XML 14 R6.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net (loss) $ (87,499) $ 678,962
Adjustments to reconcile net (loss) to net cash provided by (used by) operating activities:    
Depreciation and amortization 31,171 33,640
Amortization of right of use asset 165,088 87,708
Gain on asset disposal (26,168)
Bad debt expense 10,198 42,000
Amortization of discount on investment in account receivable (16,607) (25,838)
Decrease in accrued investment interest income 1,250
Loss on investment in securities at fair value 224 821
Loss on long-term investments 42,430
Decrease in deposits 3,098
Decrease (increase) in operating assets    
Finance leases receivable 39,869
Accounts receivable – trade (23,061) 26,306
Other receivables 172,165 (1,301,076)
Prepaid expenses and other current assets (8,328) (23,192)
Employee advances (71) (950)
Increase (decrease) in operating liabilities    
Accounts payable 2,716 (3,723)
Accrued expenses (106,791) 634,344
Deferred revenue (2,272)
Accrued salary, retirement, and benefits – related party 12,633 13,128
Net cash provided by operating activities 154,936 217,239
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of investment securities (14,899)
Purchases of property and equipment (38,589) (5,422)
Proceeds from sale of property and equipment
Down payments on right of use assets (13,408)
Proceeds from investment in receivable 117,600 400
Net cash (used by) investing activities 64,112 (18,430)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from related party loan 50,000
Proceeds from Paycheck Protection Program loan
Warrants converted to common stock 14,346
Payments on repurchase of stock (613)
Payments on related party payable (21,950)
Payments on long-term debt (14,296) (12,633)
Payments on finance lease liability (157,299) (85,130)
Net cash provided by (used by) financing activities (172,208) (55,367)
Net change in cash 46,840 143,442
Beginning cash 789,930 453,939
Ending cash 836,770 597,381
SUPPLEMENTARY INFORMATION:    
Cash paid for interest 6,775 1,726
Cash paid for income taxes 9,864 4,450
NON-CASH INVESTING AND FINANCING TRANSACTIONS:    
Right of use assets acquired through operating lease liability
Right of use assets acquired through finance lease liability 425,924 99,025
Property and equipment acquired through long-term debt $ 22,480