XML 32 R24.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Information
3 Months Ended
Mar. 31, 2022
Segment Reporting [Abstract]  
Segment Information

Note 18 – Segment Information

 

The Company is an operating, acquisition, and investment business. Subsidiaries in which the Company has a controlling financial interest are consolidated. The Company generally has two reportable segments: 1) the cannabis and medical marijuana segment, which includes the cost basis of membership interests of Electrum, the contractual interest in the Electrum legal recovery, and the operation of subsidiaries in the cannabis and medical marijuana sector; and 2) the Company’s long standing investment in WCI which works with business park owners, governmental centers, and apartment complexes to reduce their facility-related operating costs. The Company also had small investments in securities listed on the NASDAQ, an investment in note receivable from a non-affiliated party, the fair value of convertible notes receivable and accrued interest from NeuCourt, and the investment in NeuCourt that is included in the Corporate, Other, and Eliminations section below. The NeuCourt investments were previously reported as an investment that would be useful in the cannabis space; however, NeuCourt has determined that its legal services would likely be more useful to users outside of the cannabis space. Prior period segment information presented below contains reclassification of NeuCourt investments from the cannabis and medical marijuana segment to the Corporate, other, and eliminations segment.

 

   Cannabis and Medical Marijuana Segment   Facility Operations Related   Corporate and Eliminations   Consolidated 
                 
Three months ended March 31, 2022                    
Net revenue  $9,017   $1,839,881   $-   $1,848,898 
Operating income (loss)   5,491    187,150    (161,265)   31,376 
Interest income   -    -    14,353    14,353 
Interest expense   -    10,386    7,821    18,207 
Property additions   -    27,902    -    27,902 
Depreciation and amortization   -    15,368    522    15,890 
Total assets   879,789    2,411,343    1,545,786    4,836,918 
                     
Three months ended March 31, 2021                    
Net revenue  $10,871   $1,309,753   $-   $1,320,624 
Operating income (loss)   6,125    (3,946)   (166,922)   (164,743)
Interest income   -    -    16,489    16,489 
Interest expense   -    8,498    3,572    12,070 
Property additions   -    6,595    1,264    7,859 
Depreciation and amortization   -    7,960    1,461    9,421 
Total assets   1,005,990    2,124,769    1,644,546    4,775,305 

 

The following table reconciles operating segments and corporate-unallocated operating income (loss) to consolidated income before income taxes, as presented in the unaudited condensed consolidated income statements:

 

   2022   2021 
   Three Months Ended
March 31,
 
   2022   2021 
Operating income (loss)  $31,376   $(164,743)
Gain (loss) on investment in securities   (42,680)   4,849
Paycheck Protection Program Loan forgiveness   -   10,000 
Interest income   14,353    16,489 
Interest expense   (18,207)   (12,070)
Gain (loss) on ROU asset disposal   26,168    (643)
Other Income (expense)   1,500    (1,053)
           
Income before income taxes  $12,510   $(147,171)