XML 46 R38.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Schedule of segment information

 

   Cannabis and Medical Marijuana Segment   Facility Operations Related   Corporate and Eliminations   Consolidated 
                 
Three months ended March 31, 2022                    
Net revenue  $9,017   $1,839,881   $-   $1,848,898 
Operating income (loss)   5,491    187,150    (161,265)   31,376 
Interest income   -    -    14,353    14,353 
Interest expense   -    10,386    7,821    18,207 
Property additions   -    27,902    -    27,902 
Depreciation and amortization   -    15,368    522    15,890 
Total assets   879,789    2,411,343    1,545,786    4,836,918 
                     
Three months ended March 31, 2021                    
Net revenue  $10,871   $1,309,753   $-   $1,320,624 
Operating income (loss)   6,125    (3,946)   (166,922)   (164,743)
Interest income   -    -    16,489    16,489 
Interest expense   -    8,498    3,572    12,070 
Property additions   -    6,595    1,264    7,859 
Depreciation and amortization   -    7,960    1,461    9,421 
Total assets   1,005,990    2,124,769    1,644,546    4,775,305 
Reconciliation of revenue from segments to consolidated

The following table reconciles operating segments and corporate-unallocated operating income (loss) to consolidated income before income taxes, as presented in the unaudited condensed consolidated income statements:

 

   2022   2021 
   Three Months Ended
March 31,
 
   2022   2021 
Operating income (loss)  $31,376   $(164,743)
Gain (loss) on investment in securities   (42,680)   4,849
Paycheck Protection Program Loan forgiveness   -   10,000 
Interest income   14,353    16,489 
Interest expense   (18,207)   (12,070)
Gain (loss) on ROU asset disposal   26,168    (643)
Other Income (expense)   1,500    (1,053)
           
Income before income taxes  $12,510   $(147,171)