XML 46 R38.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2023
Segment Reporting [Abstract]  
Schedule of segment information

  

   Cannabis and Medical Marijuana Segment   Facility Operations Related   Corporate and Eliminations   Consolidated 
                 
Three months ended March 31, 2023                    
Net revenue  $-   $2,175,135   $-   $2,175,135 
Operating income (loss)   (706)   244,054    (170,734)   72,614 
Interest income   -    -    6,660    6,660 
Interest expense   -    16,163    2,796    18,959 
Property additions   -    -    -    - 
Depreciation and amortization   -    14,208    238    14,446 
Total assets   812    3,623,663    1,607,618    5,232,093 
                     
Three months ended March 31, 2022                    
Net revenue  $9,017   $1,839,881   $-   $1,848,898 
Operating income (loss)   5,491    187,150    (161,265)   31,376)
Interest income   -    -    14,353    14,353 
Interest expense   -    10,386    7,821    18,207 
Property additions   -    27,902    -    27,902 
Depreciation and amortization   -    15,368    522    15,890 
Total assets   879,789    2,411,343    1,545,786    4,836,918 
Schedule of reconciliation of revenue from segments to consolidated

The following table reconciles operating segments and corporate-unallocated operating income (loss) to consolidated income before income taxes, as presented in the unaudited condensed consolidated income statements:

  

   2023   2022 
   Three Months Ended
March 31,
 
   2023   2022 
Operating loss  $72,614   $31,376 
Gain (loss) on investments   -    (42,680)
Interest income   6,660    14,353 
Interest expense   (18,959)   (18,207)
Gain (loss) on ROU asset disposal   -    26,168 
Other income   12,118    1,500 
           
Income before income taxes  $72,433   $12,510