XML 40 R25.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information
6 Months Ended
Jun. 30, 2021
Segment Reporting [Abstract]  
Segment Information

Note 19 – Segment Information

 

The Company is an operating, acquisition, and investment business. Subsidiaries in which the Company has a controlling financial interest are consolidated. The Company generally has two reportable segments; 1) the cannabis and medical marijuana segment, which includes the cost basis of membership interests of Electrum, the contractual interest in the Electrum legal recovery, and the operation of subsidiaries in the cannabis and medical marijuana sector; and 2) the Company’s long standing investment in WCI which works with business park owners, governmental centers, and apartment complexes to reduce their facility-related operating costs. The Company also had small investments in securities listed on the NYSE and NASDAQ, an investment in note receivable from a non-affiliated party, the fair value of convertible notes receivable and accrued interest from NeuCourt, and the investment in NeuCourt that is included in the Corporate, Other, and Eliminations section below. The NeuCourt investments were previously reported as an investment that would be useful in the cannabis space; however, NeuCourt has determined that its legal services would likely be more useful to users outside of the cannabis space. Prior period segment information presented below contains reclassification of NeuCourt investments from the cannabis and medical marijuana segment to the Corporate, other, and eliminations segment.

 

   Cannabis and Medical Marijuana Segment   Facility Operations Related   Corporate and Eliminations   Consolidated 
Three months ended June 30, 2021                    
Net revenue  $10,330   $1,362,308   $-   $1,372,638 
Operating income (loss)   8324    (181,557)   (134,057)   (307,290)
Interest income   -    -    16,245    16,245 
Interest expense   -    9,831    5,733    15,114 
Property additions   -    7,416    1,264    8,680 
Depreciation and amortization   -    8,393    1,461    9,854 
                     
Three months ended June 30, 2020                    
Net revenue  $12,028   $1,146,839   $-   $1,158,867 
Operating income (loss)   (12,235)   21,436    (214,076)   (204,875)
Interest income   681    -    20,452    21,133 
Interest expense   -    6,706    140    6,846 
Property additions   -    13,412    5,012    18,424 
Depreciation and amortization   -    3,658    1,439    5,097 
                     
Six months ended June 30, 2021                    
Net revenue  $21,200   $2,672,147   $-   $2,693,262 
Operating income (loss)   14,450    (185,503)   (300,982)   (472,035)
Interest income   -    -    32,735    32,735 
Interest expense   -    17,879    9,306    27,185 
Property additions   -    10,235    1,264    16,539 
Depreciation and amortization   -    16,353    2,921    19,274 
Total assets   394,926    1,944,190    2,188,586    4,527,702 
                     
Six months ended June 30, 2020                    
Net revenue  $24,567   $2,283,763   $-   $2,308,330 
Operating income (loss)   (21,140)   57,886    (478,345)   (441,599)
Interest income   1,924    -    38,613    40,537 
Interest expense   -    14,044    140    14,184 
Property additions   -    16,741    5,012    21,753 
Depreciation and amortization   -    6,298    2,641    8,939 
Total assets   2,337,447    1,978,746    614,409    4,935,601 

 

The following table reconciles operating segments and corporate-unallocated operating income (loss) to consolidated income before income taxes, as presented in the unaudited condensed consolidated income statements:

 

   2021   2020   2021   2020 
   Three Months Ended June 30,   Six Months Ended  June 30 
   2021   2020   2021   2020 
Operating loss  $(307,290)  $(204,875)  $(472,035)  $(441,599)
Gain (loss) on investments   (11,423)   4,288    (6,574)   (5,919)
Interest income   16,245    21,133    32,735    40,537 
Interest expense   (15,114)   (6,846)   (27,185)   (14,184)
Gain on equipment disposals   2,074    -    1,432    - 
EIDL Advance   -    10,000    10,000    10,000 
Other income   2,450    4,272    1,398    16,358 
                     
Income before income taxes  $(313,058)  $(172,028)  $(460,229)  $(394,807)