10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2017 

OR

[  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _______________ to __________________

Commission file number 000-55323

Mentor Capital, Inc.

(Exact name of registrant as specified in its charter)

Delaware	77-0395098
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
511 Fourteenth Street, Suite A-2, A-4, A-6, Ramona, CA 92065
(Address of principal executive offices) (Zip Code)

(760) 788-4700

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [   ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [   ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	[   ]	Accelerated filer	[   ]
Non-accelerated filer	[   ]	Smaller reporting company	[X]
		Emerging growth company	[   ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes [   ] No [X]

At November 8, 2017, there were 22,694,283 shares of Mentor Capital, Inc.’s common stock outstanding.

1

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

This report contains “forward-looking statements,” as defined in the United States Private Securities Litigation Reform Act of 1995. All statements contained in this report other than statements of historical fact, including statements regarding our future results of operations and financial position, our business strategy and plans, and our objectives for future operations, are forward-looking statements. The words “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “seek”, “look”, “hope”, “intend,” “expect,” and similar expressions are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives, and financial needs. These forward-looking statements are subject to a number of risks, uncertainties and assumptions. Moreover, as we begin to increase our investments in the cannabis-related industry we may be subject to heightened scrutiny and our portfolio companies may be subject to additional and changing laws, rules, regulations, and statutes. It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties and assumptions, the future events and trends discussed in this Registration Statement may not occur and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements.

You should not rely upon forward-looking statements as predictions of future events. The events and circumstances reflected in the forward-looking statements may not be achieved or occur. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, or achievements.

All references in this Form 10-Q to the “Company”, “Mentor”, “we”, “us,” or “our” are to Mentor Capital, Inc.

2

MENTOR CAPITAL, INC.

TABLE OF CONTENTS

		Page
PART I	FINANCIAL INFORMATION
Item 1.	Financial Statements:	4
	Condensed Consolidated Balance Sheets – September 30, 2017 (Unaudited) and December 31, 2016	4
	Condensed Consolidated Income Statements (Unaudited) - Three Months and Nine Months Ended September 30, 2017 and 2016	6
	Condensed Consolidated Statements of Comprehensive Income (Unaudited) –  Three Months and Nine Months Ended September 30, 2017 and 2016	7
	Condensed Consolidated Statements of Cash Flows (Unaudited) - Nine Months Ended September 30, 2017 and 2016	8
	Notes to Condensed Financial Statements (Unaudited)	10
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	28
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	32
Item 4.	Controls and Procedures	32
PART II	OTHER INFORMATION
Item 1.	Legal Proceedings	33
Item 1A.	Risk Factors	33
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	38
Item 3.	Defaults Upon Senior Securities	38
Item 4.	Mine Safety Disclosures	38
Item 5.	Other Information	38
Item 6.	Exhibits	39
SIGNATURES		40

3

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements 

Mentor Capital, Inc.

Condensed Consolidated Balance Sheets

	September 30,		December 31,
	2017		2016
		(Unaudited)
ASSETS
Current assets
Cash and cash equivalents	$	1,237,792	$	1,311,338
Cash in attorney trust account		300,000		-
Available-for-sale investment securities, at fair value		128,421		-
Accounts receivable, net		449,967		381,404
Prepaid expenses and other current assets		29,252		42,863
Investment in accounts receivable, current portion, net of discount		94,409		-
Notes receivable, current portion		30,786		-
Convertible notes receivable, current portion		16,775		12,951
Employee advances		10,308		700
Total current assets		2,297,710		1,749,256
Convertible notes receivable, net of current portion		104,147		119,104
Property and equipment
Property and equipment		195,509		215,034
Accumulated depreciation and amortization		(162,204)		(178,482)
Property and equipment, net		33,305		36,552
Other assets
Investment in account receivable, net of discount and current portion		456,362		481,987
Receivable - Bhang Corporation		1,500,000		1,500,000
Contractual interest in legal recovery		600,002		-
Notes receivable, net of current portion		757,490		-
Deposits		9,575		9,575
Long term investments		163,714		55,943
Goodwill		1,426,182		1,426,182
Total other assets		4,913,325		3,473,687
Total assets	$	7,348,487	$	5,378,599

4

Mentor Capital, Inc.

Condensed Consolidated Balance Sheets (Continued)

	September 30,		December 31,
	2017		2016
	(Unaudited)
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
Accounts payable	$	32,512	$	25,572
Accrued expenses		162,401		165,528
Current portion of long term debt		31,036		28,226
Total current liabilities		225,949		219,326
Long-term liabilities
Accrued salary, retirement and incentive fee - related party		1,139,964		1,038,378
Long term debt, net of current portion		39,165		69,266
Total long-term liabilities		1,179,129		1,107,644
Total liabilities		1,405,078		1,326,970
Commitments and Contingencies		-		-
Shareholders' equity
Preferred stock, $0.0001 par value, 5,000,000 shares
authorized; no shares issued and outstanding		-		-
Common stock, $0.0001 par value, 75,000,000 shares
authorized; 22,694,283 and 20,980,510 shares issued
and outstanding at September 30, 2017 and December 31, 2016		2,269		2,098
Additional paid in capital		12,368,631		9,565,695
Accumulated deficit		(6,232,735)		(5,310,082)
Accumulated other comprehensive income (loss), net of tax		(25,392)		-
Non-controlling interest		(169,364)		(206,082)
Total shareholders' equity		5,943,409		4,051,629
Total liabilities and shareholders' equity	$	7,348,487	$	5,378,599

5

Mentor Capital, Inc.

Condensed Consolidated Income Statements (Unaudited)

		Three Months Ended				Nine Months Ended
		September 30,				September 30,
		2017		2016		2017		2016
Revenue
Service fees	$	810,062	$	705,709	$	2,307,994	$	1,016,272
Consulting fees		5,040		20,000		9,800		20,000
Webcast revenue		-		-		-		450
Total revenue		815,102		725,709		2,317,794		2,036,722
Cost of sales		525,891		478,449		1,496,023		1,301,288
Gross profit		289,211		247,260		821,771		735,434
Selling, general and administrative expenses		476,192		445,680		1,670,439		1,426,248
Operating income (loss)		(186,981)		(198,420)		(848,668)		(690,814)
Other income and (expense)
Interest income		93,908		26,409		157,516		88,276
Interest expense		(3,434)		(10,305)		(10,951)		(32,540)
Gain (loss) on investments		(163,445)		-		(163,445)		(22,289)
Gain on equipment disposal		-		11,568		-		11,568
Other income (expense)		-		9,286		500		9,154
Total other income and (expense)		(72,971)		36,958		(16,380)		54,169
Income (loss) before provision for income taxes		(259,952)		(161,462)		(865,048)		(636,645)
Provision for income taxes		-		-		7,450		3,000
Net income (loss)		(259,952)		(161,462)		(872,498)		(639,645)
Gain (loss) attributable to non-controlling interest		25,844		3,589		50,155		15,106
Net income (loss) attributable to Mentor	$	(285,796)	$	(165,051)	$	(922,653)	$	(654,751)
Basic and diluted net income (loss) per Mentor common share:
Basic and diluted	$	(0.013)	$	(0.009)	$	(0.042)	$	(0.038)
Weighted average number of shares of Mentor common stock outstanding:
Basic and diluted		22,694,283		17,669,230		22,232,082		17,094,887

*The company recorded operating loss and so the diluted EPS will not be calculated for the diluted EPS effect is anti-dilutive.

6

Mentor Capital, Inc.

Condensed Consolidated Statement of Comprehensive Income (Unaudited)

	Three Months Ended				Nine Months Ended
	September 30, 2017				September 30, 2017
	2017		2016		2017		2016
Net loss	$	(285,796)	$	(165,051)	$	(922,653)	$	(654,751)
Other comprehensive income (loss):
Unrealized gain (loss) on available-for-sale securities, net of tax		58,249		-		(188,837)		-
Net losses reclassified from AOCI to net income		163,445		-		163,445		12,563
Comprehensive income	$	(64,102)	$	(165,051)	$	(948,045)	$	(642,188)

7

Mentor Capital, Inc.

Condensed Consolidated Statements of Cash Flows (Unaudited)

	For the Nine Months
	Ended September 30,
		2017		2016
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)	$	(872,498)	$	(639,645)
Adjustments to reconcile net income (loss) to net
cash provided by (used by) operating activities:
Depreciation and amortization		10,602		19,817
Bad debt expense		16,439		31,188
Amortization of discount on investment in account receivable		(68,784)		(79,813)
Loss on disposal of Investor Webcast assets and liabilities		-		345
Gain on fixed asset disposal		-		(11,568)
Accrued investment interest income		(1,832)		841
Investment loss		163,445		21,944
Consulting fee received via stock		-		(20,000)
Decrease (increase) in operating assets
Cash in trust account		(300,000)		-
Accounts receivable - trade		(85,002)		(20,247)
Prepaid expenses and other current assets		13,611		8,101
Employee advances		(9,608)		876
Increase (decrease) in operating liabilities
Accounts payable		6,940		201,607
Accrued expenses		(2,573)		(38,177)
Deferred revenue		-		350
Accrued salary, retirement and benefits - related party		101,586		261,151
Net cash provided by (used by) operating activities		(1,027,674)		(263,230)
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of investment securities		(1,071,901)		-
Proceeds from securities sold		754,643		28,669
Cash advanced on notes receivable		(800,000)		-
Payments received on notes receivable		11,724		44,678
Cash advanced on convertible notes receivable		(100,000)		-
Payments received on convertible note receivable		5,194		-
Purchases of property and equipment		(7,909)		(26,538)
Proceeds from sale of property and equipment		-		22,913
Cash paid at Investor Webcast disposition		-		(550)
Receipt of investment in receivable		-		26,000
Net cash provided by (used by) investing activities		(1,208,249)		95,172

8

Mentor Capital, Inc.

Condensed Consolidated Statements of Cash Flows (Unaudited, Continued)

	For the Nine Months
	Ended September 30,
		2017		2016
CASH FLOWS FROM FINANCING ACTIVITIES:
Warrants converted to common stock, net of costs	$	2,203,105	$	170,744
Short term loan from related parties		-		25,000
Repayment on short term loan from related parties		-		(25,000)
Proceeds from long-term debt		-		43,143
Payments on long-term debt		(27,291)		(36,178)
Non-controlling interest distribution		(13,437)		(23,614)
Net cash provided by (used by) financing activities		2,162,377		154,095
Net change in cash		(73,546)		(13,963)
Beginning cash		1,311,338		73,679
Ending cash	$	1,237,792	$	59,716
SUPPLEMENTARY INFORMATION:
Cash paid for interest	$	3,431	$	32,877
Cash paid for income taxes	$	11,770	$	3,000
NON-CASH INVESTING AND FINANCING TRANSACTIONS:
Shareholder assumption of warrant liability resulting in
increased liability to shareholder	$	(80,054)	$	(194,550)
Contractual interest in legal recovery purchased through issuance
of 288,890 shares of restricted common stock in a private offerings	$	600,002	$	-
Investment in Green Vision Systems, Corp common stock received from consulting services	$	-	$	50,000

9

Mentor Capital, Inc.

Notes to Condensed Consolidated Financial Statements

September 30, 2017 and 2016

Note 1 - Nature of operations

Mentor Capital, Inc. (“Mentor” or “the Company”), reincorporated under the laws of the State of Delaware in late 2015. The entity was originally founded as an investment partnership in Silicon Valley, California by the current CEO in 1985 and subsequently incorporated under the laws of the State of California on July 29, 1994. On September 12, 1996, the Company’s offering statement was qualified pursuant to Regulation A of the Securities Act, and the Company began to trade its shares publicly. On August 21, 1998, the Company filed for voluntary reorganization and, on January 11, 2000, the Company emerged from Chapter 11. The Company relocated to San Diego, California and contracted to provide financial assistance and investment into small businesses. On May 22, 2015, a corporation, named Mentor Capital, Inc. (“Mentor Delaware”) was incorporated under the laws of the State of Delaware. A merger between Mentor and Mentor Delaware was approved by the California and Delaware Secretaries of State, and became effective September 24, 2015, thereby establishing Mentor as a Delaware corporation.

Since September 2008, after the name change back to Mentor Capital, Inc., the Company’s common stock has traded publicly under the trading symbol OTCQB: MNTR.

In 2009, the Company began focusing its investing activities in leading edge cancer companies. In 2012, in response to government limitations on reimbursement for certain highly technical and expensive cancer treatments and a resulting business decline in the cancer immunotherapy sector, the Company decided to exit that space. In the summer of 2013 the Company was asked to consider investing in a cancer related project with a medical marijuana focus. On August 29, 2013, the Company made a decision to divest of its cancer assets and focus future investments in the cannabis and medical marijuana sector.

Mentor has a 51% interest in Waste Consolidators, Inc. (“WCI”). WCI was incorporated in Colorado in 1999 and operates in Arizona and Texas. It is a legacy investment which was acquired prior to the Company’s current focus on the cannabis sector and is included in the condensed consolidated financial statements presented.

On February 28, 2014, the Company entered into an agreement to purchase 60% of the outstanding shares of Bhang Corporation, formerly known as Bhang Chocolate Company, Inc. (“Bhang”), which was ultimately rescinded. Following arbitration, on December 29, 2016, Mentor obtained a judgment against Bhang in the United States District Court for the Northern District of California. The judgment is comprised of $1,500,000 of Mentor’s funds retained by Bhang plus pre-judgment interest in the amount of $421,534.62. The judgment also accrues post-judgment interest at the rate of 10% from December 29, 2016 until such time as the judgment is paid in full. Amounts paid to Bhang are reported as Receivable from Bhang Chocolate Company in the condensed consolidated balance sheets at September 30, 2017 and December 31, 2016. Interest receivable is fully reserved at September 30, 2017 and December 31, 2016 pending the outcome of the Company’s collection process.

On April 18, 2016, the Company formed Mentor IP, LLC (“MCIP”), a South Dakota limited liability company and wholly owned subsidiary of Mentor. MCIP was formed to invest in intellectual property and specifically to hold the investment in patent interests obtained on April 4, 2016 when Mentor Capital, Inc. entered into an agreement with R. Larson and Larson Capital (“Larson”) to seek and secure the benefits of mutual effort directed toward the capture of license fees from domestic and foreign THC and CBD cannabis vape patents. See Note 18.

On April 13, 2017 Mentor entered into an agreement to provide $40,000 of funding to offset costs of the application of cannabis oil in a glaucoma study conducted by and otherwise paid for by Dr. Robert M. Mandelkorn, MD. Mentor, doing business as GlauCanna, will hold an 80% interest in any commercial opportunities that result from the study. Dr. Mandelkorn will hold the remaining 20%.

On June 30, 2017, the Company converted its original $100,000 convertible promissory note to Electrum Capital Partners, LLC (“Electrum”) plus accrued and unpaid interest of $7,772 into an equity interest in Electrum of 5,672 shares of common stock, representing approximately 4.71% interest in Electrum at the conversion date. The minority investment in Electrum is reported at cost in the condensed consolidated balance sheet. See Note 8.

Condensed consolidated financial statements

Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. The results of operations for the periods ended September 30, 2017 and 2016 are not necessarily indicative of the operating results for the full years.

10

Mentor Capital, Inc.

Notes to Condensed Consolidated Financial Statements

September 30, 2017 and 2016

Note 2 - Summary of significant accounting policies

Basis of presentation

The Company’s condensed consolidated financial statements include majority owned subsidiaries of 51% or more. The condensed consolidated financial statements have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America. All material intercompany balances and transactions have been eliminated in consolidation.

Concentrations of cash

The Company maintains its cash and cash equivalents in bank deposit accounts which at times may exceed federally insured limits. The Company has not experienced any losses in such accounts nor does the Company believe it is exposed to any significant credit risk on cash and cash equivalents.

Cash and cash equivalents

The Company considers all short-term debt securities purchased with a maturity of three months or less to be cash equivalents. The Company had no short-term debt securities as of September 30, 2017 and December 31, 2016.

Cash in attorney trust account

The Company has $300,000 in an attorney trust account. The balance may be withdrawn at the option of the Company and does not bear interest.

Accounts receivable

Customer accounts receivable are classified as current assets and are carried at original invoice amounts less an estimate for doubtful receivables based on a review of all outstanding amounts on a quarterly basis. The estimate of allowance for doubtful accounts is based on the Company's bad debt experience, market conditions, collateral available, and aging of accounts receivable, among other factors. If the financial condition of the Company's customers deteriorates resulting in the customer's inability to pay the Company's receivables as they come due, additional allowances for doubtful accounts will be required. At September 30, 2017 and December 31, 2016, the Company has recorded an allowance in the amount of $50,276 and $33,837, respectively.

