XML 79 R57.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Disaggregation of Revenues and Segment Reporting (Details) - Schedule of Segment Information - Corporate Services [Member] - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]    
Revenues $ 68,681,818 $ 48,929,124
Operating expenses    
Cost of revenues 45,139,169 33,227,730
Personnel 13,593,090 9,531,101
Depreciation and amortization 2,240,680 2,037,112
General and administrative 11,670,974 8,772,689
Impairment of goodwill and intangible assets 14,648,048  
Total operating expenses 88,616,961 54,668,632
Loss from operations (19,935,143) (5,739,508)
Personnel – corporate allocation [Member]    
Operating expenses    
Personnel
General and Administrative Management Fees [Member]    
Operating expenses    
General and administrative 1,325,000 1,100,000
General and Administrative Corporate Allocation [Member]    
Operating expenses    
General and administrative
Retail and Appliances [Member]    
Segment Reporting Information [Line Items]    
Revenues 8,961,248 10,671,129
Operating expenses    
Cost of revenues 7,083,662 8,203,401
Personnel 1,052,118 1,122,239
Depreciation and amortization 151,362 222,438
General and administrative 1,424,889 1,426,936
Impairment of goodwill and intangible assets 1,484,229  
Total operating expenses 11,012,403 10,898,080
Loss from operations (2,051,155) (226,951)
Retail and Appliances [Member] | Personnel – corporate allocation [Member]    
Operating expenses    
Personnel (309,400) (299,700)
Retail and Appliances [Member] | General and Administrative Management Fees [Member]    
Operating expenses    
General and administrative 300,000 300,000
Retail and Appliances [Member] | General and Administrative Corporate Allocation [Member]    
Operating expenses    
General and administrative (174,457) (77,234)
Retail and Eyewear [Member]    
Segment Reporting Information [Line Items]    
Revenues 15,454,097
Operating expenses    
Cost of revenues 11,738,639
Personnel 2,793,210
Depreciation and amortization 371,662
General and administrative 1,475,777
Impairment of goodwill and intangible assets  
Total operating expenses 16,552,751
Loss from operations (1,098,654)
Retail and Eyewear [Member] | Personnel – corporate allocation [Member]    
Operating expenses    
Personnel
Retail and Eyewear [Member] | General and Administrative Management Fees [Member]    
Operating expenses    
General and administrative 225,000
Retail and Eyewear [Member] | General and Administrative Corporate Allocation [Member]    
Operating expenses    
General and administrative (51,537)
Construction [Member]    
Segment Reporting Information [Line Items]    
Revenues 39,715,887 31,768,907
Operating expenses    
Cost of revenues 23,162,151 20,980,103
Personnel 8,428,963 6,999,474
Depreciation and amortization 1,561,770 1,607,148
General and administrative 5,526,842 5,653,626
Impairment of goodwill and intangible assets 10,097,146  
Total operating expenses 47,467,175 33,748,830
Loss from operations (7,751,288) (1,979,923)
Construction [Member] | Personnel – corporate allocation [Member]    
Operating expenses    
Personnel (928,200) (899,100)
Construction [Member] | General and Administrative Management Fees [Member]    
Operating expenses    
General and administrative 500,000 500,000
Construction [Member] | General and Administrative Corporate Allocation [Member]    
Operating expenses    
General and administrative (881,497) (1,092,421)
Automotive Supplies [Member]    
Segment Reporting Information [Line Items]    
Revenues 4,550,586 6,489,088
Operating expenses    
Cost of revenues 3,154,717 4,044,226
Personnel 1,226,788 1,394,061
Depreciation and amortization 155,886 207,526
General and administrative 1,004,716 1,319,851
Impairment of goodwill and intangible assets 3,066,673  
Total operating expenses 8,439,228 6,621,482
Loss from operations (3,888,642) (132,394)
Automotive Supplies [Member] | Personnel – corporate allocation [Member]    
Operating expenses    
Personnel (309,400) (299,700)
Automotive Supplies [Member] | General and Administrative Management Fees [Member]    
Operating expenses    
General and administrative 300,000 300,000
Automotive Supplies [Member] | General and Administrative Corporate Allocation [Member]    
Operating expenses    
General and administrative (160,152) (344,482)
Corporate Services [Member]    
Segment Reporting Information [Line Items]    
Revenues
Operating expenses    
Cost of revenues
Personnel 92,011 15,327
Depreciation and amortization
General and administrative 2,238,750 372,276
Impairment of goodwill and intangible assets  
Total operating expenses 5,145,404 3,400,240
Loss from operations (5,145,404) (3,400,240)
Corporate Services [Member] | Personnel – corporate allocation [Member]    
Operating expenses    
Personnel 1,547,000 1,498,500
Corporate Services [Member] | General and Administrative Management Fees [Member]    
Operating expenses    
General and administrative
Corporate Services [Member] | General and Administrative Corporate Allocation [Member]    
Operating expenses    
General and administrative $ 1,267,643 $ 1,514,137