XML 50 R39.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information (Tables)
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Schedule of segment information

 

   Historic Segment   Facility Operations Related   Corporate and Eliminations   Consolidated 
Three months ended September 30, 2023                    
Net revenue  $-   $2,151,811   $-   $2,151,811 
Operating income (loss)   (181)   (47,675)   (144,873)   (192,729)
Interest income   -    1    10,729    10,730 
Interest expense   -    25,023    4,530    29,553 
Property additions   -    46,763    -    46,763 
Depreciation and amortization   -    18,754    427    19,181 
                     
Three months ended September 30, 2022                    
Net revenue  $20,168   $1,910,131   $-   $1,930,299 
Operating income (loss)   19,507    (314,565)   (126,983)   (422,041)
Interest income   -    -    12,887    12,887 
Interest expense   -    10,564    9,719    20,283 
Property additions   -    18,334    -    18,334 
Depreciation and amortization   -    17,687    520    18,207 
                     
Nine months ended September 30, 2023                    
Net revenue  $-   $6,432,907   $(291)  $6,432,616 
Operating income (loss)   (1,124)   178,854    (434,158)   (256,428)
Interest income   -    1    27,563    27,564 
Interest expense   -    62,770    13,579    76,349 
Property additions   -    83,062    2,291    85,353 
Depreciation and amortization   -    49,260    1,092    50,352 
Total assets   651    3,357,852    1,811,270    5,169,773 
                     
Nine months ended September 30, 2022                    
Net revenue  $37,659   $5,610,158   $-   $5,647,817 
Operating income (loss)   33,079    (360,192)   (727,315)   (1,054,428)
Interest income   -    5    40,627    40,632 
Interest expense   -    31,743    26,309    58,052 
Property additions   -    46,236    -    46,236 
Depreciation and amortization   -    50,283    1,564    51,847 
Total assets   737,847    3,536,780    1,566,378    5,841,005 
Schedule of reconciliation of revenue from segments to consolidated

The following table reconciles operating segments and corporate-unallocated operating income (loss) to consolidated income before income taxes, as presented in the unaudited condensed consolidated income statements:

 

                 
   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2023   2022   2023   2022 
Operating loss  $(192,729)  $(422,041)  $(256,428)  $(1,054,428)
Employee retention credits   -    -    6,921    1,350,161 
Gain (loss) on investments   939    590    715    (39,661)
Interest income   10,730    12,887    27,564    40,632 
Interest expense   (29,553)   (20,283)   (76,349)   (58,052)
Gain on asset disposals   -    -    -    56,455 
Other income   1,021    56,128    14,430    58,026 
                     
Income before income taxes  $(209,592)  $(372,719)  $(283,147)  $353,133