XML 24 R12.htm IDEA: XBRL DOCUMENT v3.23.1
Lessee Leases
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Lessee Leases

Note 6 – Lessee Leases

 

Our operating leases are comprised of office space and office equipment leases. Fleet and vehicle leases entered into prior to January 1, 2019, under ASC 840 guidelines, have 4-year terms and are classified as operating leases. Fleet leases entered into beginning January 1, 2019, under ASC 842 guidelines, are expected to be extended to 5-year terms and are classified as finance leases.

 

Gross right of use assets recorded under finance leases related to WCI vehicle fleet leases were $1,289,714 and $882,081 as of December 31, 2022 and 2021, respectively. Accumulated amortization associated with finance leases was $394,391 and $236,470 as of December 31, 2022 and 2021, respectively.

 

Lease costs recognized in our consolidated income statements is summarized as follows:

 

   Year Ended December 31, 2022   Year Ended December 31, 2021 
Operating lease cost included in cost of goods  $13,054   $100,222 
Operating lease cost included in operating costs   54,571    47,287 
Total operating lease cost (1)   67,625    147,509 
Finance lease cost, included in cost of goods:          
Amortization of lease assets   278,006    151,200 
Interest on lease liabilities   39,931    24,719 
Total finance lease cost   317,937    175,919 
Short-term lease cost   -    - 
Total lease cost  $385,562   $323,428 

 

Right of use asset amortization under operating agreements was $223,151 and $146,068 for the years ended December 31, 2022 and 2021.

 

Other information about lease amounts recognized in our consolidated financial statements is summarized as follows:

 

   December 31, 2022   December 31, 2021 
Weighted-average remaining lease term – operating leases   4.75 years    0.95 years 
Weighted-average remaining lease term – finance leases   4.63 years    3.83 years 
Weighted-average discount rate – operating leases   6.0%   5.7%
Weighted-average discount rate – finance leases   5.5%   3.8%

 

Finance lease liabilities were as follows:

 

   December 31, 2022   December 31, 2021 
Gross finance lease liabilities  $897,849   $634,192 
Less: imputed interest   (89,939)   (51,212)
Present value of finance lease liabilities   807,910    582,980 
Less: current portion   (232,058)   (167,515)
Long-term finance lease liabilities  $575,852   $415,465 

 

 

Mentor Capital, Inc.

Notes to Consolidated Financial Statements

December 31, 2022 and 2021

 

Operating lease liabilities were as follows:

 

   December 31, 2022   December 31, 2021 
Gross operating lease liabilities  $428,946   $55,865 
Less: imputed interest   (58,782)   (8,832)
Present value of operating lease liabilities   370,164    47,033 
Less: current portion   (62,861)   (42,058)
Long-term operating lease liabilities  $307,303   $4,975 

 

Lease maturities are disclosed in Note 15.