Convertible notes receivable

The convertible note receivable from Electrum Partners, LLC (“Electrum”) was recorded at the principal face amount of $100,000 plus accrued interest of $6,874 at December 31, 2016. The note bore interest at 10% per annum and would have matured March 12, 2022. The note called for monthly interest payments of $898 through March 12, 2017 after which monthly payments of principal and interest would be $2,290 until the note was paid full. On April 28, 2017, an addendum to the convertible note provided for continued monthly interest payments of $898 until such time as the Company requested commencement of principal and interest of $2,290 per month. Effective June 30, 2017, the Company elected to convert the note plus accrued interest of $7,772 into equity in Electrum. The conversion resulted in an ownership of 5,672 shares of Electrum common stock, which was approximately 4.71% interest in Electrum as of the conversion date.

On April 28, 2017, the Company entered into an Addendum to Convertible Note and Purchase Option Agreement (“Addendum”) with Electrum. Under the Addendum, the Company invested an additional $100,000 in Electrum by purchase of a second promissory note in principal face amount of $100,000 (“Note II”) from Electrum with interest at 10% per annum compounded monthly. Note II is recorded at the principal face amount plus accrued interest of $0 at September 30, 2017. Note II requires monthly principal and interest payments of $2,290 to the Company beginning June 12, 2017, until fully repaid on May 12, 2022 or until the Company requests that the residual principal and unpaid interest be converted into an equity investment in Electrum, based upon a fixed equity conversion rate of $164 per share. The note is collateralized by cannabis equity securities owned by Electrum.

11

Mentor Capital, Inc.

Notes to Condensed Consolidated Financial Statements

September 30, 2017 and 2016

Note 2 - Summary of significant accounting policies (continued)

Convertible notes receivable (continued)

The Company has a convertible note receivable from NeuCourt, Inc., which it entered into on November 8, 2016, that is recorded at the principal face amount of $25,000 plus accrued interest of $1,116 and $181 at September 30, 2017 and December 31, 2016. The note bears 5% interest and matures on November 8, 2018. No payments are required prior to maturity. Principal and unpaid interest may be converted into a blend of shares of a to-be-created series of Preferred Stock, and common stock, of NeuCourt (defined as “Conversion Shares”) (i) on closing of a future financing round of at least $750,000, (ii) on the election of NeuCourt on maturity of the Note, or (iii) an election of Mentor following NeuCourt’s election to prepay the Note. The Conversion Price for the Note is the lower of (i) 75% of the price paid in the Next Equity Financing, or the price obtained by dividing a $3,000,000 valuation cap by the fully diluted number of shares. The number of Conversion Shares issued on conversion shall be the quotient obtained by dividing the outstanding principal and unpaid accrued interest on a Note to be converted on the date of conversion by the Conversion Price (the “Total Number of Shares”). The Total Number of Shares shall consist of Preferred Stock and Common Stock as follows: (i) That number of shares of Preferred Stock obtained by dividing (a) the principal amount of each Note and all accrued and unpaid interest thereunder by (b) the price per share paid by other purchasers of Preferred Stock in the Next Equity Financing (such number of shares, the "Number of Preferred Stock") and (ii) that number of shares of Common Stock equal to the Total Number of Shares minus the Number of Preferred Stock. Using the valuation cap of $3,000,000, the Note would today convert into 126,752 Conversion Shares. In the event of a Corporate Transaction prior to repayment or conversion of the Note, the Company shall receive back two times its investment, plus all accrued unpaid interest. NeuCourt is a Delaware corporation that is developing a technology that is expected to be useful in the cannabis space.

Investments

Available-for-sale investment securities consist of readily marketable debt and equity securities. Unrealized gains or losses are generally recorded in other comprehensive income.

The Company’s investments in entities where it is a minority owner and does not have the ability to exercise significant influence are recorded at fair value if readily determinable. If the fair market value is not readily determinable, the investment is recorded under the cost-method. Under this method, the Company’s share of the earnings or losses of such investee company is not included in the Company’s financial statements. The Company reviews the carrying value of its long term investments for impairment each reporting period.

Investment in account receivable, net of discount

On April 10, 2015, the Company entered into an exchange agreement whereby the Company received an investment in account receivable with installment payments of $117,000 per year for 11 years. The investment is stated at face value, net of unamortized purchase discount. The discount is amortized to interest income over the term of the exchange agreement.

Notes receivable

Notes receivable are stated at amortized cost, less impairment, if any.

Property, equipment and machinery

Property, equipment and machinery are recorded at cost. Depreciation is computed on the straight-line and declining balance methods over the estimated useful lives of various classes of property ranging from 3 to 7 years.

Expenditures for renewals and betterments are capitalized and maintenance and repairs are charged to expense. Upon retirement or sale, the cost of assets disposed and the accumulated depreciation is removed from the accounts. The resulting gain or loss is credited or charged to income.

12

Mentor Capital, Inc.

Notes to Condensed Consolidated Financial Statements

September 30, 2017 and 2016

Note 2 - Summary of significant accounting policies (continued)

Goodwill

Goodwill of $1,324,142 was derived from consolidating WCI effective January 1, 2014 and $102,040 of goodwill related to the 1999 acquisition of a 50% interest in WCI. The Company accounts for its Goodwill in accordance with FASB Accounting Standards Codification 350, Intangibles – Goodwill and Other, which requires the Company to test goodwill for impairment annually or whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable, rather than amortize. Goodwill impairment tests consist of a comparison of each reporting unit’s fair value with its carrying value. Impairment exists when the carrying amount of goodwill exceeds the implied fair value for each reporting unit. To estimate the fair value, management used valuation techniques which included the discounted value of estimated future cash flows. The evaluation of impairment requires the Company to make assumptions about future cash flows over the life of the asset being evaluated. These assumptions require significant judgment and are subject to change as future events and circumstances change. Actual results may differ from assumed and estimated amounts. Management determined that no impairment write-downs were required as of September 30, 2017 and December 31, 2016.

Revenue recognition

The Company recognizes revenue in accordance with ASC 605 “Revenue Recognition”. The Company records revenue under each contract once persuasive evidence of an agreement exists, delivery has occurred or services have been rendered, the fee is fixed or determinable and collectability is reasonably assured. Service fees are generated by WCI for monthly services performed to reduce customer’s operating costs. Service fees are invoiced and recognized as revenue in the month services are performed. Revenue from consulting agreements is recognized at the time the related services are provided as specified in the related consulting agreements.

Basic and diluted income (loss) per common share

Basic net income (loss) per common share (EPS) is computed by dividing net income (loss) available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS adjusts basic net income (loss) per common share, computed using the treasury stock method, for the effects of potentially dilutive common shares, if the effect is not antidilutive. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock warrants. Diluted EPS excludes all dilutive potential shares if their effect is antidilutive. Outstanding warrants that had no effect on the computation of dilutive weighted average number of shares outstanding as their effect would be antidilutive were approximately 7,475,166 and 12,185,000 as of September 30, 2017 and 2016, respectively. There were 0 and 4,500 potentially dilutive warrants outstanding at September 30, 2017 and 2016, respectively.

Income taxes

We utilize the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial statement carrying amounts and tax basis of assets and liabilities using enacted tax rates in effect for years in which the temporary differences are expected to reverse. A valuation is provided when it is more likely than not that some portion or all of a deferred tax asset will not be realized.

Generally accepted accounting principles provide accounting and disclosure guidance about positions taken by an organization in its tax returns that might be uncertain. Management considers the likelihood of changes by taxing authorities in its filed income tax returns and recognizes a liability for or discloses potential changes that management believes are more likely than not to occur upon examination by tax authorities.

Management has not identified any uncertain tax positions in filed income tax returns that require recognition or disclosure in the accompanying financial statements. The Company’s income tax returns for the past three years are subject to examination by tax authorities, and may change upon examination. The Company recognizes interest and penalties, if any, related to unrecognized tax benefits in interest expense.

13

Mentor Capital, Inc.

Notes to Condensed Consolidated Financial Statements

September 30, 2017 and 2016

Note 2 - Summary of significant accounting policies (continued)

Advertising and promotion

The Company expenses advertising and promotion costs as incurred. Advertising and promotion costs for the three months ended September 30, 2017 and 2016 were $1,830 and $5,621, respectively. Advertising and promotion costs for the nine months ended September 30, 2017 and 2016 were $31,471 and $13,429, respectively.

Use of estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying disclosures. Although these estimates are based on management’s best knowledge of current events and actions the Company may undertake in the future, actual results ultimately may differ from these estimates.

Fair value measurements

The Fair Value Measurements and Disclosure Topic defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal, or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The valuation techniques maximize the use of observable inputs and minimize the use of unobservable inputs.

The Fair Value Measurements and Disclosure Topic establish a fair value hierarchy, which prioritizes the valuation inputs into three broad levels. These three general valuation techniques that may be used to measure fair value are as follows: Market approach (Level 1) – which uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities. Prices may be indicated by pricing guides, sale transactions, market trades, or other sources. Cost approach (Level 2) – which is based on the amount that currently would be required to replace the service capacity of an asset (replacement cost); and the Income approach (Level 3) – which uses valuation techniques to convert future amounts to a single present amount based on current market expectations about the future amounts (including present value techniques, and option-pricing models). Net present value is an income approach where a stream of expected cash flows is discounted at an appropriate market interest rate.

The carrying amounts of cash, cash in attorney trust account, accounts receivable, prepaid expenses and other current assets, accounts payable, customer deposits and other accrued liabilities approximate their fair value due to the short-term nature of these instruments.

The fair value of available-for-sale investment securities is based on quoted market prices in active markets.

The fair value of the investment in account receivable is based on the net present value of calculated interest and principle payments. The carrying value approximates fair value as interest rates charged are comparable to market rates for similar investments.

The fair value of notes receivable are based on the net present value of calculated interest and principle payments. The carrying value approximates fair value as interest rates charged are comparable to market rates for similar notes.

The fair value of long-term notes payable is based on the net present value of calculated interest and principle payments. The carrying value of long-term debt approximates fair value due to the fact that the interest rate on the debt is based on market rates.

Recent Accounting Standards

The Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on the financial statements and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

14

Mentor Capital, Inc.

Notes to Condensed Consolidated Financial Statements

September 30, 2017 and 2016

Note 3 - Cash in attorney trust account

At September 30, 2017 and December 31, 2016, the Company has $300,000 and $0 held in an attorney trust account. The account does not bear interest and the Company may withdraw funds any time at its discretion.

Note 4 - Prepaid expenses and other assets

Prepaid expenses and other assets consist of the following:

		September 30, 2017		December 31, 2016
Prepaid health insurance	$	5,005	$	3,784
Other prepaid costs		24,247		39,079
	$	29,252	$	42,863

Note 5 - Bhang Corporation (formerly known as Bhang Chocolate Company, Inc.) and Judgment

The Company entered into an agreement with Bhang Chocolate Company, Inc., the predecessor in interest to Bhang Corporation (together “Bhang”), effective February 28, 2014. As part of that agreement, which was ultimately rescinded, Mentor delivered $1,500,000 to Bhang which Bhang refused to return following rescission of the agreement. Following arbitration of the dispute, on December 29, 2016, Mentor obtained a judgment in the amount of $1,921,534 against Bhang Corporation and its predecessor in interest, Bhang Chocolate Company, Inc., in the United States District Court for the Northern District of California. The judgment accrues interest at the rate of 10% from December 29, 2016 until such time as the judgment is satisfied. Accrued interest receivable is fully reserved at September 30, 2017 and December 31, 2016 and the Company is analyzing its ability to collect the interest on this award and subsequent judgement. Mentor is in the process of attempting to collect on its judgment both in California and in other states in which Bhang operates. Collections of $55,585 received in the quarter ended September 30, 2017 were applied against accrued interest and, in addition, the associated reserve pending collections was reduced and interest income of $55,585 was recognized during the quarter. Mentor intends to continue to vigorously pursue collection of the entire $1,500,000 plus all accrued interest and other court allowed costs. See Note 19.

The receivable and accrued interest consists of the following:

		September 30, 2017		December 31, 2016
Receivable from Bhang Chocolate Company	$	1,500,000	$	1,500,000
Accrued interest		510,723		422,588
Total		2,017,875		1,922,588
Reserve pending collection efforts		(510,723)		(422,588)
Receivable from Bhang Chocolate Company	$	1,500,000	$	1,500,000

As part of the judgment Bhang owners, Scott Van Rixel and Richard Sellers, who together purchased 117,000 shares of Mentor Common Stock pursuant to the Bhang Agreement have the option until December 29, 2017 to return all or part of those shares in exchange for payment of the original purchase price of $1.95 per share plus a pro-rata amount of $58,568 in interest for such returned shares. Mentor will account for the return of the shares as a capital transaction if and when the shares are remitted back to the Company.

15

Mentor Capital, Inc.

Notes to Condensed Consolidated Financial Statements

September 30, 2017 and 2016

Note 6 – Investment in account receivable

On April 10, 2015, the Company entered into an exchange agreement whereby the Company received an investment in an account receivable with installment payments of $117,000 per year for 11 years totaling $1,287,000 in exchange for 757,059 shares of Mentor Common Stock obtained through exercise of Series D warrants at $1.60 per share. The Counterparty to the exchange agreement could have elected to partially rescind the exchange at any time after June 1, 2017 and ending on the earlier of (i) December 1, 2017, and (ii) two weeks following the date on which the Counterparty receives notice from Mentor that Mentor’s warrant holders have been notified that they have approximately 30 days left to exercise Mentor warrants. The partial rescission election terms required return of all or part of 313,820 of the Mentor shares exchanged for all or part of the installment payments due in or around January of each of 2018, 2019, 2020 and 2021. In May 2017, the 313,820 shares were deposited into a brokerage account resulting in termination of the partial rescission option.

The Company valued the transaction based on the market value of Company common shares exchanged in the transaction, resulting in a 17.87% discount from the face value of the account receivable. The discount is being amortized monthly to interest over the 11 year term of the agreement. The April 10, 2015 investment in account receivable is supported by an exchange agreement and consisted of the following at September 30, 2017 and December 31, 2016:

		September 30, 2017		December 31, 2016
Face value	$	1,053,000	$	1,053,000
Unamortized discount		(502,229)		(571,013)
Net balance		550,771		481,987
Current portion *		(94,409)		-
Long term portion	$	456,362	$	481,987

* The 2016 installment receivable was exchanged with a third party as payment for service on December 13, 2016 and therefore there was no current balance due at December 31, 2016.

For the three months ended September 30, 2017 and 2016, $22,591 and $23,715 of discount amortization is included in interest income, respectively. For the nine months ended September 30, 2017 and 2016, $68,784 and $80,192 of discount amortization is included in interest income, respectively.

Note 7 - Property and equipment

Property and equipment is comprised of the following:

		September 30, 2017		December 31, 2016
Computers	$	28,797	$	22,251
Furniture and fixtures		24,406		23,043
Machinery and vehicles		142,306		169,740
		195,509		215,034
Accumulated depreciation and amortization		(162,204)		(178,482)
Net Property and equipment	$	33,305	$	36,552

Depreciation and amortization expense was $2,549 and $6,538 for the three months ended September 30, 2017 and 2016, respectively. Depreciation and amortization expense was $10,602 and $19,818 for the nine months ended September 30, 2017 and 2016, respectively.

16

Mentor Capital, Inc.

Notes to Condensed Consolidated Financial Statements

September 30, 2017 and 2016

Note 8 – Convertible notes receivable

Convertible notes receivable consists of the following:

		September 30, 2017		December 31, 2016
March 12, 2014 Electrum convertible note receivable including accrued interest of $0 and $6,874, respectively. The note bore interest at 10% per annum, compounded until maturity or until converted to shares of equity in Electrum. From October 12, 2015 to March 12, 2017 interest only payments were required; and from March 12, 2017 through March 12, 2022 payments of principal and interest in the amount of $2,289.83 were required.* Effective June 30, 2017, the Company elected to convert the note plus accrued interest of $7,772 into equity in Electrum. **	$	-	$	106,874
April 28, 2017 Electrum convertible note receivable requires monthly principal and interest payments of $2,290 beginning June 12, 2017, until fully repaid or until the Company requests that the residual principal and unpaid interest be converted into an equity investment in Electrum based upon a fixed equity conversion rate of $164 per share. The note is collateralized by cannabis equity securities owned by Electrum.		94,806		-
NeuCourt, Inc. convertible note receivable including accrued interest of $1,116 and $181 at September 30, 2017 and December 31, 2016, respectively. The note bears interest at 5% per annum and matures November 8, 2018. Principal and accrued interest are due at maturity. Principal and unpaid interest may be converted into shares of a to-be-created series of Preferred Stock of NeuCourt (i) on closing of a future financing round of at least $750,000, (ii) on the election of NeuCourt on maturity of the Note, or (iii) on election of Mentor following NeuCourt’s election to prepay the Note. ***		26,116		25,181
Total convertible notes receivable		120,922		132,055
Less current portion		(16,775)		(12,951)
Long term portion	$	104,147	$	119,104

*On April 28, 2017, an addendum to the convertible note provided for continued monthly interest payments of $898 until such time as the Company requested commencement of principal and interest of $2,290 per month.  

