1,000        
Principal amount                   $ 21,528    
Warrants purchase aggregate common shares (in Shares)       2,431 1,259   1,000          
Adjusted exercise price (in Dollars per share)     $ 2.76 $ 2.76 $ 2.76 $ 0.001 $ 600          
Total net cash proceeds     $ 737,700 $ 2,271,818 $ 540,000   $ 499,600          
Common shares (in Shares)   5,536 76   1,259   36     915,581 56,789  
Exercise price per share (in Dollars per share)     $ 1 $ 2.76 $ 2.76   $ 2.76          
Short-Term Debt, Percentage Bearing Fixed Interest Rate                   12.00%    
Bear interest rate                   16.00%    
Accrued interest                   50.00%    
Share per share (in Dollars per share)         $ 2.76         $ 0.01   $ 420
Weighted average price common shares percentage                   80.00%    
Conversion price per share (in Dollars per share)                   $ 420    
Percentage of VWAP                   80.00%    
Constitute derivative liabilities                   $ 3    
Dividend yield                   0.00%    
Expected volatility                   160.45%    
Risk-free interest rate                   4.68%    
Conversion amount   $ 91,174             $ 730,814      
Converted common shares (in Shares)                 47,979      
Percentage of Principal Amount of Remaining Cost 10.00%                      
Total outstanding principal                   $ 1,222,408  
Secured Convertible Promissory Notes [Member]                        
Convertible Notes Payable [Line Items]                        
Accrued interest balance                   $ 881,711    
Penalty [Member]                        
Convertible Notes Payable [Line Items]                        
Accrued interest                   15.00%    
Other Fees [Member]                        
Convertible Notes Payable [Line Items]                        
Conversion amount $ 1,536,582                      
Private Placement [Member]                        
Convertible Notes Payable [Line Items]                        
Accrued interest balance                   $ 45,956    
Common Stock [Member]                        
Convertible Notes Payable [Line Items]                        
Shares issued (in Shares) 100,691   1,830 2,898                
Warrants purchase aggregate common shares (in Shares)       5,329                
Adjusted exercise price (in Dollars per share)     $ 2.76                  
Common shares (in Shares)                   915,581    
Exercise price per share (in Dollars per share)       $ 1                
Common Stock [Member]                        
Convertible Notes Payable [Line Items]                        
Conversion price (in Dollars per share)                   $ 420    
Share per share (in Dollars per share)                   420    
Convertible Promissory Notes [Member]                        
Convertible Notes Payable [Line Items]                        
Share per share (in Dollars per share)                   $ 193    
Secured Convertible Promissory Notes [Member]                        
Convertible Notes Payable [Line Items]                        
Aggregate principal amount               24,860,000        
Debt Instrument, Description                   The notes bear interest at a rate per annum equal to the greater of (i) 4.75% plus the U.S. Prime Rate that appears in The Wall Street Journal from time to time or (ii) 8%; provided that, upon an event of default (as defined in the note agreement), such rate shall increase to 24% or the maximum legal rate.    
6% Subordinated Convertible Promissory Notes [Member]                        
Convertible Notes Payable [Line Items]                        
Aggregate principal amount                   $ 5,880,345    
Principal amount               2,391,734        
Mast Hill Fund, L.P. [Member]                        
Convertible Notes Payable [Line Items]                        
Principal amount             $ 600,000          
Mast Hill and Leonite Fund I, LP [Member]                        
Convertible Notes Payable [Line Items]                        
Principal amount         $ 604,000              
Mast Hill and Leonite [Member]                        
Convertible Notes Payable [Line Items]                        
Principal amount       $ 2,557,575                
Principal conversion amount $ 1,002,556                      
Mast Hill [Member]                        
Convertible Notes Payable [Line Items]                        
Principal amount     $ 878,000                  
6% Subordinated Convertible Promissory Notes [Member]                        
Convertible Notes Payable [Line Items]                        
Net of debt discounts               128,612        
Accrued interest balance               $ 534,750