XML 44 R25.htm IDEA: XBRL DOCUMENT v3.23.1
Income Taxes
12 Months Ended
Dec. 31, 2022
Income Taxes [Abstract]  
INCOME TAXES

NOTE 19 —INCOME TAXES

 

As of December 31, 2022 and 2021, the Company had net operating loss carry forwards of $1,248,630 and $438,209, respectively, that may be available to reduce future years’ taxable income in varying amounts through 2041.

 

The provision for Federal income tax consists of the following:

 

The cumulative tax effect at the expected rate of 13.5% and (3.4)% of significant items comprising the Company’s net deferred tax amount is as follows:

 

The components for the provision of income taxes include:

 

   December 31,
2022
   December 31,
2021
 
Current Federal and State  $(206,000)   $143,000 
Deferred Federal and State   (1,471,000)    75,300 
Total (benefit) provision for income taxes  $(1,677,000)   $218,300 

 

A reconciliation of the statutory US Federal income tax rate to the Company’s effective income tax rate is as follows:

 

   December 31,
2022
   December 31,
2021
 
Federal tax   21.0%   21.0%
State tax   1.1%   1.7%
Permanent items   (3.1)%   (5.0)%
Measurement Period Adjustment   -    (16.9)%
Valuation Allowance   -    2.3%
Other   (5.5)%   (6.5)%
Effective income tax rate   13.5%   (3.4)%

 

Deferred income taxes reflect the net tax effect of temporary differences between amounts recorded for financial reporting purposes and amounts used for tax purposes. The Company has a net cumulative current deferred tax asset of $168,000 and a net cumulative long-term deferred tax liability of $769,000. The major components of deferred tax assets and liabilities are as follows:

 

   December 31,
2022
   December 31,
2021
 
Deferred tax assets        
Inventory obsolescence  $93,000   $107,000 
Sales return reserve   
-
    - 
Business interest limitation   1,707,000    481,000 
Lease liability   650,000    712,000 
Other   75,000    135,000 
Loss carryforward   285,000    153,000 
Valuation Allowance   -    - 
Total deferred tax assets  $2,810,000   $1,588,000 
           
Deferred tax liabilities          
Fixed assets  $(418,000)  $(230,000)
Right of Use Assets   (628,000)   (706,000)
Intangibles   (2,363,000)   (2,722,000)
Total deferred tax liabilities  $(3,409,000)  $(3,658,000)
           
Total net deferred income tax assets (liabilities)  $(599,000)  $(2,070,000)

 

The Company recognizes interest and penalties accrued related to unrecognized tax benefits in income tax expense. At December 31, 2022 and 2021, the Company does not believe that a liability for uncertain tax provisions exists, and therefore, accrued interest and penalties were $0, respectively. The tax years ended December 31, 2016 through December 31, 2022 are considered to be open under statute and therefore may be subject to examination by the Internal Revenue Service and various state jurisdictions.

 

The Company is a partnership for federal income taxes; however, its subsidiaries are C corporations. The Company will file consolidated returns whenever possible. Following is a summary of prepaid and deferred tax assets and liabilities for December 31, 2022 and 2021:

 

   As of December 31, 
   2022   2021 
Prepaid income taxes (accrued tax liability)  $122,000   $(175,000)
Deferred tax liability  $(599,000)  $(2,070,000)

 

   Years Ended December 31, 
   2022   2021 
Income tax expense  $1,677,000   $218,000