**The conversion resulted in the Company owning 5,672 shares of common stock of Electrum, approximately 4.71% of Electrum equity as of the conversion date.  

***The Conversion Price for the Note is the lower of (i) 75% of the price paid in the Next Equity Financing, or the price obtained by dividing a $3,000,000 valuation cap by the fully diluted number of shares. The number of Conversion Shares issued on conversion shall be the quotient obtained by dividing the outstanding principal and unpaid accrued interest on a Note to be converted on the date of conversion by the Conversion Price (the “Total Number of Shares”). The Total Number of Shares shall consist of Preferred Stock and Common Stock as follows: (i) That number of shares of Preferred Stock obtained by dividing (a) the principal amount of each Note and all accrued and unpaid interest thereunder by (b) the price per share paid by other purchasers of Preferred Stock in the Next Equity Financing (such number of shares, the "Number of Preferred Stock") and (ii) that number of shares of Common Stock equal to the Total Number of Shares minus the Number of Preferred Stock. Using the valuation cap of $3,000,000, the Note would today convert into 126,752 Conversion Shares. In the event of a Corporate Transaction prior to repayment or conversion of the Note, the Company shall receive back two times its investment, plus all accrued unpaid interest.  

17

Mentor Capital, Inc.

Notes to Condensed Consolidated Financial Statements

September 30, 2017 and 2016

Note 9 - Note purchase agreement and consulting agreement with G FarmaLabs Limited

On March 17, 2017, the Company entered into a Notes Purchase Agreement with G Farmalabs Limited (“G Farma”), a Nevada corporation. Under the Agreement the Company purchased two secured promissory notes from G Farma in an aggregate principal amount of $500,000, both of which bear interest at 7.42% per annum, with monthly payments beginning on April 15, 2017, and mature on April 15, 2022. The first promissory note in the amount of $120,000 is for the purchase of real estate, which is secured by a deed of trust on real property, and requires monthly payments of $1,107 beginning April 15, 2017 with a balloon payment of approximately $93,585 at maturity. The second promissory note in the amount of $380,000 is to be used for working capital and is secured by all assets of G Farma and guaranteed by two owners of G Farma, which requires monthly payments of $3,505 with a balloon payment of approximately $296,352 at maturity. The Company and G Farma have executed three addendums subsequent to the original agreement.

Addendum II (the “Addendum II”) on April 28, 2017, in which Mentor invested an additional $100,000 in G Farma by increasing the aggregate principal face amount of the working capital note to $480,000 and increasing the monthly payments on the working capital note to $4,427 per month. The maturity date remained the same resulting in a total balloon payment of approximately $374,777 at maturity. Addendum II also provides that if the contemplated real estate transaction or a similar transaction is not consummated the real estate note will be consolidated into the working capital note with extension of the security pledges and guarantees.

Addendum III (the “Addendum III”) on June 4, 2017, in which Mentor invested an additional $100,000 in G Farma by increasing the aggregate principal face amount of the working capital note to $580,000 and increasing the monthly payments on the working capital note to $5,350 per month. The maturity date remained the same resulting in a total balloon payment of approximately $454,069 at maturity.

Addendum IV (the “Addendum IV”) on September 26, 2017, in which Mentor invested an additional $100,000 in G Farma by increasing the aggregate principal face amount of the of the working capital note to $680,000, resulting in payments of $6,272 per month beginning November 15, 2017. The maturity date remained the same resulting in a total balloon payment of approximately $535,564 at maturity.

Associated with the Notes Purchase Agreement, on March 17, 2017, the Company and G Farma entered into a Rights Agreement which provides that G Farma will not register its stock in a public offering unless it obtains either (i) the written consent of the Company, or (ii) without the Company’s written consent if G Farma issues to the Company shares of each class or series of G Farma stock then outstanding equal to 1.5% of each such number of shares, calculated on a full dilution full conversion basis. Addendum II increased item (ii) above to 1.8% from 1.5%. Addendum III increased item (ii) above to 2.1% and Addendum IV increases item (ii) above to 2.4%.

In addition, on March 17, 2017, the Company entered into a Consulting Agreement with G Farma whereby the Company will receive a monthly consulting fee in arears of $1,400 per month beginning April 15, 2017 and continuing until the later of (i) 12 months, and (ii) the date on which G Farma has paid in full all obligations under the Notes Purchase Agreement. This consulting fee increased to $1,680 by Addendum II beginning with the May 15, 2017 payment, was not changed by Addendum III, and increased to $1,960 by Addendum IV beginning with the November 15, 2017 payment. For the three months ended September 30, 2017 and 2016, $5,040 and $0 of consulting fees from G Farma are included in revenue, respectively. For the nine months ended September 30, 2017 and 2016, $9,800 and $0 of consulting fees from G Farma are included in revenue, respectively.

Notes receivable from G Farma consists of the following at September 30, 2017:

Real estate note	$	117,776
Working capital note		670,500
		788,276
Less current portion		(30,786)
Long term portion of notes receivable	$	757,490

18

Mentor Capital, Inc.

Notes to Condensed Consolidated Financial Statements

September 30, 2017 and 2016

Note 10 - Contractual interest in legal recovery

On March 17, 2017, G Farma purchased 222,223 restricted shares of the Company’s Common Stock in a private placement at a price of $2.25 per share, for an aggregate purchase price of $500,002. Pursuant to Addendum II entered into on April 28, 2017, G Farma purchased an additional 66,667 shares of the Company’s Common Stock at $1.50 per share for a purchase price of $100,000. The combined total purchase of $600,002 is to be paid as follows: (i) Assignment to the Company of an interest, equal to the amount of the purchase price, in any and all civil forfeiture or similar recoveries received by, or due to, G Farma including a $10 million claim filed March 29, 2017 against the County of Calaveras, or (ii) at any time before payment of the full purchase price from recovery, the Company may elect to have G Farma pay all or some of the purchase price on the date of the maturity of the promissory notes, described above under the Notes Purchase Agreement, or (iii) The Company may elect to have G Farma pay all or some of the purchase price by issuance to the Company of G Farma securities in aggregate amount equal to the purchase price as are offered to any other person (other than stock options offered to employees).

Note 11 - Investments and fair value

We account for our financial assets in accordance with ASC 820, Fair Value Measurement. This standard defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. The fair value measurement disclosures are grouped into three levels based on valuation factors: Level 1 represents assets valued at quoted prices in active markets using identical assets; Level 2 represents assets valued using significant other observable inputs, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other observable inputs; and, Level 3 represents assets valued using significant unobservable inputs.

The hierarchy of Level 1, Level 2 and Level 3 Assets are listed as following:

		Fair Value Measurement Using
		Unadjusted Quoted Market Prices		Quoted Prices for Identical or Similar Assets in Active Markets		Significant Unobservable Inputs		Significant Unobservable Inputs
		(Level 1)		(Level 2)		(Level 3)		(Level 3)
		Available-for- sale Securities		Other investment		Equity Options		Other Equity Investments
Balance at December 31, 2015	$	37,500	$	-	$	-	$	55,943
Total gains or losses
Included in earnings (or changes in net assets)		(8,831)		-		-		(20,000)
Purchases, issuances, sales, and settlements
Purchases		-		-		-		-
Issuances		-		-		-		50,000
Sales		(28,669)		-		-		-
Settlements		-		-		-		(30,000)
Balance at December 31, 2016		-		-		-		55,943
Total gains or losses
Included in earnings (or changes in net assets)		(188,837)		-		-		-
Purchases, issuances, sales, and settlements
Purchases		1,071,902		-		-		107,771
Issuances		-		-		-		-
Sales		(754,644)		-		-		-
Settlements		-		-		-		-
Balance at September 30, 2017	$	128,421	$	-	$	-	$	163,714

19

Mentor Capital, Inc.

Notes to Condensed Consolidated Financial Statements

September 30, 2017 and 2016

Note 11 - Investments and fair value (continued)

The Company’s investment securities are presented in available-for-sale investment securities. The amortized costs, gross unrealized holding gains and losses, and fair values of the Company’s investment securities classified as available-for-sale at September 30, 2017 consists of the following:

Type		Amortized Costs		Gross Unrealized Gains		Gross Unrealized Losses		Fair Values
NASDAQ listed company stock	$	130,997	$	-	$	(29,507)	$	101,490
OTCQB listed company stock		22,816		4,115		-		26,931
	$	153,813	$	4,115	$	(29,507)	$	128,421

There were no investment securities held at December 31, 2016.

The portion of unrealized gains and losses for the period related to equity securities still held at the reporting date is calculated as follows:

		Three Months Ended September 30,				Nine Months Ended September 30,
		2017		2016		2017		2016
Net gains and losses recognized during the period on equity securities	$	58,249	$	-	$	(188,837)	$	(21,394)
Less: Net gains (losses) recognized during the period on equity securities sold during the period		83,641		-		(163,445)		(8,831)
Unrealized gains and losses recognized during the reporting period on equity securities still held at the reporting date	$	(25,392)	$	-	$	(25,392)	$	(12,563)

Note 12 - Common stock warrants

The Company's Plan of Reorganization, which was approved by the United States Bankruptcy Court for the Northern District of California on January 11, 2000, provided for the creditors and claimants to receive new warrants in settlement of their claims. The warrants expire May 11, 2038.

All Series A, B, C and D warrants have been called and all Series A, B, and C warrants have been exercised. Today only the Series D warrants remain active for exercise. The warrant holders had a minimum of 30 calendar days during which to exercise their warrants once they are called. However, the Company intends to allow warrant holders or Company designees, in place of original holders, additional time as needed to exercise the remaining series D warrants. The Company may lower the exercise price of all or part of a warrant series at any time. Similarly, the Company could, but does not anticipate, reverse splitting the stock to raise the stock price above the warrant exercise price. The warrants are specifically not affected and do not split with the shares in the event of a reverse split. If the called warrants are not exercised, the Company has the right to designate the warrants to a new holder in return for a $0.10 per share redemption fee payable to the original warrant holders as discussed further in Note 13. All such changes in the exercise price of warrants were provided for by the court in the Plan of Reorganization in order to provide a mechanism for all debtors to receive value even if they could not or did not exercise their warrant. Therefore, Management believes that the act of lowering the exercise price is not a change from the original warrant grants and the Company has not recorded an accounting impact as the result of such change in exercise prices.

All Series A and Series C warrants were exercised by December 31, 2014. Exercise prices in effect at January 1, 2015 through September 30, 2017 for Series B warrants were $0.11 and Series D warrants were $1.60. In April 2017, the remaining 4,500 Series B warrants were exercised.

20

Mentor Capital, Inc.

Notes to Condensed Consolidated Financial Statements

September 30, 2017 and 2016

Note 12 - Common stock warrants (continued)

In 2009, the Company entered into an Investment Banking agreement with Network One Securities, LLC and a related Strategic Advisory Agreement with Lenox Hill Partners, LP with regard to a potential merger with a cancer development company. In conjunction with those related agreements, the Company issued 689,159 Series H ($7) Warrants, with a 30 year life. The warrants are subject to cashless exercise based upon the ten day trailing closing bid price preceding the exercise as interpreted by the Company.

As of September 30, 2017 and December 31, 2016 the weighted average contractual life for all Mentor warrants was 20.76 years and 21.49 years, respectively, and the weighted average outstanding warrant exercise price was $2.10 and $2.02 per share, respectively.

During the nine months ended September 30, 2017 and 2016, a total of 1,424,883 and 1,644,772 warrants were exercised, respectively. There were no warrants issued during the periods ended September 30, 2017 and 2016. The intrinsic value of outstanding warrants at September 30, 2017 and December 31, 2016 was $0 and $1,395, respectively.

The following table summarizes Series B and Series D common stock warrants as of each period:

	Series B	Series D	B and D Total
Outstanding at December 31, 2015	4,500	12,709,736	12,714,236
Issued	-	-	-
Exercised	-	(4,503,346)	(4,503,346)
Outstanding at December 31, 2016	4,500	8,206,390	8,210,890
Issued	-	-	-
Exercised	(4,500)	(1,420,383)	(1,424,883)
Outstanding at September 30, 2017	-	6,786,007	6,786,007

Series E, F, G and H warrants were issued for investment banking and advisory services during 2009. Series E, F and G warrants were exercised in 2014. The following table summarizes Series H ($7) warrants as of each period:

	Series H $7.00 exercise price
Outstanding at December 31, 2015	689,159
Issued	-
Exercised	-
Outstanding at December 31, 2016	689,159
Issued	-
Exercised	-
Outstanding at September 30, 2017	689,159

On February 9, 2015, in accordance with Section 1145 of the United States Bankruptcy Code and the Company’s Plan of Reorganization, the Company announced a minimum 30 day partial redemption of up to 1% (approximately 90,000) of the already outstanding Series D warrants to provide for the court specified redemption mechanism for warrants not exercised timely by the original holder or their estates. Company designees that applied during the 30 days paid 10 cents per warrant to redeem the warrant and then exercised the Series D warrant to purchase a share at the court specified formula of not more than one-half of the closing bid price on the day preceding the 30 day exercise period. In the Company’s October 7, 2016 press release, Mentor stated that the 1% redemptions which were formerly priced on a calendar month schedule would subsequently be initiated and be priced on a random date schedule after the prior 1% redemption is completed to prevent potential third party manipulation of share prices at month-end. The periodic partial redemptions will continue to be periodically recalculated and repeated until such unexercised warrants are exhausted or the partial redemption is otherwise temporarily suspended or truncated by the Company. The regular and 1% partial redemption authorization, which was recalculated and repeated according to the court formula, resulted in a combined average exercise price of $1.55 for the nine months ended September 30, 2017 and $0.32 for the year ended December 31, 2016.

21

Mentor Capital, Inc.

Notes to Condensed Consolidated Financial Statements

September 30, 2017 and 2016

Note 13 - Warrant redemption liability

The Plan of Reorganization provides the right for the Company to call, and the Company or its designee to redeem warrants that are not exercised timely, as specified in the Plan, by transferring a $0.10 redemption fee to the former holders. Certain individuals desiring to become a Company designee to redeem warrants have deposited redemption fees with the Company that, when warrants are redeemed, will be forwarded to the former warrant holders at their last known address 30 days after the last warrant of a class is exercised, or earlier at the discretion of the Company. The Company has arranged for a service to process the redemption fees in offset to an equal amount of liability.

In prior years the Series A and Series C redemption fees have been distributed through DTCC into holder’s brokerage accounts or directly to the holders and are no longer outstanding. On April 14, 2017, the remaining Series B warrants were exercised for 4,500 shares of common stock. The Company announced on April 17, 2017 that warrant holders to whom approximately 3,000,000 Series B Warrants were originally issued will receive the $0.10 per warrant redemption payment per the Plan. Payment of the Series B redemption fee was made by the Company’s redemption service and funded personally by Chet Billingsley who has assumed liability for paying the warrant redemptions. For warrant holders who had deposited their Series B warrants with a broker their redemption payments were processed electronically on April 20, 2017 through the DTCC participant system. Payment to other Series B warrant holders who had presented their Series B warrants to the Company were mailed directly to the warrant holder by April 20, 2017.

Once the D warrants have been fully redeemed and exercised the fees for the D warrant series will likewise be distributed. The President and CEO, Chet Billingsley has agreed to assume liability for paying the redemption fees and therefore warrant redemption fees received are retained by the Company for operating costs. Should Mr. Billingsley be incapacitated or otherwise become unable to pay the warrant redemption fees, the Company will remit the warrant redemption fees to former holders from amounts due Mr. Billingsley from the Company which are sufficient to cover the redemption fee at September 30, 2017 and December 31, 2016.

Note 14 - Stockholders’ equity

Common Stock

The Company was incorporated in California in 1994 and was redomiciled as a Delaware corporation, effective September 24, 2015. There are 75,000,000 authorized shares of Common Stock at $0.0001 par value. The holders of Common Stock are entitled to one vote per share on all matters submitted to a vote of the stockholders.

On August 8, 2014, the Company announced that it was initiating the repurchase of approximately 2% of the Company’s common shares outstanding at that time. As of September 30, 2017 and December 31, 2016, 44,748 and 44,748 shares have been repurchased and retired, respectively.

