XML 51 R40.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
Schedule of segment information

 

   Cannabis and Medical Marijuana Segment   Facility Operations Related   Corporate and Eliminations   Consolidated 
Three months ended June 30, 2022                
Net revenue  $8,473   $1,860,146   $-   $1,868,619 
Operating income (loss)   8,080    (232,777)   (439,064)   (663,761)
Interest income   -    -    13,391    13,391 
Interest expense   -    10,386    9,176    19,562 
Property additions   -    -    -    - 
Depreciation and amortization   -    17,750    -    17,750 
                     
Three months ended June 30, 2021                    
Net revenue  $10,330   $1,362,308   $-   $1,372,638 
Operating income (loss)   8,324    (181,557)   (134,057)   (307,290)
Interest income   -    -    16,245    16,245 
Interest expense   -    9,831    5,733    15,114 
Property additions   -    7,416    1,264    8,680 
Depreciation and amortization   -    8,393    1,461    9,854 
                     
Six months ended June 30, 2022                    
Net revenue  $17,491   $3,700,027   $-   $3,717,518
Operating income (loss)   13,571    (45,627)   (600,329)   (632,385)
Interest income   -    -    27,744    27,744 
Interest expense   -    21,180    16,589    37,769 
Property additions   -    27,902    -    27,902 
Depreciation and amortization   -    32,596    1,044    33,640 
Total assets   859,439    3,806,899    1,480,319    6,146,657 
                     
Six months ended June 30, 2021                    
Net revenue  $21,200   $2,672,147   $-   $2,693,262 
Operating income (loss)   14,450    (185,503)   (300,982)   (472,035)
Interest income   -    -    32,735    32,735 
Interest expense   -    17,879    9,306    27,185 
Property additions   -    10,235    1,264    16,539 
Depreciation and amortization   -    16,353    2,921    19,274 
Total assets   394,926    1,944,190    2,188,586    4,527,702 
Reconciliation of revenue from segments to consolidated

The following table reconciles operating segments and corporate-unallocated operating income (loss) to consolidated income before income taxes, as presented in the unaudited condensed consolidated income statements:

 

   2022   2021   2022   2021 
  

Three Months Ended

June 30,

  

Six Months Ended

June 30,

 
   2022   2021   2022   2021 
Operating loss  $(663,761)  $(307,290)  $(632,385)  $(472,035)
Employee retention credits   1,350,161    -    1,350,161    - 
Gain (loss) on investments   929    (11,423)   (40,251)   (6,574)
Interest income   13,391    16,245    27,744    32,735 
Interest expense   (19,562)   (15,114)   (37,769)   (27,185)
Gain on asset disposals   30,287    2,074    56,455    1,432 
EIDL Advance   -    -    -    10,000 
Other income   1,897    2,450    1,897    1,398 
                     
Income before income taxes  $713,342   $(313,058)  $725,852   $(460,229)