XML 46 R31.htm IDEA: XBRL DOCUMENT v3.21.2
Lessee Leases (Tables)
6 Months Ended
Jun. 30, 2021
Leases [Abstract]  
Schedule of lease costs recognized in consolidated statements of operations

Lease costs recognized in our consolidated statements of operations is summarized as follows:

 

   2021   2020   2021   2020 
   Three Months Ended June 30,   Six Months Ended June 30, 
   2021   2020   2021   2020 
Operating lease cost included in cost of goods  $29,837   $38,615   $62,701   $84,571 
Operating lease cost included in operating costs   13,496    13,846    24,592    28,119 
Total operating lease cost (1)   43,333    52,461    87,293    112,690 
Finance lease cost, included in cost of goods:                    
Amortization of lease assets   38,952    17,434    51,586    31,427 
Interest on lease liabilities   6,363    4,475    11,830    7,969 
Total finance lease cost   45,315    21,909    63,416    39,396 
Short-term lease cost   0    8,970    2,300    17,940 
Total lease cost  $88,648   $83,340   $153,009   $170,026 

 

(1)Right of use asset amortization under operating agreements was $26,558 and $49,846 for the three months ended June 30, 2021 and 2020, respectively. Right of use asset amortization under operating agreements was $67,539 and $95,722 for the six months ended June 30, 2021 and 2020, respectively.
Schedule of other information about lease amounts recognized in Condensed Consolidated Financial Statements

Other information about lease amounts recognized in our condensed consolidated financial statements is summarized as follows:

 

   June 30, 2021   December 31, 2020 
Weighted-average remaining lease term – operating leases   1.29 years    .93 years 
Weighted-average remaining lease term – finance leases   4.05 years    3.41 years 
Weighted-average discount rate – operating leases   7.9%   10.1%
Weighted-average discount rate – finance leases   5.5%   8.3%
Schedule of Finance lease liabilities

Finance lease liabilities were as follows:

 

   June 30, 2021   December 31, 2020 
Gross finance lease liabilities  $609,184   $310,685 
Less: imputed interest   (52,213)   (40,183)
Present value of finance lease liabilities   556,971    270,502 
Less: current portion   (145,399)   (79,526)
Long-term finance lease liabilities  $411,572   $190,976 
Schedule of operating lease liabilities

Operating lease liabilities were as follows:

   June 30, 2021   December 31, 2020 
Gross operating lease liabilities  $108,208   $146,171 
Less: imputed interest   (3,616)   (6,863)
Present value of operating lease liabilities   104,592    139,308 
Less: current portion   (83,920)   (123,158)
Long-term operating lease liabilities  $20,672   $16,150 
Schedule of lease maturities

Lease maturities were as follows:

 

Maturity of lease liabilities        
12 months ending June 30,  Finance leases   Operating leases 
2022  $145,399   $83,920 
2023   143,929    20,672 
2024   116,128    - 
2025   99,870    - 
2026   51,645    - 
Total   556,971    104,592 
Less: Current maturities   145,399    83,920 
Long-term liability  $411,572   $20,672