XML 39 R27.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Information
12 Months Ended
Dec. 31, 2022
Segment Reporting [Abstract]  
Segment Information

Note 21 – Segment Information

 

The Company is an operating, acquisition, and investment business. Subsidiaries in which the Company has a controlling financial interest are consolidated. The Company generally has two reportable segments; 1) the historic cannabis and medical marijuana segment which includes the cost basis of our former membership interests of Electrum, the former contractual interest in the Electrum legal recovery, the settlement payments receivable from G Farma and its co-defendants, the former finance lease payments receivable from Pueblo West to Partner II, the operation of subsidiaries Mentor IP and Partner I in the cannabis and medical marijuana sector, and 2) the Company’s long standing investment in WCI which works with business park owners, governmental centers, and apartment complexes to reduce their facility related operating costs. Additionally, the Company formerly had small investments in securities listed on the NYSE and NASDAQ, an investment in note receivable from a non-affiliated party, the fair value of convertible notes receivable and accrued interest from NeuCourt, which on July 15, 2022 was exchanged for a NeuCourt SAFE security investment that will be carried at cost, and the investment in NeuCourt that is included in the Corporate, Other, and Eliminations section below.

  

   Cannabis and Medical Marijuana Segment  

Facilities

Operations

Related

  

Corporate,

Other, and

Eliminations

   Consolidated 
2022                    
Net sales  $37,659   $7,670,641   $(2,585)   $7,705,715 
Operating income (loss)   32,909    (830,098)   (828,109)    (1,625,298)
Interest income   -    5    58,725    58,730 
Interest expense   -     46,321    33,878    80,199 
Total assets   1,000    3,302,931    1,689,961    4,993,892 
Property additions   -    63,089    -    63,089 
Fixed asset depreciation and amortization   -    69,176    2,081    71,257 
                     
2021                    
Net sales  $40,764   $5,969,674   $-   $6,010,438 
Operating income (loss)   26,849    95,336    (526,521)   (404,336)
Interest income   -    3    70,226    70,229 
Interest expense   -    38,330    24,062    62,392 
Total assets   900,484    2,240,047    1,645,910    4,786,441 
Property additions   -    160,102    1,264    161,366 
Fixed asset depreciation and amortization   -    45,936    5,744    51,710 

 

The following table reconciles operating segments and corporate-unallocated operating income (loss) to consolidated income before income taxes for the years ended December 31, 2022 and 2021, as presented in the consolidated income statements:

  

 

   2022   2021 
Operating loss  $(1,625,298)  $(404,336)
Employee retention tax credit (WCI)   1,350,161    - 
Realized gain (loss) on investments in securities   (170,418)   1,017 
Impairment of investments   -    22,718 
Interest income   58,730    70,229 
Interest expense   (80,199)   (62,392)
Gain (loss) on equipment disposals   56,455    86 
PPP loan forgiven   -    87,122 
EIDL Grant   -    - 
Other income   58,027    38,870 
Income before income taxes  $

(352,542

)  $(246,686)

 

 

Mentor Capital, Inc.

Notes to Consolidated Financial Statements

December 31, 2022 and 2021