Preferred Stock

Mentor has 5,000,000, $0.0001 par value, preferred shares authorized. No preferred shares are issued or outstanding.

On July 13, 2017, the Company filed a Certificate of Designation of Rights, Preferences, Privileges and Restrictions of Series Q Preferred Stock (“Certificate of Designation”) with the Delaware Secretary of State to designate 200,000 preferred shares as Series Q Preferred Stock, such series having a par value of $0.0001 per share. Series Q Preferred Stock are convertible into Common Stock, at the option of the holder, at any time after the date of issuance of such share and prior to notice of redemption of such share of Series Q Preferred Stock by the Company, into such number of fully paid and nonassessable shares of Common Stock as determined by dividing the Series Q Conversion Value by the conversion price at the time in effect for such share.

22

Mentor Capital, Inc.

Notes to Condensed Consolidated Financial Statements

September 30, 2017 and 2016

Note 14 - Stockholders’ equity (continued)

Preferred Stock (continued)

The per share “Series Q Conversion Value”, as defined in the Certificate of Designation, shall be calculated by the Company at least each calendar quarter as follows: The per share Series Q Conversion Value shall be equal the quotient of the “Core Q Holdings Asset Value” divided by the number of issued and outstanding shares of Series Q Preferred Stock. Defined terms used in the Series Q Conversion Value shall bear the following meanings: 1) The "Core Q Holdings Asset Value" shall equal the value, as calculated and published by the Company, of all assets that constitute Core Q Holdings which shall include such considerations as the Company designates and need not accord with any established or commonly employed valuation method or considerations; and 2) "Core Q Holdings" shall consist of all proceeds received by the Company on sale of shares of Series Q Preferred Stock and all securities, acquisitions, and business acquired therewith by the Company which shall periodically, but at least once each calendar quarter, identify, update, account for and value, the assets that comprise the Core Q Holdings.

The "Conversion Price" of the Series Q Preferred Stock shall be the product of 105% and the closing price of the Company's Common Stock on a date designated and published by the Company. The Series Q Preferred Stock is intended to allow for a pure play investment in cannabis companies that have the potential to go public. The Series Q Preferred Stock will be available only to accredited, institutional or qualified investors.

Note 15 - Lease commitments

Operating Leases

Mentor currently rents approximately 2,000 square feet of office space under a one year lease in Ramona, California in San Diego County, expiring in July 2018. Rent expense for the three months ended September 30, 2017 and 2016 was $7,770 and $7,350, respectively. Rent expense for the nine months ended September 30, 2017 and 2016 was $22,470 and $21,050, respectively.

WCI rents approximately 3,000 of office and warehouse space in Tempe, Arizona under an operating lease expiring in January 2018. Rent expense for the three months ended September 30, 2017 and 2016 was $6,545 and $6,633, respectively. Rent expense for the nine months ended September 30, 2017 and 2016 was $17,600 and $19,899, respectively.

WCI leases vehicles under a master fleet management agreement with initial terms of 4 years expiring through July 2020. Vehicle lease expense is included in cost of sales in the condensed consolidated income statement. Vehicle lease expense for the three months ended September 30, 2017 and 2016 was $47,556 and $47,503, respectively. Vehicle lease expense for the nine months ended September 30, 2017 and 2016 was $134,715 and $127,891, respectively.

WCI has two operating leases for office equipment which expire in February and April 2020. Equipment lease expense for the three months ended September 30, 2017 and 2016 was $379 and $379, respectively. Equipment lease expense for the nine months ended September 30, 2017 and 2016 was $1,137 and $1,397, respectively.

The approximate remaining annual minimum lease payments under the non-cancelable operating leases existing as of September 30, 2017 with original or remaining terms over one year were as follows:

12 months ending		Rental
September 30,		expense
2018	$	111,010
2019		78,693
2020		43,077
2021		9,371
	$	242,151

23

Mentor Capital, Inc.

Notes to Condensed Consolidated Financial Statements

September 30, 2017 and 2016

Note 16 - Long term debt

Long term debt

Long term debt consists of the following:

		September 30, 2017		December 31, 2016
Commercial credit agreement with Bond Street Servicing, LLC at 11.6% interest per annum, semi-monthly payments of $1,648, maturing October 16, 2019. Net of $2,723 and $3,723 unamortized loan service fee, respectively.	$	70,201	$	91,488
Auto loan through Hyundai Motor Finance, interest at 2.99% per annum, monthly principle and interest payments of $878, maturing December 2018.		-		6,004
Total notes payable		70,201		97,492
Less: Current maturities		(31,036)		(28,226)
	$	39,165	$	69,226

Commercial credit agreement with Bond Street Servicing, LLC

WCI entered into a commercial credit agreement with Bond Street Servicing, LLC which required a $4,000 loan service fee which is being amortized as additional interest over the life of the loan on a straight line basis. The unamortized loan service fee balance was $2,723 and $3,723 at September 30, 2017 and December 31, 2016, respectively.

Note 17 - Accrued salary, accrued retirement and incentive fee - related party

The Company had an outstanding liability to Chet Billingsley, its Chief Executive Officer ("CEO"), as follows:

		September 30, 2017		December 31, 2016
Accrued salaries and benefits	$	774,735	$	759,701
Accrued incentive fee and bonus		190,581		190,581
Accrued retirement and other benefits		463,577		457,079
Offset by shareholder advance		(288,929)		(368,938)
	$	1,139,964	$	1,038,378

The Company agreed to advance the CEO $944,000 against the accrued liabilities due him, in January 2014, to exercise additional warrants into shares to be used as collateral for a potential loan to the Company. The warrant exercise was a cashless transaction made solely for the benefit of the Company in its efforts to obtain financing.

After the warrants were exercised, the CEO put 100% of his shares owned, 5,000,486 shares, in an escrow which was to guarantee the potential loan. The potential loan was mutually rescinded in conjunction with the lender on June 12, 2014, and the shares remained in escrow until March 28, 2016, at which time the CEO’s shares were removed from escrow.

24

Mentor Capital, Inc.

Notes to Condensed Consolidated Financial Statements

September 30, 2017 and 2016

Note 17 - Accrued salary, accrued retirement and incentive fee - related party (continued)

As provided by Board of Director resolution in 1998, the CEO will be paid an incentive fee and a bonus which are payable in installments at the CEO’s option. The incentive fee is 1% of the increase in market capitalization based on the bid price of the Company’s stock beyond the book value at confirmation of the bankruptcy, which was approximately $260,000. The bonus is 0.5% of the increase in market capitalization for each $1.00 increase in stock price up to a maximum of $8 per share (4%) based on the bid price of the stock beyond the book value at confirmation of the bankruptcy. The incentive fee expense was $0 and $0 for the three months ended September 30, 2017 and 2016, respectively. The incentive fee expense was $175,997 and $0 for the nine months ended September 30, 2017 and 2016, respectively.

Note 18 - Patent and License Fee Facility with Larson

Effective April 4, 2016 Mentor Capital, Inc. entered into a certain "Larson - Mentor Capital, Inc. Patent and License Fee Facility with Agreement Provisions for an -- 80% / 20% Domestic Economic Interest -- 50% / 50% Foreign Economic Interest" agreement with R. L. Larson and Larson Capital, LLC (“Larson”). Under this agreement, Mentor’s subsidiary Mentor Capital IP, LLC (“MCIP”) obtained rights in an international patent application for foreign THC and CBD cannabis vape pens under the provisions of the Patent Cooperation Treaty of 1970, as amended. If and upon approval of the United States patent application, MCIP intends to seek exclusive licensing rights in the United States for THC and CBD cannabis vape pens for various THC and CBD percentage ranges and concentrations. Per the agreement Mentor paid $25,000 in exchange for 15.7% of the domestic licensing rights and 41.4% of international licensing rights for the vape pens.

Note 19 – Commitments and contingencies

On December 29, 2016, Mentor obtained a judgment in the amount of $1,921,535 against Bhang Corporation and its predecessor in interest, Bhang Chocolate Company, Inc., in the United States District Court for the Northern District of California related to an action filed by Mentor on August 11, 2014 seeking rescission of the February 28, 2014 co-operative funding agreement with Bhang Corporation (“Bhang Agreement”) and return of the $1,500,000 paid by the Company to Bhang. The judgment accrues interest at the rate of 10% from December 29, 2016 until such time as the judgment is satisfied. Collections of $55,585 received in the quarter ended September 30, 2017 were applied against accrued interest and, in addition, the associated reserve pending collections was reduced and interest income of $55,585 was recognized during the quarter. Mentor is continuing its efforts to collect on the judgment in California and other states in which Bhang operates. Mentor intends to enforce this judgment.

As part of the judgment Bhang owners, Scott Van Rixel and Richard Sellers, who together purchased 117,000 shares of the Company’s Common Stock pursuant to the Bhang Agreement have the option until December 29, 2017 to return some or all of those shares in exchange for payment of the original purchase price of $1.95 per share plus a pro-rata amount of $58,568.92 in interest for such returned shares. Mentor will account for the return of the shares as a capital transaction if and when the shares are remitted back to the Company. See Note 5 to condensed consolidated financial statements.

In July 2015, Mentor was served with a complaint in an action in the United States District Court for the District of Utah initiated by the wife and daughter of Bhang’s corporate counsel related to 75,000 shares of Mentor’s Common Stock purchased from Bhang Corporation’s CEO in a secondary sale. The shares purchased by plaintiffs are returnable to Mentor per the judgement awarded in the Bhang matter, above. On September 25, 2017, the Court granted plaintiffs’ motion for partial summary judgment related to one cause of action in plaintiffs’ complaint. On October 23, 2017, Mentor filed a motion for reconsideration of the Court’s September 25, 2017 order. Regardless of the outcome of Mentor’s motion for reconsideration, Mentor still intends to pursue Cross-Defendants Richard Golden and Scott Van Rixel for indemnity. Mentor was not a party to this transaction and intends to vigorously defend itself against all claims in this case. No trial date has currently been set in this action.

25

Mentor Capital, Inc.

Notes to Condensed Consolidated Financial Statements

September 30, 2017 and 2016

Note 20 – Segment Information

The Company is operating an acquisition and investment business. Majority owned subsidiaries of 51% or more are consolidated. The Company has determined that there are two reportable segments; 1) the cannabis and medical marijuana segment which includes the receivable from Bhang of $1,500,000, the fair value of securities investment in GW Pharmaceuticals plc (GWPH) stock, the equity investment in Electrum, convertible notes receivables and accrued interest from Electrum and NeuCourt, the notes receivable from GFarma, the contractual interest in the G Farma legal recovery, and the operation of subsidiaries in the Cannabis and medical marijuana sector, and 2) the Company’s legacy investment in WCI which works with business park owners, governmental centers, and apartment complexes to reduce their facility related operating costs. The Company also has certain small cancer related legacy investments and an investment in note receivable from a non-affiliated party that is included in the Corporate and Eliminations section below.

		Cannabis and Medical Marijuana Segment		Trash Management		Corporate and Eliminations		Consolidated
Three months ended September 30, 2017
Net sales	$	5,040	$	810,062	$	-	$	815,102
Operating income (loss)		4,654		65,309		(256,944)		(186,981)
Interest income		71,219		1		22,688		93,908
Interest expense		-		4,567		(1,133)		3,434
Property additions		-		-		4,775		4,775
Depreciation and amortization		-		1,461		1,088		2,549
Three months ended September 30, 2016
Net sales	$	-	$	705,709	$	20,000	$	725,709
Operating income (loss)		(61)		(1,488)		(196,871)		(198,420)
Interest income		2,694		-		23,715		26,409
Interest expense		-		4,403		6,262		10,305
Property additions		-		-		-		-
Depreciation and amortization		-		5,667		871		6,538
Nine months ended September 30, 2017
Net sales	$	9,800	$	2,307,994	$	-	$	2,317,794
Operating income (loss)		8,729		140,257		(997,654)		(848,668)
Interest income		88,541		4		68,971		157,516
Interest expense		-		14,353		(3,402)		10,951
Total assets		3,122,165		1,168,649		3,057,673		7,348,487
Property additions		-		-		7,909		7,909
Depreciation and amortization		-		8,106		2,496		10,602
Nine months ended September 30, 2016
Net sales	$	450	$	2,016,272	$	20,000	$	2,036,722
Operating income (loss)		(50,006)		46,446		(687,254)		(690,814)
Interest income		8,083		-		80,193		88,276
Interest expense		-		12,474		20,066		32,540
Total assets		1,606,874		1,097,582		1,545,486		4,249,942
Property additions		-		25,510		1,029		26,539
Depreciation and amortization		295		16,953		2,570		19,818

26

Note 20 – Segment Information (continued)

The following table reconciles operating segments and corporate-unallocated operating income (loss) to consolidated income before income taxes, as presented in the unaudited condensed consolidated income statements:

		Three Months Ended September 30,				Nine Months Ended September 30,
		2017		2016		2017		2016
Operating loss	$	(186,981)	$	(198,420)	$	(848,668)	$	(690,814)
Interest income		93,908		26,409		157,516		88,276
Interest expense		(3,434)		(10,305)		(10,951)		(32,540)
Gain (loss) on investments		(163,445)		-		(163,445)		(22,289)
Gain (loss) on equipment disposal		-		11,568		-		11,568
Other income (expense)		-		9,286		500		9,154
Income before income taxes	$	(259,952)	$	(161,462)	$	(865,048)	$	(636,645)

Note 21 – Accumulated other comprehensive income (loss)

The changes in the balances for accumulated other comprehensive income (loss) (“AOCI”) were as follows:

		Three Months Ended September 30,				Nine Months Ended September 30,
		2017		2016		2017		2016
Beginning balance	$	(247,086)	$	-	$	-	$	(12,563)
Gains (losses) on available for sale securities		58,249		-		(188,837)		(8,831)
Less: Tax (tax benefit)		-		-		-		-
Net gains (losses) on available for sale securities		58,249		-		(188,837)		(8,831)
(Gains) Losses reclassified from AOCI to net Income		163,445		-		163,445		21,394
Less: Tax (tax benefit)		-		-		-		-
Net gains (losses) reclassified from AOCI to net Income		-		-		-		21,394
Other comprehensive income (loss), net of tax		221,694		-		(25,392)		12,563
Ending balance	$	(25,392)	$	-	$	(25,392)	$	-

Note 22 – Subsequent events

On October 3, 2017, the Company paid to Mr. Billingsley the accrued incentive fee of $190,581 which is reflected in accrued salary, accrued retirement and incentive fee – related party in the consolidated balance sheet. See Note 17.

On October 16, 2017, the Company formed a wholly owned subsidiary, Mentor Partner I, LLC, a California Limited Liability Company, for the purpose of providing consulting services.

27

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion will assist in the understanding of our financial position at September 30, 2017 and the results of operations for the three and nine months ended September 30, 2017 and 2016. The information below should be read in conjunction with the information contained in the unaudited Condensed Consolidated Financial Statements and related notes to the financial statements included within this Quarterly Report on Form 10-Q for the nine months ended September 30, 2017 and 2016 and our Annual Report on Form 10-K for the year ended December 31, 2016.

Corporate Background

Since the August 2008, name change back to Mentor Capital, Inc., the Company’s common stock has traded publicly under the trading symbol OTC Markets: MNTR.

In 2009 the Company began focusing its investing activities in leading edge cancer companies. In response to government limitations on reimbursement for highly technical and expensive cancer treatments and a resulting business decline in the cancer immunotherapy sector, the Company decided to exit that space. In the summer of 2013 the Company was asked to consider investing in a cancer related project with a medical marijuana focus. On August 29, 2013, the Company made a decision to begin to divest of its cancer assets and focus future investments in the medical marijuana and cannabis sector.

Waste Consolidators, Inc. (WCI)

WCI is a legacy investment of which the Company owns a 51% interest and is included in the condensed consolidated financial statements for the nine months ended September 30, 2017 and 2016.

Bhang Chocolate Company, Inc. (Bhang)

On February 28, 2014, the Company entered into an agreement to purchase a 60% ownership in Bhang Corporation, formerly known as Bhang Chocolate Company, Inc., (“Bhang”), see Item 3 “Legal Proceedings” regarding repudiation of all contract obligations by Bhang and Mentor’s subsequent rescission of the Bhang Agreement. Following arbitration, on December 29, 2016, Mentor obtained a judgment against Bhang in the United States District Court for the Northern District of California. The judgment is comprised of $1,500,000 delivered by Mentor to Bhang plus pre-judgment interest in the amount of $421,534.62. The judgment also accrues post-judgment interests at the rate of 10% from December 29, 2016 until such time as the judgment is paid in full. Interest income on the judgment is recognized as collected. At September 30, 2017 the post-judgement interest was approximately $128,887 after applying collections of $55,585 received in August 2017. Mentor continues its efforts to collect the judgment in California and other states in which Bhang operates. Amounts paid to Bhang are reported as Receivable from Bhang Chocolate Company in the consolidated balance sheets at September 30, 2017 and December 31, 2016. Interest receivable is fully reserved at September 30, 2017 and December 31, 2016 pending the outcome of the Company’s collection process. Mentor collected $55,585 in August of 2017 which was applied to the fully reserved interest receivable and recognized as interest income.

