XML 87 R68.htm IDEA: XBRL DOCUMENT v3.23.1
Business Combinations (Details) - Schedule of H&I Acquisition - H&I Acquisition [Member]
Dec. 31, 2022
USD ($)
Purchase consideration at fair value:  
Cash $ 10,687,500
Notes payable, net of debt discount 4,753,673
Amount of consideration 15,441,173
Assets acquired and liabilities assumed at fair value  
Cash 208,552
Accounts receivable 1,042,194
Inventory 1,848,729
Contract assets 367,177
Other current assets 80,771
Marketing intangible 1,610,000
Customer intangible 4,843,000
Property and equipment 610,882
Operating lease assets 831,951
Other assets
Accounts payable and accrued expenses (1,207,424)
Contract liabilities (3,770,081)
Deferred tax liabilities (1,670,000)
Lease liabilities (856,377)
Financing leases (18,600)
Loans payable (204,399)
Net tangible assets acquired 3,716,375
Total net assets acquired 3,716,375
Consideration paid 15,441,173
Preliminary goodwill $ 11,724,798