XML 40 R18.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Leases
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
LEASES

NOTE 10—LEASES

 

The Company leases office and warehouse space, machinery and other equipment. The majority of the Company’s leases are classified as ROU operating leases, which are included in operating ROU assets and operating lease liabilities in the Company’s consolidated balance sheets. Finance leases are included in property and equipment and finance lease liabilities in the Company’s consolidated balance sheets.

 

Operating Leases

 

In April 2022, Wolo entered into a lease amendment to renew its office and warehouse space in the automotive supplies segment, located in Deer Park, New York. The lease renewal commenced on August 1, 2022 and shall expire on July 31, 2025. Under the terms of the lease renewal, Wolo will lease the premises at the monthly rate of $7,518 for the first year, with scheduled annual increases. The lease agreement contains customary events of default, representations, warranties, and covenants. The remeasurement of the ROU asset and liability associated with this operating lease was $254,713.

 

In July 2023, ICU Eyewear entered into a lease amendment to renew its office and warehouse space in the retail and eyewear segment, located in Hollister, California. The lease renewal commenced on July 1, 2023 and shall expire on June 30, 2028. Under the terms of the lease renewal, ICU Eyewear will lease the premises at the monthly rate of $35,000 for the first year, with scheduled annual increases. The lease agreement contains customary events of default, representations, warranties, and covenants. The initial measurement of the right-of-use asset and liability associated with this operating lease was $1,827,063.

 

Operating leases as of December 31, 2023 and 2022 consisted of the following:

 

   December 31,
2023
   December 31,
2022
 
Operating lease right-of-use assets  $3,818,498   $2,854,196 
           
Operating lease liabilities, current portion   1,038,978    713,100 
Operating lease liabilities, long-term   2,932,686    2,237,797 
Total operating lease liabilities  $3,971,664   $2,950,897 
           
Weighted-average remaining lease term (months)   43    47 
Weighted average discount rate   9.04%   4.36%

 

The components of operating lease expense consisted of the following for the years ended December 31, 2023 and 2022:

 

   December 31,
2023
   December 31,
2022
 
Fixed operating lease expense  $1,095,515   $700,091 
Variable operating lease expense   485,048    354,845 
Total operating lease expense  $1,580,563   $1,054,936 

 

Estimated future minimum payments of operating leases for the next five years consists of the following as of December 31, 2023:

 

Year Ending December 31,  Amount 
2024  $1,332,327 
2025   1,304,733 
2026   1,032,656 
2027   766,969 
2028   273,660 
Total   4,710,345 
Less: imputed interest   (738,681)
Total operating lease liabilities  $3,971,664 

 

Financing Leases

 

On March 28, 2022, Kyle’s entered into an equipment financing lease to purchase machinery and equipment for $316,798, which matures in January 2028.

 

On April 11, 2022, Kyle’s entered into an equipment financing lease to purchase machinery and equipment for $11,706, which matures in June 2027.

 

On July 13, 2022, Kyle’s entered into an equipment financing lease to purchase machinery and equipment for $240,260, which matures in June 2028.

 

Finance leases as of December 31, 2023 and 2022 consisted of the following:

 

   December 31,
2023
   December 31,
2022
 
Machinery and equipment  $1,126,004   $1,126,004 
Office furniture and equipment   18,482    18,482 
Total leased equipment (property and equipment)   1,144,486    1,144,486 
Less: accumulated depreciation   (435,834)   (200,010)
Total leased equipment, net  $708,652   $944,476 
           
Finance lease liabilities, current portion   178,906    185,718 
Finance lease liabilities, long-term   605,242    784,148 
Total finance lease liabilities  $784,148   $969,866 
           
Weighted-average remaining lease term (months)   49    60 
Weighted average discount rate   5.15%   5.15%

 

The components of finance lease expense consisted of the following for the years ended December 31, 2023 and 2022:

 

   December 31,
2023
   December 31,
2022
 
Depreciation expense  $235,824   $195,561 
Interest expense   49,754    49,784 
Total finance lease expense  $285,578   $245,345 

 

Estimated future minimum payments of finance leases for the next five years consists of the following as of December 31, 2023:

 

Year Ending December 31,   Amount  
2024   $ 218,099  
2025     211,332  
2026     211,332  
2027     210,042  
2028     28,833  
Total     879,638  
Less: amount representing interest     (95,490 )
Total finance lease liabilities   $ 784,148