XML 95 R79.htm IDEA: XBRL DOCUMENT v3.24.0.1
Promissory Notes Payable to Related Parties - Narrative (Details)
$ / shares in Units, $ in Thousands
12 Months Ended
Feb. 17, 2024
Mar. 01, 2023
USD ($)
Feb. 15, 2023
USD ($)
Jan. 19, 2023
USD ($)
promissory_note
Dec. 06, 2022
USD ($)
$ / shares
shares
Aug. 10, 2022
USD ($)
Aug. 08, 2022
USD ($)
Jun. 30, 2022
Mar. 10, 2022
USD ($)
Dec. 31, 2023
USD ($)
$ / shares
Dec. 31, 2022
USD ($)
$ / shares
Apr. 27, 2023
$ / shares
Related Party Transaction [Line Items]                        
Proceeds from related party promissory notes                   $ 0 $ 545,000  
Repayment of related party notes payable                   24,686 25,000  
Gross proceeds from the sale of stock                   104,686 100,000  
Interest expense                   $ 16,461 $ 4,401  
Common stock par value (in dollars per share) | $ / shares         $ 0.01         $ 0.01 $ 0.01 $ 0.01
Notes payable classified as long-term                   $ 100,000 $ 494,540  
Rights Offering                        
Related Party Transaction [Line Items]                        
Gross proceeds from the sale of stock   $ 500,000         $ 100,000          
March 2022 Note | Chief Executive Officer                        
Related Party Transaction [Line Items]                        
Proceeds from related party promissory notes                 $ 25,000      
Promissory note                 25,000      
Notes payable, maturity triggering event, public offering proceeds threshold                 $ 25,000      
Notes payable, maximum term                 18 months      
Repayment of related party notes payable           $ 25,000            
Payment of related party interest           $ 434            
Interest expense                     1,296  
Amortized imputed interest                     861  
Interest rate               4.75% 3.25%      
Note Purchase Agreement | Chief Executive Officer and Chief Executive Officer and President                        
Related Party Transaction [Line Items]                        
Promissory note         $ 520,000              
Interest expense                   16,461 3,105  
Amortized imputed interest                   761 395  
Interest rate         7.50%              
Prepaid interest, conversion amount (in dollars per share) | $ / shares         $ 0.7913              
Prepaid interest, conversion amount base (in dollars per share) | $ / shares         $ 0.01              
Common stock issued for prepaid interest (in shares) | shares         9,720,291              
Debt issuance costs         $ 44              
Accrued interest payable                   $ 120 120  
Note Purchase Agreement | Chief Executive Officer and Chief Executive Officer and President | Prime Rate | Variable rate, three months immediately following February 15, 2023                        
Related Party Transaction [Line Items]                        
Interest rate margin         0.50%              
Note Purchase Agreement | Chief Executive Officer and Chief Executive Officer and President | Prime Rate | Variable rate, thereafter                        
Related Party Transaction [Line Items]                        
Interest rate margin         3.00%              
Duggan Promissory Notes | Chief Executive Officer                        
Related Party Transaction [Line Items]                        
Notes payable, maturity triggering event, public offering proceeds threshold       $ 500,000                
New note issuances | promissory_note       2                
Duggan September Note | Chief Executive Officer                        
Related Party Transaction [Line Items]                        
Promissory note         $ 100,000              
Effective interest rate                   11.30%    
Duggan February Note | Chief Executive Officer                        
Related Party Transaction [Line Items]                        
Promissory note         400,000              
Repayment of related party notes payable   $ 400,000                    
Effective interest rate                   8.90%    
Future principal payments for 2024                   $ 0    
Future principal payments for 2025                   $ 100,000    
Duggan February Note | Chief Executive Officer | Subsequent event                        
Related Party Transaction [Line Items]                        
Interest rate 12.00%                      
Duggan February Note | Chief Executive Officer | Prime Rate | Subsequent event                        
Related Party Transaction [Line Items]                        
Interest rate margin 3.50%                      
Zanganeh Note | Chief Executive Officer and President                        
Related Party Transaction [Line Items]                        
Promissory note         $ 20,000              
Repayment of related party notes payable     $ 20,000                  
Effective interest rate                   8.90%    
Duggan February Note and Zanganeh Note | Chief Executive Officer and Chief Executive Officer and President                        
Related Party Transaction [Line Items]                        
Period from public offering         5 days              
Public offering proceeds threshold percentage         100.00%              
Promissory Notes | Related party                        
Related Party Transaction [Line Items]                        
Notes payable classified as long-term                   $ 100,000 $ 494,540