Electrum Partners, LLC (Electrum)

The Company invested $100,000 in Electrum as a convertible note receivable on March 12, 2014. Effective June 30, 2017, Mentor converted the note plus $7,772 of accrued interest into 5,672 shares of common stock in Electrum, approximately 4.71% of Electrum equity as of the conversion date. On April 28, 2017 the Company invested a second $100,000 in Electrum (Note II) as a convertible note with interest at 10% compounded monthly. Note II requires monthly payments of principal and interest of $2,290 beginning June 12, 2017 and maturing May 12, 2022 or until the Company requests that the principal and unpaid interest be converted into an equity investment in Electrum, based upon a fixed equity conversion rate of $164 per share. The note is collateralized by cannabis equity securities owned by Electrum. Electrum is a Nevada based cannabis consulting, management and investment company.

Mentor IP, LLC (MCIP)

On April 18, 2016, the Company formed Mentor IP, LLC (“MCIP”), a South Dakota limited liability company and wholly owned subsidiary of Mentor. MCIP was formed to hold the patent rights obtained on April 4, 2016 when Mentor Capital, Inc. entered into that certain "Larson - Mentor Capital, Inc. Patent and License Fee Facility with Agreement Provisions for an -- 80% / 20% Domestic Economic Interest -- 50% / 50% Foreign Economic Interest" with R. L. Larson and Larson Capital, LLC (“MCIP Agreement”). Pursuant to the MCIP Agreement, MCIP obtained rights to an international patent application for foreign THC and CBD cannabis vape pens under the provisions of the Patent Cooperation Treaty of 1970, as amended. If and upon approval of the United States patent application, MCIP intends to seek exclusive licensing rights in the United States for THC and CBD cannabis vape pens for various THC and CBD percentage ranges and concentrations. 

28

NeuCourt, Inc.

On November 8, 2016, the Company invested $25,000 in NeuCourt, Inc. (“NeuCourt”) as a convertible note receivable (“Note”). Principal and unpaid interest may be converted into a blended amount of shares of common stock and a to-be-created series of Preferred Stock of NeuCourt (i) on closing of a future financing round of at least $750,000, (ii) on the election of NeuCourt on maturity of the Note, or (iii) an election of Mentor following NeuCourt’s election to prepay the Note. NeuCourt is a Delaware corporation that is developing a technology that is expected to be useful in the cannabis space.

GlauCanna

On April 13, 2017, the Company agreed to provide $40,000 of funding to offset costs for the application of cannabis oil in a glaucoma study conducted by and otherwise paid for by Dr. Robert M. Mandelkorn, MD. In exchange for the funding Mentor, dba GlauCanna, will hold an 80% interest in any commercial opportunities that result from the study Dr. Mandelkorn will hold the remaining 20%.

G Farmalabs Limited

On March 17, 2017, the Company entered into a Notes Purchase Agreement with G FarmaLabs Limited, a Nevada corporation. Under the Agreement the Company purchased two secured promissory notes from G Farma in an aggregate principal face amount of $500,000. Addendum II to the Note Purchase Agreement on April 28, 2017, increased the investment amount to $600,000, Addendum III on June 4, 2017, increased the investment amount to $700,000 and Addendum IV on September 26, 2017, increased the investment amount to $800,000. The investment consists of a secured promissory note in the principal face amount of $120,000 intended for purchase of real estate and a second secured promissory note in principal face amount of $680,000 intended for working capital of G Farma.

Associated with the Notes Purchase Agreement, on March 17, 2017, the Company and G Farma entered into a Rights Agreement which provides that G Farma will not register its stock in a public offering unless it obtains either (i) the written consent of the Company, or (ii) without the Company’s written consent if G Farma issues to the Company shares of each class or series of G Farma stock then outstanding equal to 2.4% of each such number of shares, calculated on a full dilution full conversion basis, as amended by Addendum IV. See Note 22.

Also, on March 17, 2017 the Company entered into a Consulting Agreement with G Farma whereby the Company will provide consulting services to G Farma. The monthly consulting payment was increased to $1,960 per month under the Addendum IV modification.

Overview

Our goal is to focus future investments in the medical marijuana and social use cannabis sector. Currently, our general business operations are intended to provide management consultation and headquarters functions, especially with regard to accounting and audits, for our larger investment targets and our majority owned subsidiaries. We monitor our smaller and less than majority positions for value and investment security. Management also spends considerable effort reviewing possible acquisition candidates within the cannabis industry on an ongoing basis.

Mentor seeks to take significant positions in medical marijuana and cannabis companies to provide public market liquidity for founders, protection for investors, funding for cannabis companies, and to incubate private cannabis companies that have the potential to be spun off as stand-alone pubic companies. When Mentor takes a significant position in its investees it provides financial management when needed, but leaves operating control in the hands of the cannabis company founders. Retaining control, receiving greater liquidity, and working with an experienced organization to efficiently develop disclosures and compliance to consider the public markets are three key advantages to cannabis founders working with Mentor Capital, Inc.

Because adult social use and medical marijuana opportunities often overlap, Mentor Capital participates in the legal recreational marijuana market. However, Mentor’s preferred focus is medical and the company seeks to facilitate the application of cannabis to cancer wasting, Parkinson’s disease, calming seizures, reducing ocular pressures from glaucoma and blunting chronic pain.

29

Business Segments

We manage our operations through two operating segments, a cannabis and medical marijuana segment which is our current focus of business, and a legacy investment acquired prior to the Company’s focus in the cannabis and medical marijuana segment. The largest legacy investment is in WCI which works with business park owners, governmental centers, and apartment complexes to reduce their operating costs. Upon the occurrence of a divestment event for any legacy asset, the resulting proceeds are earmarked to be re-invested into the cannabis segment.

Liquidity and Capital Resources

The Company’s future success is dependent upon its ability to make a return on its investments, to generate positive cash flow and to obtain sufficient capital from non-portfolio-related sources. Management believes they have three years of operating resources on hand and can raise additional funds as may be needed to support their business plan and develop an operating, cash flow positive company.

Results of Operations

Three Months Ended September 30, 2017 compared to the Three Months September 30, 2016

Revenues

Revenue for the three months ended September 30, 2017 was $815,102 compared to $725,709 for the three months ended September 30, 2016 (“the prior year period”), an increase of $89,393 or 12.3%. This increase is due to an increase in monthly service fees of 104,353 which is partially offset by a decrease in consulting fees of ($14,960).

Gross profit

Gross profit for the three months ended September 30, 2017 was $289,211 compared to $247,260 for the prior year period. Cost of goods sold relate primarily to WCI who experienced gross profit of 35.1% for the three months ended September 30, 2017 compared to 32.2% for the prior year period, an increase of 2.9%. This was due to a decrease in salary, contract labor and related costs of 2.5%, a decrease in fuel costs of 0.2%, and a decrease in vehicle costs of 0.6%, partially offset by an increase in other costs of (0.4%), as a percent of WCI revenue over the prior year period.

Selling, general and administrative expenses

Our selling, general and administrative expenses for the three months ended September 30, 2017 was $476,192 compared to $445,680 for the prior year period, an increase of $30,512. The increase is due to a $15,000 increase in management fees, a $5,788 increase in travel related expenses, and a $10,000 increase in board of director fees, partially offset by a ($276) decrease in other selling, general and administrative expenses in the current period as compared to the prior year period.

Other income and expense

Other income and expense, net, totaled ($72,971) for the three months ended September 30, 2017 compared to $36,958 for the prior year period, a decrease of ($109,929). Of the decrease, realized losses on investments of ($163,445) was recognized in the current year with none in the prior year period, there was a decrease of ($11,568) due to gain on equipment disposal that occurred in the prior year period with none in the current year period, and ($9,286) was due to a decrease in other income, partially offset by an increase of $67,499 of interest income, and a decrease of $6,871 in interest expense in the current period as compared to the prior year period.

Net results

The net result for the three months ended September 30, 2017 was a loss attributable to Mentor of ($285,796) or ($0.013) per common share compared to net loss attributable to Mentor in the prior year period of ($165,051) or ($0.009) per common share. Management will continue to make an effort to lower operating expenses and increase revenue and gross margin. The Company will continue to look for acquisition opportunities to expand its portfolio in the cannabis industry in larger companies that are positive for operating revenue or have the potential to become positive for operating revenue.

30

Nine Months Ended September 30, 2017 compared to the Nine Months Ended September 30, 2016

Revenues

Revenue for the nine months ended September 30, 2017 was $2,317,794 compared to $2,036,722 for the nine months ended September 30, 2016 (“the prior year nine month period”), an increase of $281,072 or 13.8%. This increase is due to an increase in monthly service fees of $291,722, partially offset by a decrease in consulting fees of ($10,200), and a decrease of ($450) in other revenue.

Gross profit

Gross profit for the nine months ended September 30, 2017 was $821,771 compared to $735,434 for the prior year nine month period. Cost of goods sold relate primarily to WCI who experienced gross profit of 35.2% for the nine months ended September 30, 2017 compared to 35.5% for the prior year nine month period, a decrease of (0.3%). This was due to an increase in fuel costs of 0.4%, an increase in vehicle costs of 0.5%, partially offset by a decrease in direct salary, contract labor and related costs of (0.4%), and a decrease in other cost of goods sold of (0.2%) as a percent of revenue over the prior year nine month period.

Selling, general and administrative expenses

Our selling, general and administrative expenses for the nine months ended September 30, 2017 was $1,670,439 compared to $1,426,248 for the prior year nine month period, an increase of $244,191. The increase is due to a $175,997 increase in accrued incentive fees to the Company CEO, a $68,959 increase in salary and related costs, a $18,042 increase in advertising costs, a $18,873 increase in shareholder services costs, a $8,342 increase in insurance costs, a $25,000 increase in management fees, a $19,000 increase in board of director fees, a $19,817 increase in depreciation and amortization costs, and a $5,000 investment to fund a cannabis related glaucoma study, partially offset by a ($89,818) decrease in professional fees, a ($14,749) decrease in bad debt expense, a ($5,605) decrease in mobile phone expense, and a ($4,667) decrease in other selling, general and administrative expenses in the current period as compared to the prior year nine month period.

Other income and expense

Other income and expense, net, totaled ($16,380) for the nine months ended September 30, 2017 compared to $54,169 for the prior year nine month period, a decrease of ($70,549). The decrease is due to an increase in loss on investments of ($141,156), a decrease in gain on equipment disposal of ($11,568), and a decrease in other income (expense) of ($8,654), partially offset by an increase in interest income of $69,240 and a decrease in interest expense of $21,589 in the current nine month period as compared to the prior year nine month period.

Net results

The net result for the nine months ended September 30, 2017 was a loss attributable to Mentor of ($922,653) or ($0.042) per common share compared to net loss attributable to Mentor in the prior year nine month period of ($654,751) or ($0.038) per common share. Management will continue to make an effort to lower operating expenses and increase revenue and gross margin. The Company will continue to look for acquisition opportunities to expand its portfolio in the cannabis industry in larger companies that are positive for operating revenue or have the potential to become positive for operating revenue.

Liquidity and Capital Resources

Since our reorganization, we have raised capital through warrant holder exercise of warrants for common stock. At September 30, 2017 we had cash and cash equivalents of $1,237,792 and a working capital of $2,071,761. Operating cash outflows in the nine months ended September 30, 2017 were ($1,027,674), including ($872,498) of net loss, and ($68,784) of non-cash income related to amortization of discount on investment, ($1,832) of accrued investment interest income, and increases in operating assets of ($380,999), partially offset by $10,602 of non-cash depreciation and amortization, $16,439 of non-cash bad debt expense, the add back of $163,445 of investment losses included in net income (loss), and cash provided by increases in operating liabilities of $105,953. Cash outflows from investing activities in the nine months ended September 30, 2017 were ($1,208,249) due to purchase of available for sale securities of ($1,071,901), investment in G Farma promissory notes receivable of ($800,000), investment in Electrum promissory note of ($100,000) and purchases of property and equipment of ($7,909), partially offset by $754,643 proceeds from sale of available for sale securities, payments received on notes receivable of $11,724, and payments received on convertible notes receivable of $5,194. Net inflows from financing activities during the nine months ended September 30, 2017 were $2,162,377 of which $2,203,105 were proceeds received from exercise of warrants, offset by ($27,291) of payments on long-term debt, and ($13,437) distribution to the non-controlling interest. We will be required to raise additional funds through financing, additional collaborative relationships or other arrangements until we are able to raise revenues to a point of positive cash flow.

31

In addition, On February 9, 2015, in accordance with Section 1145 of the United States Bankruptcy Code and the Company’s Plan of Reorganization, the Company announced a 30 day partial redemption of up to 1% of the already outstanding Series D warrants to provide for the court specified redemption mechanism for warrants not exercised timely by the original holder or their estates. Company designees that applied during the 30 days must pay 10 cents per share to redeem the warrant and then exercise the Series D warrant to purchase a share at the court specified formula of one-half of the closing bid price on the day preceding the 30 days, plus the 10 cent fee. The Company announcement stated that in successive months, the authorized 1% partial warrant redemption will be periodically recalculated and the redemption offer repeated according to the court formula until such unexercised warrants are exhausted or the partial redemption is otherwise truncated by the Company. On October 7, 2016, the Company announced that the 1% redemptions, which were being priced on a calendar month schedule, would subsequently be initiated and be priced on a random date schedule after the prior 1% redemption is completed to prevent potential third party manipulation of share prices at month-end. During the nine months ending September 30, 2017 shareholders requested to participate in the regular or partial redemption as designees and exercised 1,420,383 outstanding Series D warrants for an aggregate exercise price of $2,202,612 plus warrant redemption fees of $80,054. During the year ended December 31, 2016 shareholders requested to participate in the partial redemption as designees and exercised 4,503,346 outstanding Series D warrants for an aggregate exercise price of $1,442,983 plus warrant redemption fees of $450,335. From July 1, 2017 to November 8, 2017, the Company did not have any warrant redemptions. We believe that if such redemptions and exercise continue, regular and partial warrant redemptions will provide monthly cash in excess of what is required for monthly operations for an extending period of time while we are exploring other major sources of funding for further acquisitions.

Disclosure About Off-Balance Sheet Arrangements

We do not have any transactions, agreements or other contractual arrangements that constitute off-balance sheet arrangements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

As a “smaller reporting company” as defined in Rule 12b-2 of the Exchange Act, we are not required to provide the information called for by this item.

Item 4. Controls and Procedures

Evaluation of disclosure controls and procedures

Management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-15 under the Exchange Act. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resources constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.

Based on management’s evaluation, our chief executive officer and chief financial officer concluded that, as of September 30, 2017, our disclosure controls and procedures are designed at a reasonable assurance level and are effective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and that such information is accumulated and communicated to our managers, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.

Changes in internal control over financial reporting.

We regularly review our system of internal control over financial reporting and make changes to our processes and systems to improve controls and increase efficiency, while ensuring that we maintain an effective internal control environment. Changes may include such activities as implementing new, more efficient systems, consolidating activities, and migrating processes.

There were no changes in our internal control over financial reporting that occurred during the quarter ended September 30, 2017 that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.

32

PART II – OTHER INFORMATION

Item 1. Legal Proceedings.

On December 29, 2016, Mentor obtained a judgment in the amount of $1,921,534.62 against Bhang Corporation and its predecessor in interest, Bhang Chocolate Company, Inc., in the United States District Court for the Northern District of California related to an action filed by Mentor on August 11, 2014 seeking rescission of the February 28, 2014 co-operative funding agreement with Bhang Corporation (“Bhang Agreement”) and return of the $1,500,000 paid by the Company to Bhang. The judgment accrues interest at the rate of 10% from December 29, 2016 until such time as the judgment is satisfied. In August 2017, Mentor collected $55,585 which was applied to interest accruing under the judgement. Mentor is continuing its efforts to collect on the judgment in California and other states where Bhang operates. Mentor intends to enforce this judgment.

