Notes Payable (Tables)

12 Months Ended

Dec. 31, 2023

Notes Payable [Abstract]

Schedule of Notes Payable

Notes payable as of December 31, 2023 and 2022 consisted of the following:

	December 31, 2023			December 31, 2022
Vehicle loans	$	389,226		$	230,235
6% Amortizing promissory note		562,411			465,805
6% Subordinated promissory notes		500,000			-
Purchase and sale of future revenues loan		1,807,800			-
20% OID subordinated promissory notes		3,125,000			-
Total notes payable		6,384,437			-
Less: debt discounts		(3,534,561	)		-
Total notes payable, net	$	2,849,876		$	696,040
Current portion of notes payable, net	$	2,575,730		$	551,210
Notes payable, net of current portion	$	274,146		$	144,830

Schedule of Estimated Future Minimum Principal Payments of Notes Payable

Estimated future minimum principal payments of notes payable for the next five years consists of the following as of December 31, 2023:

Year Ending December 31,	Amount
2024	$	6,110,291
2025		105,068
2026		75,485
2027		62,699
2028		30,894
Total payments	$	6,384,437