XML 65 R32.htm IDEA: XBRL DOCUMENT v3.22.1
Lessee Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Schedule of lease costs recognized in consolidated statements of operations

Lease costs recognized in our consolidated income statements is summarized as follows:

 

  

Year Ended

December 31,

2021

  

Year Ended

December 31,

2020

 
Operating lease cost included in cost of goods  $100,222   $155,456 
Operating lease cost included in operating costs   47,287    57,363 
Total operating lease cost (1)   147,509    212,819 
Finance lease cost, included in cost of goods:          
Amortization of lease assets   151,200    73,524 
Interest on lease liabilities   24,719    18,184 
Total finance lease cost   175,919    91,708 
Short-term lease cost   -    23,920 
Total lease cost  $323,428   $328,447 
Schedule of other information about lease amounts recognized in Condensed Consolidated Financial Statements

Other information about lease amounts recognized in our consolidated financial statements is summarized as follows:

 

  

December 31,

2021

  

December 31,

2020

 
Weighted-average remaining lease term – operating leases   0.95 years    0.93 years 
Weighted-average remaining lease term – finance leases   3.83 years    3.41 years 
Weighted-average discount rate – operating leases   5.7%   10.1%
Weighted-average discount rate – finance leases   3.8%   8.3%
Schedule of Finance lease liabilities

Finance lease liabilities were as follows:

 

  

December 31,

2021

  

December 31,

2020

 
Gross finance lease liabilities  $634,192   $310,685 
Less: imputed interest   (51,212)   (40,183)
Present value of finance lease liabilities   582,980    270,502 
Less: current portion   (167,515)   (79,526)
Long-term finance lease liabilities  $415,465   $190,976 
Schedule of operating lease liabilities

Operating lease liabilities were as follows:

 

  

December 31,

2021

  

December 31,

2020

 
Gross operating lease liabilities  $55,865   $146,171 
Less: imputed interest   (8,832)   (6,863)
Present value of operating lease liabilities   47,033    139,308 
Less: current portion   (42,058)   (123,158)
Long-term operating lease liabilities  $4,975   $16,150