As part of the judgment Bhang owners, Scott Van Rixel and Richard Sellers, who together purchased 117,000 shares of the Company’s Common Stock pursuant to the Bhang Agreement have the option until December 29, 2017 to return some or all of their shares in exchange for payment of the original purchase price of $1.95 per share plus a pro-rata amount of $58,568 in interest for such returned shares. Mentor will account for the return of shares as a capital transaction if and when the shares are remitted back to the Company. See Note 5 to condensed consolidated financial statements.

In July 2015, Mentor was served with a complaint in an action in the United States District Court for the District of Utah initiated by the wife and daughter of Bhang’s corporate counsel related to 75,000 shares of Mentor’s Common Stock purchased by them from Bhang Corporation’s CEO in a secondary sale. The shares purchased by plaintiffs are returnable to Mentor as part of the 117,000 shares covered in the judgment awarded in the Bhang matter, above. On September 25, 2017, the Court granted plaintiffs’ motion for partial summary judgment related to one cause of action in their complaint. On October 23, 2017, Mentor filed a motion for reconsideration of the Court’s September 25, 2017 order. Regardless of the outcome of Mentor’s motion for reconsideration, Mentor still intends to pursue Cross-Defendants Richard Golden and Scott Van Rixel for indemnity. Mentor was not a party to this transaction and intends to vigorously defend itself against all claims in this case. No trial date has currently been set in this action.

Item 1A. Risk Factors.

In addition to other information in this Quarterly Report on Form 10-Q, the following risk factors should be carefully considered in evaluating our business since it operates in a highly changing and complex business environment that involves numerous risks, some of which are beyond our control. The following discussion highlights a few of these risk factors, any one of which may have a significant adverse impact on our business, operating results and financial condition.

As a result of the risk factors set forth below and elsewhere in this Form 10-Q and in our Form 10-K, and the risks discussed in our Rule 15c2-11 and other publicly disclosed submissions, actual results could differ materially from those projected in any forward-looking statements.

We face significant risks, and the risks described below may not be the only risks we face. Additional risks that we do not know of or that we currently consider immaterial may also impair our business operations. If any of the events or circumstances described in the following risks actually occurs, our business, financial condition or results of operations could be harmed and the trading price of our Common Stock could decline.

Management has a lack of experience operating as a fully reporting company and meeting the associated reporting obligations.

Management has operated Mentor Capital, Inc. as a non-reporting public company for 20 years, and only two years ago voluntarily transitioned to reporting company status subject to financial and other SEC required disclosures. Prior to such voluntary transition, management has not been required to prepare and make such required disclosures. As a reporting company we will be subject to the reporting requirements of the Securities Exchange Act of 1934, as amended (“Exchange Act”), the Sarbanes-Oxley Act, the Dodd-Frank Act, the listing requirements of a national securities exchange, and other applicable securities rules and regulations. The Exchange Act requires, among other things, that we file annual, quarterly, and current reports with respect to our business and operating activities. As management has never before been required to prepare and file these disclosure reports, doing so may impose a significant expense, time and reporting burden upon management. This distraction can divert management from its operation of the business to the detriment of core operations. Also, improper reporting due to inexperience can result in trading restrictions and other sanctions that may impair or even suspend trading in the company Common Stock.

33

Investors may suffer risk of dilution following exercise of warrants for cash.

As of September 30, 2017, the Company had 22,694,283 outstanding shares of its Common Stock trading at approximately $0.75. As of the same date the Company also had 6,786,007 outstanding Series D warrants exercisable for shares of Common Stock at $1.60 per share. These Series D warrants do not have a cashless exercise feature. The Company anticipates that the warrants will not be exercised until the per share price of the Company’s Common Stock is greater than $1.60 per share. Exercise of these Series D warrants may result in immediate and potentially substantial dilution to current holders of the Company’s Common Stock. The Company also has 689,159 outstanding Series H warrants with a per share exercise price of $7.00 held by an investment bank. These $7.00 Series H warrants include a cashless exercise feature. Current and future shareholders may suffer dilution of their investment and equity ownership if any of the warrant holders elect to exercise their warrants.

Beginning on February 9, 2015, in accordance with Section 1145 of the United States Bankruptcy Code and in accordance with the Company’s court-approved Plan of Reorganization, the Company announced that it would allow for partial redemption of up to 1% per month of the outstanding Series D warrants to provide for the court specified redemption mechanism for warrants not exercised timely by the original holder or their estates. On October 7, 2016, the Company announced that the 1% redemptions which were formerly priced on a calendar month schedule would subsequently be initiated and priced on a random date schedule after the prior 1% redemption is complete to prevent potential third party manipulation of share prices during the pricing period at month-end. Company designees that apply during the redemption period must pay 10 cents per warrant to redeem the warrants and then exercise the Series D warrant to purchase a share of the Company’s Common Stock at a maximum of one-half of the closing bid price on the day preceding the 1% partial redemption. The 1% partial redemption will continue to be periodically recalculated and repeated according to the court formula until such unexercised warrants are exhausted or the partial redemption is otherwise slowed or truncated by the Company. From February 11, 2017 through November 8, 2017, the Company has not offered partial redemptions on its Series D warrants.

We operate in a turbulent market populated by businesses that are highly volatile.

The US market for cannabis products is highly volatile. While we believe that it is an exciting and growing market, many companies involved in cannabis products and services used to be involved in illegal activities, some still are, and many of them operate in unconventional ways. Some of these differences which represent challenges to us include not keeping appropriate financial records, inexperience with business contracts, not having access to customary business banking relationships, not having quality manufacturing relationships, and not having customary distribution arrangements. Any one of these challenges, if not managed well, could materially adversely impact our business.

Many cannabis activities, products, and services still violate law.

The legal patchwork to which cannabis companies are subject is still evolving and frequently uncertain. While we believe that anti-cannabis laws are softening and that the trend is toward legalization of cannabis products, many states and the US government still view some or all cannabis activity as illegal. Notwithstanding this uncertainty we intend to do our best to engage in activities that are unambiguously legal and to use what influence we have with our affiliates for them to do the same. But we will not always have control over those companies with whom we do business and there is a risk that we could suffer a substantial and material loss due to routine legal prosecution. Similarly many jurisdictions have adopted so-called “zero tolerance” drug laws and laws prohibiting sale of what is considered drug paraphernalia. If our, or our affiliates’ activities related to cannabis activities, products, and services are deemed to violate one or more federal or state laws, we may be subject to civil and criminal penalties, including fines, impounding of cannabis products, and seizure of our assets.

Our business model is to partner with or acquire other companies.

We do not manufacture or sell cannabis products or services. Rather we try to find cannabis businesses whose products, managers, technology or other factors we like and invest in or acquire those businesses. There is no certainty that we will find suitable partners or that we will be able to engage in transactions on advantageous terms with partners we identify. There is also no certainty that we will be able to consummate a transaction on favorable terms, or any transaction at all, with any potential cannabis related acquisitions or that our partners will be able to navigate the maze of cannabis laws that may affect them. To date several of our acquisitions/investments have not turned out well for us, and an effort to secure a $35 million loan resulted in a $621,250 loss.

The federal government’s attitude toward cannabis could materially harm our business

Changes to the Federal Government’s administration and the manner in which the federal government regulates cannabis, including how it intends to enforce laws prohibiting medical marijuana and recreational cannabis use could materially negatively affect our business. If recreational use is limited that could represent 75% of the potential overall cannabis market revenues. Eliminating recreational cannabis use would be an existential threat to many cannabis entities. Being historically illegal, many cannabis contracts, including the types used by Mentor, could not be enforced in the courts.

34

Many of the people and entities with whom we work in the cannabis industry are used to engaging in other than normal course business transactions.

Many of the people and entities with whom we engage may not be used to operating in business transactions in the normal course. Entities and persons operating in the cannabis industry may be unaccustomed to entering into written agreements or keeping financial records according to GAAP. Additionally, entities and persons with whom we engage may not pay particular attention to the obligations with which they have agreed in written contracts. We have experienced these differences with several different entities in which we’ve invested or considered investing, including an entity which failed to comply with contractual obligations, some of which have led us into litigation or to rely on other legal remedies.

Our actual results could differ materially from those anticipated in our forward-looking statements.

This Form 10-Q contains forward-looking statements within the meaning of the federal securities laws that relate to future events or future financial performance. When used in this report, you can identify forward-looking statements by terminology such as “believes,” “anticipates,” “seeks”, “looks”, “hopes”, “plans,” “predicts,” “expects,” “estimates,” “intends,” “will,” “continue,” “may,” “potential,” “should” and similar expressions. These statements are only expressions of expectation. Our actual results could, and likely will, differ materially from those anticipated in such forward-looking statements as a result of many factors, including those set forth above and elsewhere in this report and including factors unanticipated by us and not included herein. Although we believe that the expectations reflected in our forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Neither we nor any other person assumes responsibility for the accuracy and completeness of these statements. Accordingly, we caution readers not to place undue reliance on these statements. Where required by applicable law, we will undertake to update any disclosures or forward-looking statements.

A failure to obtain financing could prevent us from executing our business plan.

We anticipate that current cash resources will be sufficient for us to execute our business plan for the next 36 months. It is possible that if future financing is not obtained we will not be able to execute our plans. We believe that securing substantial additional sources of financing is possible but there is no assurance of our ability to secure such financing. A failure to obtain additional financing could prevent us from making necessary expenditures for advancement and growth, to partner with more cannabis businesses, and to hire additional personnel. If we raise additional financing by selling equity or convertible debt securities, the relative equity ownership of our existing investors could be diluted or the new investors could obtain terms more favorable than previous investors. If we raise additional funds through debt financing, we could incur significant borrowing costs and be subject to adverse consequences in the event of a default.

If we are unable to protect our intellectual property, our competitive position would be adversely affected.

We, and our partners and subsidiaries, intend to rely on patent protection, trademark and copyright law, trade secret protection and confidentiality agreements with our employees and others to protect our intellectual property. Despite our precautions, unauthorized third parties may copy our products and services or reverse engineer or obtain and use information that we regard as proprietary. In addition, the laws of some foreign countries do not protect proprietary rights to the same extent as do the laws of the United States. Our means of protecting our proprietary rights may not be adequate and third parties may infringe or misappropriate our patents, copyrights, trademarks and similar proprietary rights. If we fail to protect our intellectual property and proprietary rights, our business, financial condition and results of operations would suffer. We believe that we do not infringe upon the proprietary rights of any third party, and no third party has asserted an infringement claim against us. It is possible, however, that such a claim might be asserted successfully against us in the future. We may be forced to suspend our operations to pay significant amounts to defend our rights, and a substantial amount of the attention of our management may be diverted from our ongoing business, all of which would materially adversely affect our business.

We are engaged in litigation.

Since 2014 we have initiated and obtained judgments in two disputes; one against the owner of a bank account into which we wired $621,250 as part of an effort to secure a $35 million loan, and one against Bhang Corporation (formerly known as Bhang Chocolate Company, Inc.) to recover $1,500,000 delivered to Bhang pursuant to a now-rescinded agreement between the parties. Additionally, relatives of the one-time corporate counsel of Bhang have initiated a lawsuit against Mentor and others seeking a refund of the approximate $150,000 purchase price for Mentor shares of Common Stock they bought from the Bhang CEO in a secondary sale. Mentor has filed a cross-complaint against Bhang’s CEO and a relative of the plaintiffs. There is no surety that we will prevail in the ongoing lawsuit or that we will be able to recover funds where we have obtained judgments.

35

We depend on our key personnel and may have difficulty attracting and retaining the skilled staff we need to execute our growth plans.

Our success will be dependent largely upon the personal efforts of our Chief Executive Officer, Chet Billingsley, and other senior managers. The loss of key staff could have a material adverse effect on our business and prospects. To execute our plans, we will have to retain current employees. Competition for recruiting and retaining highly skilled employees with technical, management, marketing, sales, product development and other specialized training is intense. We may not be successful in retaining such qualified personnel. Specifically, we may experience increased costs in order to retain skilled employees. If we are unable to retain experienced employees as needed, we would be unable to execute our business plan.

Founder and CEO Chet Billingsley, along with other members of the Company Board of Directors, have considerable control over the company through their aggregate ownership of 27.9% of the outstanding shares of the Company’s Common Stock on a fully diluted basis.

As of November 8, 2017, Mr. Billingsley owned approximately 21.5% of the outstanding shares of the Company’s Common Stock on a fully diluted basis. Together with other members of the Company’s Board of Directors, management of the Company owns approximately 27.9% of the outstanding shares of the Company’s Common Stock on a fully diluted basis. Mr. Billingsley also holds 2,137,684 Series D warrants which are exercisable at $1.60 per share. Additionally, Robert Meyer, Stan Shaul, David Carlile and Lori Stansfield, directors of the Company, hold an aggregate of 854,352 Series D warrants exercisable at $1.60 per share. Due to the large number of shares of Common Stock owned by the management of the Company, management has considerable ability to exercise control over the Company and matters submitted for shareholder approval, including the election of directors and approval of any merger, consolidation or sale of substantially all of the assets of the Company. Additionally, due to his position as CEO and director, Mr. Billingsley has the ability to control the management and affairs appointed as director of the Company. As board members and officers, Mr. Billingsley and the other persons in management positions of the Company owe a fiduciary duty to our shareholders and must act in good faith in a manner each reasonably believes to be in the best interests of our shareholders. As shareholders, Mr. Billingsley and the other officers and directors are entitled to vote their shares in their own interests, which may not always be in the interests of our shareholders generally.

We face rapid change.

The market for our partners’ and subsidiaries’ products and services is characterized by rapidly changing law and technologies, marketing efforts, and extensive research and the introduction of new products and services. We believe that our future success will depend in part upon our ability to continue to develop and enhance products and services offered in the cannabis market. As a result, we expect to continue to make investments in engineering and research and development. There can be no assurance that we will be able to develop and introduce new products and services or enhance initial products in a timely manner to satisfy customer needs, achieve market acceptance or address technological changes in our target markets. Failure to develop products and services and introduce them successfully and in a timely manner could adversely affect our competitive position, financial condition and results of operations.

If we experience rapid growth, we will need to manage such growth well.

We may experience substantial growth in the size of our staff and the scope of our operations, resulting in increased responsibilities for management. To manage this possible growth effectively, we will need to continue to improve our operational, financial and management information systems, will possibly need to create departments that do not now exist, and hire, train, motivate and manage a growing number of staff. Due to a competitive employment environment for qualified technical, marketing and sales personnel, we expect to experience difficulty in filling our needs for qualified personnel. There can be no assurance that we will be able to effectively achieve or manage any future growth, and our failure to do so could delay product development cycles and market penetration or otherwise have a material adverse effect on our financial condition and results of operations.

We could face product liability risks and may not have adequate insurance.

Our partners’ and affiliates’ products may be used for medical purposes. We may become the subject of litigation alleging that our products were ineffective or unsafe. Thus, we may become the target of lawsuits from injured or disgruntled customers or other users. We intend to, but do not now, carry product and liability insurance, but in the event that we are required to defend more than a few such actions, or in the event our products are found liable in connection with such an action, our business and operations may be severely and materially adversely affected.

36

There is a limited market for our Common Stock.

Our Common Stock is not listed on any exchange and trades on the OTC Markets OTCQB system. As such, the market for our Common Stock is limited and is not regulated by the rules and regulations of any exchange. Freely trading shares of even fully reporting cannabis companies receive careful scrutiny by brokers before deposit. Further, the price of our Common Stock and its volume in the market may be subject to wide fluctuations. Our stock price could decline regardless of our actual operating performance, and stockholders could lose a substantial part of their investment as a result of industry or market-based fluctuations. Our stock may trade relatively thinly. If a more active public market for our stock is not sustained, it may be difficult for stockholders to sell shares of our Common Stock. Because we do not anticipate paying cash dividends on our Common Stock for the foreseeable future, stockholders will not be able to receive a return on their shares unless they are able to sell them. The market price of our Common Stock will likely fluctuate in response to a number of factors, including but not limited to, the following:

sales, sales cycle and market acceptance or rejection of our affiliates’ products; 

our ability to engage with partners who are successful in selling products; 

economic conditions within the cannabis industry; 

development of law related to cannabis products and services; 

the timing of announcements by us or our competitors of significant products, contracts or acquisitions or publicity regarding actual or potential results or performance thereof;  

domestic and international economic, business and political conditions; 

justified or unjustified adverse publicity; and 

proper or improper third party short sales of stock. 

We have a long business and corporate existence.

We began in Silicon Valley in 1985 as a limited partnership and operated as Mentor Capital, LP until we incorporated as Main Street Athletic Clubs, Inc. in California in 1994. We were privately owned until September 1996, at which time our Common Stock began trading on the Over The Counter Pink Sheets. Our merger and acquisition and business development activities have spanned many business sectors and we went through a bankruptcy reorganization in 1998. In late 2015, we reincorporated under the laws of the State of Delaware.

