XML 36 R25.htm IDEA: XBRL DOCUMENT v3.22.2
Segment Information
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
Segment Information

Note 19 – Segment Information

 

The Company is an operating, acquisition, and investment business. Subsidiaries in which the Company has a controlling financial interest are consolidated. The Company generally has two reportable segments: 1) the cannabis and medical marijuana segment, which includes the cost basis of membership interests of Electrum, the contractual interest in the Electrum legal recovery, and the operation of subsidiaries in the cannabis and medical marijuana sector; and 2) the Company’s long-standing investment in WCI which works with business park owners, governmental centers, and apartment complexes to reduce their facility-related operating costs. The Company also had small investments in securities listed on the NASDAQ, an investment in note receivable from a non-affiliated party, the fair value of convertible notes receivable and accrued interest from NeuCourt, and the investment in NeuCourt that is included in the Corporate, Other, and Eliminations section below. The NeuCourt investments were previously reported as an investment that would be useful in the cannabis space; however, NeuCourt has determined that its legal services would likely be more useful to users outside of the cannabis space. Prior period segment information presented below contains reclassification of NeuCourt investments from the cannabis and medical marijuana segment to the Corporate, other, and eliminations segment.

 

   Cannabis and Medical Marijuana Segment   Facility Operations Related   Corporate and Eliminations   Consolidated 
Three months ended June 30, 2022                
Net revenue  $8,473   $1,860,146   $-   $1,868,619 
Operating income (loss)   8,080    (232,777)   (439,064)   (663,761)
Interest income   -    -    13,391    13,391 
Interest expense   -    10,386    9,176    19,562 
Property additions   -    -    -    - 
Depreciation and amortization   -    17,750    -    17,750 
                     
Three months ended June 30, 2021                    
Net revenue  $10,330   $1,362,308   $-   $1,372,638 
Operating income (loss)   8,324    (181,557)   (134,057)   (307,290)
Interest income   -    -    16,245    16,245 
Interest expense   -    9,831    5,733    15,114 
Property additions   -    7,416    1,264    8,680 
Depreciation and amortization   -    8,393    1,461    9,854 
                     
Six months ended June 30, 2022                    
Net revenue  $17,491   $3,700,027   $-   $3,717,518
Operating income (loss)   13,571    (45,627)   (600,329)   (632,385)
Interest income   -    -    27,744    27,744 
Interest expense   -    21,180    16,589    37,769 
Property additions   -    27,902    -    27,902 
Depreciation and amortization   -    32,596    1,044    33,640 
Total assets   859,439    3,806,899    1,480,319    6,146,657 
                     
Six months ended June 30, 2021                    
Net revenue  $21,200   $2,672,147   $-   $2,693,262 
Operating income (loss)   14,450    (185,503)   (300,982)   (472,035)
Interest income   -    -    32,735    32,735 
Interest expense   -    17,879    9,306    27,185 
Property additions   -    10,235    1,264    16,539 
Depreciation and amortization   -    16,353    2,921    19,274 
Total assets   394,926    1,944,190    2,188,586    4,527,702 

 

The following table reconciles operating segments and corporate-unallocated operating income (loss) to consolidated income before income taxes, as presented in the unaudited condensed consolidated income statements:

 

   2022   2021   2022   2021 
  

Three Months Ended

June 30,

  

Six Months Ended

June 30,

 
   2022   2021   2022   2021 
Operating loss  $(663,761)  $(307,290)  $(632,385)  $(472,035)
Employee retention credits   1,350,161    -    1,350,161    - 
Gain (loss) on investments   929    (11,423)   (40,251)   (6,574)
Interest income   13,391    16,245    27,744    32,735 
Interest expense   (19,562)   (15,114)   (37,769)   (27,185)
Gain on asset disposals   30,287    2,074    56,455    1,432 
EIDL Advance   -    -    -    10,000 
Other income   1,897    2,450    1,897    1,398 
                     
Income before income taxes  $713,342   $(313,058)  $725,852   $(460,229)