XML 76 R43.htm IDEA: XBRL DOCUMENT v3.22.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2021
Segment Reporting [Abstract]  
Schedule of segment information

 

  

Cannabis and

Medical

Marijuana

Segment

  

Facilities

Operations

Related

  

Corporate,

Other, and

Eliminations

   Consolidated 
2021                    
Net sales  $40,764   $5,969,674   $-   $6,010,438 
Operating income (loss)   26,849    95,336    (526,521)   (404,336)
Interest income   -    3    70,226    70,229 
Interest expense   -    38,330    24,062    62,392 
Total assets   900,484    2,240,047    1,645,910    4,786,441 
Property additions   -    160,102    1,264    161,366 
Fixed asset depreciation and amortization   -    45,936    5,744    51,710 
                     
2020                    
Net sales  $47,707   $4,778,249   $-   $4,825,956 
Operating income (loss)   (13,258)   (231,162)   (829,684)   (1,074,104)
Interest income   -    -    92,571    92,571 
Interest expense   -    34,711    584    35,295 
Total assets   1,042,553    1,874,519    1,524,023    4,441,095 
Property additions   -    126,396    7,593    133,989 
Fixed asset depreciation and amortization   -    20,553    7,103    27,656 
Reconciliation of revenue from segments to consolidated

The following table reconciles operating segments and corporate-unallocated operating income (loss) to consolidated income before income taxes for the years ended December 31, 2021 and 2020, as presented in the consolidated income statements:

 

   2021   2020 
Operating loss  $(404,336)  $(1,074,104)
Realized gain (loss) on investments in securities   1,017    (14,961)
Gain on sale of GlauCanna rights   -    31,000 
Impairment of investments   22,718    (139,148)
Interest income   70,229    92,571 
Interest expense   (62,392)   (35,295)
Gain (loss) on equipment disposals   86    67 
PPP loan forgiven   87,122    452,348 
EIDL Grant   -    10,000 
Other income   38,870    10,031 
Income before income taxes  $(246,686)  $(667,491)