Failure to maintain effective internal controls in accordance with Section 404 of the Sarbanes-Oxley Act of 2002 could have a material adverse effect on our stock price.

Section 404 of the Sarbanes-Oxley Act of 2002 and the related rules and regulations of the SEC require annual management assessments of the effectiveness of our internal control over financial reporting. If we fail to adequately maintain compliance with, or maintain the adequacy of, our internal control over financial reporting, as such standards are modified, supplemented or amended from time to time, we may not be able to ensure that we can conclude on an ongoing basis that we have effective internal control over financial reporting in accordance with Section 404 of the Sarbanes-Oxley Act of 2002 and the related rules and regulations of the SEC. If we cannot favorably assess our internal controls over financial reporting, investor confidence in the reliability of our financial reports may be adversely affected, which could have a material adverse effect on our stock price.

We have indemnified our officers and directors.

We have indemnified our Officers and Directors against possible monetary liability to the maximum extent permitted under California and Delaware law.

The fragile state of the worldwide economy could impact the company in numerous ways.

The effects of negative worldwide economic events has caused disruptions and extreme volatility in global financial markets, increased rates of default and bankruptcy, has impacted levels of consumer spending, and may impact our business, operating results, or financial condition. The ongoing worldwide economic crisis, weakness in the credit markets and significant liquidity problems for the financial services industry may also impact our financial condition in a number of ways. For example, current or potential customers may delay or decrease spending with us or may not pay us or may delay paying us for previously purchased products and services. Also, we may have difficulties in securing additional financing.

37

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

On October 31, 2016, Mentor sold 222,223 shares of its unregistered Common Stock in a private placement for $100,000.

On March 17, 2017, Mentor sold 222,223 shares of its unregistered Common Stock in a private placement for $500,002. On April 28, 2017, Mentor sold 66,667 shares of its unregistered Common Stock in a private placement for $100,000. There have been no other unregistered securities sold within the past three years.

Each of these sales of shares of Common Stock was made in reliance on Rule 506 of Regulation D and Section 4(2) of the Securities Act of 1933, as amended.

Proceeds of $100,000 were used for operating expenses of the Company. Proceeds of $600,002 were used to invest in a right to recover proceeds from a civil action further described in Note 10 to the condensed consolidated financial statements.

Item 3. Defaults Upon Senior Securities and Use of Proceeds.

None.

Item 4. Mine Safety Disclosures.

None.

Item 5. Other Information.

None.

38

Item 6. Exhibits.

The following exhibits are filed as part of this report:

Exhibit Number	Description
3.1	Amended and Restated Certificate of Incorporation of the Company (Incorporated by reference to Mentor’s Definitive Information Statement on Schedule 14C filed with the SEC on July 10, 2015).
3.2	Bylaws of the Company (Incorporated by reference to Mentor’s Definitive Information Statement on Schedule 14C filed with the SEC on July 10, 2015).
4.1	Instrument Defining Rights of Security Holders. (A copy of our Bankruptcy Plan of Reorganization, including Mentor’s Sixth Amended Disclosure Statement, incorporated by reference to Exhibit 4 of our Registration Statement on Form 10, filed with the SEC on November 19, 2014.)
4.2	Description of assumed warrants to purchase shares of Mentor’s Common Stock (Incorporated by reference to Mentor’s Definitive Information Statement on Schedule 14C filed with the SEC on July 10, 2015).
4.3	Certificate of Designations of Rights, Preferences, Privileges and Restrictions of Series Q Preferred Stock
11.1	Statement regarding computation of earnings per share (Incorporated by reference to Exhibit 11 to our Registration Statement on Form 10 filed with the SEC on November 19, 2014.)
31.1	Certification of the Chief Executive Officer required by Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2	Certification of the Chief Financial Officer required by Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1	Certification of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2	Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101	XBRL Exhibits

39

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. 

Mentor Capital, Inc. 

Date: November 8, 2017By:/s/ Chet Billingsley 

Chet Billingsley,  

Chief Executive Officer

Date: November 8, 2017By: /s/ Lori Stansfield 

Lori Stansfield,  

Chief Financial Officer

40

EX-4.3

 

 

 

 

 

 

 

EX-31.1

Exhibit 31.1

Quarter ended September 30, 2017

CERTIFICATION OF PERIODIC REPORT UNDER SECTION 302 OF

THE SARBANES-OXLEY ACT OF 2002

I, Chet Billingsley, certify that:

1.I have reviewed this quarterly report on Form 10-Q of Mentor Capital, Inc.; 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; 

4.The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: 

a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; 

b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; 

c)Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and 

d)Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and 

5.The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): 

a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and 

b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting. 

Date:	November 8, 2017
		/s/ Chet Billingsley
		Chet Billingsley
		Chief Executive Officer
		(Principal Executive Officer)

EX-31.2

Exhibit 31.2 Section 302 Certification

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO SECTION 906

OF THE SARBANES-OXLEY ACT OF 2002

I, Chet Billingsley, Chief Executive Officer of Mentor Capital, Inc. (Company), do hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

•the Quarterly Report on Form 10-Q of the Company for the fiscal quarter ended September 30, 2017 (Report) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and 

•the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company for the periods presented therein. 

Date:	November 8, 2017
		/s/ Chet Billingsley
		Chet Billingsley
		Chief Executive Officer
		(Principal Executive Officer)

EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO SECTION 906

OF THE SARBANES-OXLEY ACT OF 2002

I, Lori Stansfield, Chief Financial Officer of Mentor Capital, Inc. (Company), do hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

•the Quarterly Report on Form 10-Q of the Company for the fiscal quarter ended September 30, 2017 (Report) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and 

•the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company for the periods presented therein. 

Date:	November 8, 2017
		/s/ Lori Stansfield
		Lori Stansfield
		Chief Financial Officer
		(Principal Financial Officer)

XML

Document and Entity Information - shares	9 Months Ended
	Sep. 30, 2017	Nov. 08, 2017
Details
Registrant Name	Mentor Capital, Inc.
Registrant CIK	0001599117
SEC Form	10-Q
Period End date	Sep. 30, 2017
Fiscal Year End	--12-31
Trading Symbol	mntr
Tax Identification Number (TIN)	770395098
Number of common stock shares outstanding		22,694,283
Filer Category	Smaller Reporting Company
Current with reporting	Yes
Voluntary filer	No
Well-known Seasoned Issuer	No
Amendment Flag	false
Document Fiscal Year Focus	2017
Document Fiscal Period Focus	Q3
Entity Incorporation, State Country Name	Delaware
Entity Address, Address Line One	511 Fourteenth Street, Suite A-2, A-4, A-6
Entity Address, City or Town	Ramona
Entity Address, State or Province	CA
Entity Address, Postal Zip Code	92065
City Area Code	760
Local Phone Number	788-4700

XML

Condensed Consolidated Balance Sheets, (September 30, 2017 Unaudited) - USD ($)	Sep. 30, 2017	Dec. 31, 2016
Current assets
Cash and cash equivalents	$ 1,237,792	$ 1,311,338
Cash in attorney trust account	300,000	0
Available-for-sale investment securities, at fair value	128,421	0
Accounts receivable, net	449,967	381,404
Prepaid expenses and other current assets	29,252	42,863
Investment in accounts receivable, current portion, net of discount	94,409	0
Notes receivable, current portion	30,786	0
Convertible notes receivable, current portion	16,775	12,951
Employee advances	10,308	700
Total current assets	2,297,710	1,749,256
Convertible notes receivable, net of current portion	104,147	119,104
Property and equipment
Property and equipment	195,509	215,034
Accumulated depreciation and amortization	(162,204)	(178,482)
Property and equipment, net	33,305	36,552
Other assets
Investment in account receivable, net of discount and current portion	456,362	481,987
Receivable - Bhang Corporation	1,500,000	1,500,000
Contractual interest in legal recovery	600,002	0
Notes receivable, net of current portion	757,490	0
Deposits	9,575	9,575
Long term investments	163,714	55,943
Goodwill	1,426,182	1,426,182
Total other assets	4,913,325	3,473,687
Total assets	7,348,487	5,378,599
Current liabilities
Accounts payable	32,512	25,572
Accrued expenses	162,401	165,528
Current portion of long term debt	31,036	28,226
Total current liabilities	225,949	219,326
Long-term liabilities
Accrued salary, retirement and incentive fee - related party	1,139,964	1,038,378
Long term debt, net of current portion	39,165	69,266
Total long-term liabilities	1,179,129	1,107,644
Total liabilities	1,405,078	1,326,970
Commitments and Contingencies	0	0
Shareholders' equity
Additional paid in capital	12,368,631	9,565,695
Accumulated deficit	(6,232,735)	(5,310,082)
Accumulated other comprehensive income (loss), net of tax	(25,392)	0
Non-controlling interest	(169,364)	(206,082)
Total shareholders' equity	5,943,409	4,051,629
Total liabilities and shareholders' equity	7,348,487	5,378,599
Preferred Stock, Value, Issued	0	0
Common Stock, Value, Issued	$ 2,269	$ 2,098

XML

Condensed Consolidated Balance Sheets, (September 30, 2017 Unaudited) - Parenthetical - $ / shares	Sep. 30, 2017	Dec. 31, 2016
Details
Preferred Stock, Par or Stated Value Per Share	$ 0.0001	$ 0.0001
Preferred Stock, Shares Authorized	5,000,000	5,000,000
Preferred Stock, Shares Issued	0	0
Preferred Stock, Shares Outstanding	0	0
Common Stock, Par or Stated Value Per Share	$ 0.0001	$ 0.0001
Common Stock, Shares Authorized	75,000,000	75,000,000
Common Stock, Shares, Issued	22,694,283	20,980,510
Common Stock, Shares, Outstanding	22,694,283	20,980,510

XML

Condensed Consolidated Income Statements (Unaudited) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
Revenue
Service fees	$ 810,062	$ 705,709	$ 2,307,994	$ 1,016,272
Consulting fees	5,040	20,000	9,800	20,000
Webcast revenue	0	0	0	450
Total revenue	815,102	725,709	2,317,794	2,036,722
Cost of sales	525,891	478,449	1,496,023	1,301,288
Gross profit	289,211	247,260	821,771	735,434
Selling, general and administrative expenses	476,192	445,680	1,670,439	1,426,248
Operating income (loss)	(186,981)	(198,420)	(848,668)	(690,814)
Other income and (expense)
Interest income	93,908	26,409	157,516	88,276
Interest Expense	(3,434)	(10,305)	(10,951)	(32,540)
Gain (loss) on investments	(163,445)	0	(163,445)	(22,289)
Gain on equipment disposal	0	11,568	0	11,568
Other income (expense)	0	9,286	500	9,154
Total other income and (expense)	(72,971)	36,958	(16,380)	54,169
Income (loss) before provision for income taxes	(259,952)	(161,462)	(865,048)	(636,645)
Provision for income taxes	0	0	7,450	3,000
Net income (loss)	(259,952)	(161,462)	(872,498)	(639,645)
Gain (loss) attributable to non-controlling interest	25,844	3,589	50,155	15,106
Net Income (Loss)	$ (285,796)	$ (165,051)	$ (922,653)	$ (654,751)
Basic and diluted	$ (0.013)	$ (0.009)	$ (0.042)	$ (0.038)
Basic and diluted	22,694,283	17,669,230	22,232,082	17,094,887

XML

Condensed Consolidated Statement of Comprehensive Income (Unaudited) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
Details
Net Income (Loss)	$ (285,796)	$ (165,051)	$ (922,653)	$ (654,751)
Other comprehensive income (loss):
Unrealized gain (loss) on available-for-sale securities, net of tax	58,249	0	(188,837)	0
Net losses reclassified from AOCI to net income	163,445	0	163,445	12,563
Comprehensive income	$ (64,102)	$ (165,051)	$ (948,045)	$ (642,188)

XML

Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)	9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss)	$ (872,498)	$ (639,645)
Adjustments to reconcile net income (loss) to net cash provided by (used by) operating activities:
Depreciation and amortization	10,602	19,817
Bad debt expense	16,439	31,188
Amortization of discount on investment in account receivable	(68,784)	(79,813)
Loss on disposal of Investor Webcast assets and liabilities	0	345
Gain on fixed asset disposal	0	(11,568)
Accrued investment interest income	(1,832)	841
Investment loss	163,445	21,944
Consulting fee received via stock	0	(20,000)
Decrease (increase) in operating assets
Cash in trust account	(300,000)	0
Accounts receivable - trade	(85,002)	(20,247)
Prepaid expenses and other current assets	13,611	8,101
Employee advances	(9,608)	876
Increase (decrease) in operating liabilities
Accounts payable	6,940	201,607
Accrued expenses	(2,573)	(38,177)
Deferred revenue	0	350
Accrued salary, retirement and benefits - related party	101,586	261,151
Net cash provided by (used by) operating activities	(1,027,674)	(263,230)
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of investment securities	(1,071,901)	0
Proceeds from securities sold	754,643	28,669
Cash advanced on notes receivable	(800,000)	0
Payments received on notes receivable	11,724	44,678
Cash advanced on convertible notes receivable	(100,000)	0
Payments received on convertible note receivable	5,194	0
Purchases of property and equipment	(7,909)	(26,538)
Proceeds from sale of property and equipment	0	22,913
Cash paid at Investor Webcast disposition	0	(550)
Receipt of investment in receivable	0	26,000
Net cash provided by (used by) investing activities	(1,208,249)	95,172
CASH FLOWS FROM FINANCING ACTIVITIES:
Warrants converted to common stock, net of costs	2,203,105	170,744
Short term loan from related parties	0	25,000
Repayment on short term loan from related parties	0	(25,000)
Proceeds from long-term debt	0	43,143
Payments on long-term debt	(27,291)	(36,178)
Non-controlling interest distribution	(13,437)	(23,614)
Net cash provided by (used by) financing activities	2,162,377	154,095
Net change in cash	(73,546)	(13,963)
Beginning cash	1,311,338	73,679
Ending cash	1,237,792	59,716
SUPPLEMENTARY INFORMATION:
Cash paid for interest	3,431	32,877
Cash paid for income taxes	11,770	3,000
NON-CASH INVESTING AND FINANCING TRANSACTIONS:
Shareholder assumption of warrant liability resulting in increased liability to shareholder	(80,054)	(194,550)
Contractual interest in legal recovery purchased through issuance of 288,890 shares of restricted common stock in a private offerings	600,002	0
Investment in Green Vision Systems, Corp common stock received from consulting services	$ 0	$ 50,000

XML

Note 1 - Nature Of Operations

9 Months Ended

Sep. 30, 2017

Notes

Note 1 - Nature Of Operations

Note 1 - Nature of operations

Mentor Capital, Inc. (“Mentor” or “the Company”), reincorporated under the laws of the State of Delaware in late 2015. The entity was originally founded as an investment partnership in Silicon Valley, California by the current CEO in 1985 and subsequently incorporated under the laws of the State of California on July 29, 1994. On September 12, 1996, the Company’s offering statement was qualified pursuant to Regulation A of the Securities Act, and the Company began to trade its shares publicly. On August 21, 1998, the Company filed for voluntary reorganization and, on January 11, 2000, the Company emerged from Chapter 11. The Company relocated to San Diego, California and contracted to provide financial assistance and investment into small businesses. On May 22, 2015, a corporation, named Mentor Capital, Inc. (“Mentor Delaware”) was incorporated under the laws of the State of Delaware. A merger between Mentor and Mentor Delaware was approved by the California and Delaware Secretaries of State, and became effective September 24, 2015, thereby establishing Mentor as a Delaware corporation.

Since September 2008, after the name change back to Mentor Capital, Inc., the Company’s common stock has traded publicly under the trading symbol OTCQB: MNTR.

In 2009, the Company began focusing its investing activities in leading edge cancer companies. In 2012, in response to government limitations on reimbursement for certain highly technical and expensive cancer treatments and a resulting business decline in the cancer immunotherapy sector, the Company decided to exit that space. In the summer of 2013 the Company was asked to consider investing in a cancer related project with a medical marijuana focus. On August 29, 2013, the Company made a decision to divest of its cancer assets and focus future investments in the cannabis and medical marijuana sector.

Mentor has a 51% interest in Waste Consolidators, Inc. (“WCI”). WCI was incorporated in Colorado in 1999 and operates in Arizona and Texas. It is a legacy investment which was acquired prior to the Company’s current focus on the cannabis sector and is included in the condensed consolidated financial statements presented.

