XML 21 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net (loss) $ (465,979) $ (408,407)
Adjustments to reconcile net (loss) to net cash provided by (used by) operating activities:    
Depreciation and amortization 19,274 8,939
Amortization of right of use asset 70,818 37,973
PPP loan forgiven (10,000)
(Gain) loss on ROU asset disposal 643
(Gain) loss on property and equipment disposal (2,076)
Bad debt expense 12,580 29,893
Amortization of discount on investment in account receivable (30,457) (38,217)
Increase in accrued investment interest income (2,010) (1,924)
(Gain) loss on investment in securities, at fair value 6,573 750
(Gain) loss on long-term investments 5,169
Decrease (increase) in operating assets    
Finance leases receivable 37,142 283,218
Accounts receivable - trade (36,373) 9,428
Prepaid expenses and other current assets (7,682) 28,803
Employee advances 350 1,896
Increase (decrease) in operating liabilities    
Accounts payable 21,889 (44,816)
Accrued expenses 43,484 29,529
Deferred revenue (3,254) (3,217)
Accrued salary, retirement, and benefits - related party (20,721) 18,605
Net cash provided by (used by) operating activities (365,799) (42,378)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of investment securities (38,469) (38,115)
Sale of investment securities 42,914  
Purchase contractual interest in legal recovery (35,334)
Purchases of property and equipment (16,539) (21,754)
Proceeds from sale of property and equipment 3,383 260
Down payments on right of use assets (46,736) (9,604)
Proceeds from investment in receivable 4,000
Net cash (used by) investing activities (55,447) (100,547)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from related party loan 200,000
Proceeds from Paycheck Protection Program loan 76,593 460,547
Refund of Paycheck Protection Program payments 551
Payments on related party payable (27,472)
Payments on long-term debt (7,709) (12,866)
Payments on finance lease liability (54,530) (25,131)
Net cash provided by (used by) financing activities 214,905 395,078
Net change in cash (206,341) 252,153
Beginning cash 506,174 686,611
Ending cash 299,833 938,764
SUPPLEMENTARY INFORMATION:    
Cash paid for interest 19,153 14,184
Cash paid for income taxes 3,350 7,680
NON-CASH INVESTING AND FINANCING TRANSACTIONS:    
Right of use assets acquired through operating lease liability 55,624
Right of use assets acquired through finance lease liability $ 337,751 $ 80,779