XML 77 R44.htm IDEA: XBRL DOCUMENT v3.22.1
Income tax (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Schedule of components of income tax expense (benefit)

The provision (benefit) for income taxes for the years ended December 31, 2021 and 2020 consist of the following:

 

   2021   2020 
Current:          
Federal  $-   $(1,500)
State   9,780    11,550 
Total current   9,780    10,050 
Deferred:          
Federal   (500,400)   (292,000)
State   (150,000)   (105,100)
Change in valuation   650,400    397,100 
Total provision (benefit)  $9,780   $10,050 
Schedule of income tax rate reconciliation

 

   2021   2020 
Net income (loss) before taxes  $(246,686)  $(667,491)
US federal income tax rate   21%   21%
           
Computed expected tax provision (benefit)   (51,804)   (140,173)
Permanent differences and other   702,204    537,273 
Change in valuation   (650,400)   (397,100)
Federal income tax provision  $-   $- 
Schedule of deferred tax assets

The significant components of deferred income tax assets as of December 31, 2021 and 2020 after applying enacted corporate income tax rates are as follows:

 Schedule of deferred tax assets

   2021   2020 
Net Operating Losses carried forward  $2,409,400   $2,249,900 
Capital Losses carried forward   

577,000

      
Deferred officer bonus and other   2,300   88,400 
Valuation allowance   (2,988,700)   (2,338,300)
Deferred tax assets  $-   $-