XML 62 R40.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2023
Fair Value Measurements [Abstract]  
Schedule of Fair Value of Financial Instruments Measured Recurring Basis The fair value of financial instruments measured on a recurring basis as of December 31, 2023 consisted of the following:
   Fair Value Measurements as of December 31, 2023 
Description  Level 1   Level 2   Level 3   Total 
Derivative liabilities  $
   -
   $
    -
   $1,389,203   $1,389,203 

 

Schedule of Roll-Forward of Changes for Financial Instruments Fair Value on a Recurring Basis The following table provides a roll-forward of changes for financial instruments measured at fair value on a recurring basis for the years ended December 31, 2023:
Derivative liabilities   Amount  
Balance as of December 31, 2022   $
-
 
Initial fair value of derivative liabilities upon issuance     2,613,177  
Gain on change in fair value of derivative liabilities     (385,138 )
Extinguishment of derivative liabilities upon conversion of convertible notes     (838,836 )
Balance as of December 31, 2023   $ 1,389,203  
Warrant liability   Amount  
Balance as of December 31, 2022   $
-
 
Fair value of warrant liability upon issuance     1,156,300  
Loss on change in fair value of warrant liability     27,900  
Extinguishment of warrant liability upon exercise of prefunded warrants     (1,184,200 )
Balance as of December 31, 2023   $
-