XML 36 R25.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Information
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Segment Information

Note 19 – Segment Information

 

The Company is an operating, acquisition, and investment business. Subsidiaries in which the Company has a controlling financial interest are consolidated. The Company generally has two reportable segments: 1) the Company’s long-standing investment in WCI, which works with business park owners, governmental centers, and apartment complexes to reduce their facility related operating costs, and 2) a historic segment which includes the cost basis of our former membership interests of Electrum, the reserved contractual interest in the Electrum legal recovery, the former finance lease payments receivable from Pueblo West to Partner II, the former settlement payments receivable from the G Farma Settlors, and the legacy operation of subsidiaries MCIP and Partner I. Additionally, the Company has added new tracking investments in energy securities listed on the NYSE.

 

   Historic Segment   Facility Operations Related   Corporate and Eliminations   Consolidated 
Three months ended September 30, 2023                    
Net revenue  $-   $2,151,811   $-   $2,151,811 
Operating income (loss)   (181)   (47,675)   (144,873)   (192,729)
Interest income   -    1    10,729    10,730 
Interest expense   -    25,023    4,530    29,553 
Property additions   -    46,763    -    46,763 
Depreciation and amortization   -    18,754    427    19,181 
                     
Three months ended September 30, 2022                    
Net revenue  $20,168   $1,910,131   $-   $1,930,299 
Operating income (loss)   19,507    (314,565)   (126,983)   (422,041)
Interest income   -    -    12,887    12,887 
Interest expense   -    10,564    9,719    20,283 
Property additions   -    18,334    -    18,334 
Depreciation and amortization   -    17,687    520    18,207 
                     
Nine months ended September 30, 2023                    
Net revenue  $-   $6,432,907   $(291)  $6,432,616 
Operating income (loss)   (1,124)   178,854    (434,158)   (256,428)
Interest income   -    1    27,563    27,564 
Interest expense   -    62,770    13,579    76,349 
Property additions   -    83,062    2,291    85,353 
Depreciation and amortization   -    49,260    1,092    50,352 
Total assets   651    3,357,852    1,811,270    5,169,773 
                     
Nine months ended September 30, 2022                    
Net revenue  $37,659   $5,610,158   $-   $5,647,817 
Operating income (loss)   33,079    (360,192)   (727,315)   (1,054,428)
Interest income   -    5    40,627    40,632 
Interest expense   -    31,743    26,309    58,052 
Property additions   -    46,236    -    46,236 
Depreciation and amortization   -    50,283    1,564    51,847 
Total assets   737,847    3,536,780    1,566,378    5,841,005 

 

 

Note 19 – Segment Information (continued)

 

The following table reconciles operating segments and corporate-unallocated operating income (loss) to consolidated income before income taxes, as presented in the unaudited condensed consolidated income statements:

 

                 
   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2023   2022   2023   2022 
Operating loss  $(192,729)  $(422,041)  $(256,428)  $(1,054,428)
Employee retention credits   -    -    6,921    1,350,161 
Gain (loss) on investments   939    590    715    (39,661)
Interest income   10,730    12,887    27,564    40,632 
Interest expense   (29,553)   (20,283)   (76,349)   (58,052)
Gain on asset disposals   -    -    -    56,455 
Other income   1,021    56,128    14,430    58,026 
                     
Income before income taxes  $(209,592)  $(372,719)  $(283,147)  $353,133 

 

Subsequent to quarter end, on October 4, 2023, the Company sold its 51% interest in WCI. Then, on October 24, 2023, the Company completely divested itself of any cannabis assets or involvement and on October 30, 2023, the Company increased its energy investments. See Note. 20.