XML 55 R40.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2021
Segment Reporting [Abstract]  
Schedule of segment information

 

   Cannabis and Medical Marijuana Segment   Facility Operations Related   Corporate and Eliminations   Consolidated 
Three months ended June 30, 2021                    
Net revenue  $10,330   $1,362,308   $-   $1,372,638 
Operating income (loss)   8324    (181,557)   (134,057)   (307,290)
Interest income   -    -    16,245    16,245 
Interest expense   -    9,831    5,733    15,114 
Property additions   -    7,416    1,264    8,680 
Depreciation and amortization   -    8,393    1,461    9,854 
                     
Three months ended June 30, 2020                    
Net revenue  $12,028   $1,146,839   $-   $1,158,867 
Operating income (loss)   (12,235)   21,436    (214,076)   (204,875)
Interest income   681    -    20,452    21,133 
Interest expense   -    6,706    140    6,846 
Property additions   -    13,412    5,012    18,424 
Depreciation and amortization   -    3,658    1,439    5,097 
                     
Six months ended June 30, 2021                    
Net revenue  $21,200   $2,672,147   $-   $2,693,262 
Operating income (loss)   14,450    (185,503)   (300,982)   (472,035)
Interest income   -    -    32,735    32,735 
Interest expense   -    17,879    9,306    27,185 
Property additions   -    10,235    1,264    16,539 
Depreciation and amortization   -    16,353    2,921    19,274 
Total assets   394,926    1,944,190    2,188,586    4,527,702 
                     
Six months ended June 30, 2020                    
Net revenue  $24,567   $2,283,763   $-   $2,308,330 
Operating income (loss)   (21,140)   57,886    (478,345)   (441,599)
Interest income   1,924    -    38,613    40,537 
Interest expense   -    14,044    140    14,184 
Property additions   -    16,741    5,012    21,753 
Depreciation and amortization   -    6,298    2,641    8,939 
Total assets   2,337,447    1,978,746    614,409    4,935,601 
Schedule of reconciliation of revenue from segments to consolidated

The following table reconciles operating segments and corporate-unallocated operating income (loss) to consolidated income before income taxes, as presented in the unaudited condensed consolidated income statements:

 

   2021   2020   2021   2020 
   Three Months Ended June 30,   Six Months Ended  June 30 
   2021   2020   2021   2020 
Operating loss  $(307,290)  $(204,875)  $(472,035)  $(441,599)
Gain (loss) on investments   (11,423)   4,288    (6,574)   (5,919)
Interest income   16,245    21,133    32,735    40,537 
Interest expense   (15,114)   (6,846)   (27,185)   (14,184)
Gain on equipment disposals   2,074    -    1,432    - 
EIDL Advance   -    10,000    10,000    10,000 
Other income   2,450    4,272    1,398    16,358 
                     
Income before income taxes  $(313,058)  $(172,028)  $(460,229)  $(394,807)