On February 28, 2014, the Company entered into an agreement to purchase 60% of the outstanding shares of Bhang Corporation, formerly known as Bhang Chocolate Company, Inc. (“Bhang”), which was ultimately rescinded. Following arbitration, on December 29, 2016, Mentor obtained a judgment against Bhang in the United States District Court for the Northern District of California. The judgment is comprised of $1,500,000 of Mentor’s funds retained by Bhang plus pre-judgment interest in the amount of $421,534.62. The judgment also accrues post-judgment interest at the rate of 10% from December 29, 2016 until such time as the judgment is paid in full. Amounts paid to Bhang are reported as Receivable from Bhang Chocolate Company in the condensed consolidated balance sheets at September 30, 2017 and December 31, 2016. Interest receivable is fully reserved at September 30, 2017 and December 31, 2016 pending the outcome of the Company’s collection process.

On April 18, 2016, the Company formed Mentor IP, LLC (“MCIP”), a South Dakota limited liability company and wholly owned subsidiary of Mentor. MCIP was formed to invest in intellectual property and specifically to hold the investment in patent interests obtained on April 4, 2016 when Mentor Capital, Inc. entered into an agreement with R. Larson and Larson Capital (“Larson”) to seek and secure the benefits of mutual effort directed toward the capture of license fees from domestic and foreign THC and CBD cannabis vape patents. See Note 18.

On April 13, 2017 Mentor entered into an agreement to provide $40,000 of funding to offset costs of the application of cannabis oil in a glaucoma study conducted by and otherwise paid for by Dr. Robert M. Mandelkorn, MD. Mentor, doing business as GlauCanna, will hold an 80% interest in any commercial opportunities that result from the study. Dr. Mandelkorn will hold the remaining 20%.

On June 30, 2017, the Company converted its original $100,000 convertible promissory note to Electrum Capital Partners, LLC (“Electrum”) plus accrued and unpaid interest of $7,772 into an equity interest in Electrum of 5,672 shares of common stock, representing approximately 4.71% interest in Electrum at the conversion date. The minority investment in Electrum is reported at cost in the condensed consolidated balance sheet. See Note 8.

Condensed consolidated financial statements

Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. The results of operations for the periods ended September 30, 2017 and 2016 are not necessarily indicative of the operating results for the full years.

XML

Note 2 - Summary of significant accounting policies

9 Months Ended

Sep. 30, 2017

Notes

Note 2 - Summary of significant accounting policies

Note 2 - Summary of significant accounting policies

Basis of presentation

The Company’s condensed consolidated financial statements include majority owned subsidiaries of 51% or more. The condensed consolidated financial statements have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America. All material intercompany balances and transactions have been eliminated in consolidation.

Concentrations of cash

The Company maintains its cash and cash equivalents in bank deposit accounts which at times may exceed federally insured limits. The Company has not experienced any losses in such accounts nor does the Company believe it is exposed to any significant credit risk on cash and cash equivalents.

Cash and cash equivalents

The Company considers all short-term debt securities purchased with a maturity of three months or less to be cash equivalents. The Company had no short-term debt securities as of September 30, 2017 and December 31, 2016.

Cash in attorney trust account

The Company has $300,000 in an attorney trust account. The balance may be withdrawn at the option of the Company and does not bear interest.

Accounts receivable

Customer accounts receivable are classified as current assets and are carried at original invoice amounts less an estimate for doubtful receivables based on a review of all outstanding amounts on a quarterly basis. The estimate of allowance for doubtful accounts is based on the Company's bad debt experience, market conditions, collateral available, and aging of accounts receivable, among other factors. If the financial condition of the Company's customers deteriorates resulting in the customer's inability to pay the Company's receivables as they come due, additional allowances for doubtful accounts will be required. At September 30, 2017 and December 31, 2016, the Company has recorded an allowance in the amount of $50,276 and $33,837, respectively.

Convertible notes receivable

The convertible note receivable from Electrum Partners, LLC (“Electrum”) was recorded at the principal face amount of $100,000 plus accrued interest of $6,874 at December 31, 2016. The note bore interest at 10% per annum and would have matured March 12, 2022. The note called for monthly interest payments of $898 through March 12, 2017 after which monthly payments of principal and interest would be $2,290 until the note was paid full. On April 28, 2017, an addendum to the convertible note provided for continued monthly interest payments of $898 until such time as the Company requested commencement of principal and interest of $2,290 per month. Effective June 30, 2017, the Company elected to convert the note plus accrued interest of $7,772 into equity in Electrum. The conversion resulted in an ownership of 5,672 shares of Electrum common stock, which was approximately 4.71% interest in Electrum as of the conversion date.

On April 28, 2017, the Company entered into an Addendum to Convertible Note and Purchase Option Agreement (“Addendum”) with Electrum. Under the Addendum, the Company invested an additional $100,000 in Electrum by purchase of a second promissory note in principal face amount of $100,000 (“Note II”) from Electrum with interest at 10% per annum compounded monthly. Note II is recorded at the principal face amount plus accrued interest of $0 at September 30, 2017. Note II requires monthly principal and interest payments of $2,290 to the Company beginning June 12, 2017, until fully repaid on May 12, 2022 or until the Company requests that the residual principal and unpaid interest be converted into an equity investment in Electrum, based upon a fixed equity conversion rate of $164 per share. The note is collateralized by cannabis equity securities owned by Electrum.

The Company has a convertible note receivable from NeuCourt, Inc., which it entered into on November 8, 2016, that is recorded at the principal face amount of $25,000 plus accrued interest of $1,116 and $181 at September 30, 2017 and December 31, 2016. The note bears 5% interest and matures on November 8, 2018. No payments are required prior to maturity. Principal and unpaid interest may be converted into a blend of shares of a to-be-created series of Preferred Stock, and common stock, of NeuCourt (defined as “Conversion Shares”) (i) on closing of a future financing round of at least $750,000, (ii) on the election of NeuCourt on maturity of the Note, or (iii) an election of Mentor following NeuCourt’s election to prepay the Note. The Conversion Price for the Note is the lower of (i) 75% of the price paid in the Next Equity Financing, or the price obtained by dividing a $3,000,000 valuation cap by the fully diluted number of shares. The number of Conversion Shares issued on conversion shall be the quotient obtained by dividing the outstanding principal and unpaid accrued interest on a Note to be converted on the date of conversion by the Conversion Price (the “Total Number of Shares”). The Total Number of Shares shall consist of Preferred Stock and Common Stock as follows: (i) That number of shares of Preferred Stock obtained by dividing (a) the principal amount of each Note and all accrued and unpaid interest thereunder by (b) the price per share paid by other purchasers of Preferred Stock in the Next Equity Financing (such number of shares, the "Number of Preferred Stock") and (ii) that number of shares of Common Stock equal to the Total Number of Shares minus the Number of Preferred Stock. Using the valuation cap of $3,000,000, the Note would today convert into 126,752 Conversion Shares. In the event of a Corporate Transaction prior to repayment or conversion of the Note, the Company shall receive back two times its investment, plus all accrued unpaid interest. NeuCourt is a Delaware corporation that is developing a technology that is expected to be useful in the cannabis space.

Investments

Available-for-sale investment securities consist of readily marketable debt and equity securities. Unrealized gains or losses are generally recorded in other comprehensive income.

The Company’s investments in entities where it is a minority owner and does not have the ability to exercise significant influence are recorded at fair value if readily determinable. If the fair market value is not readily determinable, the investment is recorded under the cost-method. Under this method, the Company’s share of the earnings or losses of such investee company is not included in the Company’s financial statements. The Company reviews the carrying value of its long term investments for impairment each reporting period.

Investment in account receivable, net of discount

On April 10, 2015, the Company entered into an exchange agreement whereby the Company received an investment in account receivable with installment payments of $117,000 per year for 11 years. The investment is stated at face value, net of unamortized purchase discount. The discount is amortized to interest income over the term of the exchange agreement.

Notes receivable

Notes receivable are stated at amortized cost, less impairment, if any.

Property, equipment and machinery

Property, equipment and machinery are recorded at cost. Depreciation is computed on the straight-line and declining balance methods over the estimated useful lives of various classes of property ranging from 3 to 7 years.

Expenditures for renewals and betterments are capitalized and maintenance and repairs are charged to expense. Upon retirement or sale, the cost of assets disposed and the accumulated depreciation is removed from the accounts. The resulting gain or loss is credited or charged to income.

Goodwill

Goodwill of $1,324,142 was derived from consolidating WCI effective January 1, 2014 and $102,040 of goodwill related to the 1999 acquisition of a 50% interest in WCI. The Company accounts for its Goodwill in accordance with FASB Accounting Standards Codification 350, Intangibles – Goodwill and Other, which requires the Company to test goodwill for impairment annually or whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable, rather than amortize. Goodwill impairment tests consist of a comparison of each reporting unit’s fair value with its carrying value. Impairment exists when the carrying amount of goodwill exceeds the implied fair value for each reporting unit. To estimate the fair value, management used valuation techniques which included the discounted value of estimated future cash flows. The evaluation of impairment requires the Company to make assumptions about future cash flows over the life of the asset being evaluated. These assumptions require significant judgment and are subject to change as future events and circumstances change. Actual results may differ from assumed and estimated amounts. Management determined that no impairment write-downs were required as of September 30, 2017 and December 31, 2016.

Revenue recognition

The Company recognizes revenue in accordance with ASC 605 “Revenue Recognition”. The Company records revenue under each contract once persuasive evidence of an agreement exists, delivery has occurred or services have been rendered, the fee is fixed or determinable and collectability is reasonably assured. Service fees are generated by WCI for monthly services performed to reduce customer’s operating costs. Service fees are invoiced and recognized as revenue in the month services are performed. Revenue from consulting agreements is recognized at the time the related services are provided as specified in the related consulting agreements.

Basic and diluted income (loss) per common share

Basic net income (loss) per common share (EPS) is computed by dividing net income (loss) available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS adjusts basic net income (loss) per common share, computed using the treasury stock method, for the effects of potentially dilutive common shares, if the effect is not antidilutive. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock warrants. Diluted EPS excludes all dilutive potential shares if their effect is antidilutive. Outstanding warrants that had no effect on the computation of dilutive weighted average number of shares outstanding as their effect would be antidilutive were approximately 7,475,166 and 12,185,000 as of September 30, 2017 and 2016, respectively. There were 0 and 4,500 potentially dilutive warrants outstanding at September 30, 2017 and 2016, respectively.

Income taxes

We utilize the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial statement carrying amounts and tax basis of assets and liabilities using enacted tax rates in effect for years in which the temporary differences are expected to reverse. A valuation is provided when it is more likely than not that some portion or all of a deferred tax asset will not be realized.

Generally accepted accounting principles provide accounting and disclosure guidance about positions taken by an organization in its tax returns that might be uncertain. Management considers the likelihood of changes by taxing authorities in its filed income tax returns and recognizes a liability for or discloses potential changes that management believes are more likely than not to occur upon examination by tax authorities.

Management has not identified any uncertain tax positions in filed income tax returns that require recognition or disclosure in the accompanying financial statements. The Company’s income tax returns for the past three years are subject to examination by tax authorities, and may change upon examination. The Company recognizes interest and penalties, if any, related to unrecognized tax benefits in interest expense.

Advertising and promotion

The Company expenses advertising and promotion costs as incurred. Advertising and promotion costs for the three months ended September 30, 2017 and 2016 were $1,830 and $5,621, respectively. Advertising and promotion costs for the nine months ended September 30, 2017 and 2016 were $31,471 and $13,429, respectively.

Use of estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying disclosures. Although these estimates are based on management’s best knowledge of current events and actions the Company may undertake in the future, actual results ultimately may differ from these estimates.

Fair value measurements

The Fair Value Measurements and Disclosure Topic defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal, or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The valuation techniques maximize the use of observable inputs and minimize the use of unobservable inputs.

The Fair Value Measurements and Disclosure Topic establish a fair value hierarchy, which prioritizes the valuation inputs into three broad levels. These three general valuation techniques that may be used to measure fair value are as follows: Market approach (Level 1) – which uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities. Prices may be indicated by pricing guides, sale transactions, market trades, or other sources. Cost approach (Level 2) – which is based on the amount that currently would be required to replace the service capacity of an asset (replacement cost); and the Income approach (Level 3) – which uses valuation techniques to convert future amounts to a single present amount based on current market expectations about the future amounts (including present value techniques, and option-pricing models). Net present value is an income approach where a stream of expected cash flows is discounted at an appropriate market interest rate.

The carrying amounts of cash, cash in attorney trust account, accounts receivable, prepaid expenses and other current assets, accounts payable, customer deposits and other accrued liabilities approximate their fair value due to the short-term nature of these instruments.

The fair value of available-for-sale investment securities is based on quoted market prices in active markets.

The fair value of the investment in account receivable is based on the net present value of calculated interest and principle payments. The carrying value approximates fair value as interest rates charged are comparable to market rates for similar investments.

The fair value of notes receivable are based on the net present value of calculated interest and principle payments. The carrying value approximates fair value as interest rates charged are comparable to market rates for similar notes.

The fair value of long-term notes payable is based on the net present value of calculated interest and principle payments. The carrying value of long-term debt approximates fair value due to the fact that the interest rate on the debt is based on market rates.

Recent Accounting Standards

The Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on the financial statements and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

XML

Note 4- Prepaid expenses and other assets

9 Months Ended

Sep. 30, 2017

Notes

Note 4- Prepaid expenses and other assets

Note 4 - Prepaid expenses and other assets

Prepaid expenses and other assets consist of the following:

		September 30, 2017		December 31, 2016
Prepaid health insurance	$	5,005	$	3,784
Other prepaid costs		24,247		39,079
	$	29,252	$	42,863

XML

Note 5 - Bhang Corporation (formerly known as Bhang Chocolate Company, Inc.) and Judgment

9 Months Ended

Sep. 30, 2017

Notes

Note 5 - Bhang Corporation (formerly known as Bhang Chocolate Company, Inc.) and Judgment

Note 5 - Bhang Corporation (formerly known as Bhang Chocolate Company, Inc.) and Judgment

The Company entered into an agreement with Bhang Chocolate Company, Inc., the predecessor in interest to Bhang Corporation (together “Bhang”), effective February 28, 2014. As part of that agreement, which was ultimately rescinded, Mentor delivered $1,500,000 to Bhang which Bhang refused to return following rescission of the agreement. Following arbitration of the dispute, on December 29, 2016, Mentor obtained a judgment in the amount of $1,921,534 against Bhang Corporation and its predecessor in interest, Bhang Chocolate Company, Inc., in the United States District Court for the Northern District of California. The judgment accrues interest at the rate of 10% from December 29, 2016 until such time as the judgment is satisfied. Accrued interest receivable is fully reserved at September 30, 2017 and December 31, 2016 and the Company is analyzing its ability to collect the interest on this award and subsequent judgement. Mentor is in the process of attempting to collect on its judgment both in California and in other states in which Bhang operates. Collections of $55,585 received in the quarter ended September 30, 2017 were applied against accrued interest and, in addition, the associated reserve pending collections was reduced and interest income of $55,585 was recognized during the quarter. Mentor intends to continue to vigorously pursue collection of the entire $1,500,000 plus all accrued interest and other court allowed costs. See Note 19.

The receivable and accrued interest consists of the following:

		September 30, 2017		December 31, 2016
Receivable from Bhang Chocolate Company	$	1,500,000	$	1,500,000
Accrued interest		510,723		422,588
Total		2,017,875		1,922,588
Reserve pending collection efforts		(510,723)		(422,588)
Receivable from Bhang Chocolate Company	$	1,500,000	$	1,500,000

As part of the judgment Bhang owners, Scott Van Rixel and Richard Sellers, who together purchased 117,000 shares of Mentor Common Stock pursuant to the Bhang Agreement have the option until December 29, 2017 to return all or part of those shares in exchange for payment of the original purchase price of $1.95 per share plus a pro-rata amount of $58,568 in interest for such returned shares. Mentor will account for the return of the shares as a capital transaction if and when the shares are remitted back to the Company.

XML

Note 6 - Investment in account receivable

9 Months Ended

Sep. 30, 2017

Notes

Note 6 - Investment in account receivable

Note 6 – Investment in account receivable

On April 10, 2015, the Company entered into an exchange agreement whereby the Company received an investment in an account receivable with installment payments of $117,000 per year for 11 years totaling $1,287,000 in exchange for 757,059 shares of Mentor Common Stock obtained through exercise of Series D warrants at $1.60 per share. The Counterparty to the exchange agreement could have elected to partially rescind the exchange at any time after June 1, 2017 and ending on the earlier of (i) December 1, 2017, and (ii) two weeks following the date on which the Counterparty receives notice from Mentor that Mentor’s warrant holders have been notified that they have approximately 30 days left to exercise Mentor warrants. The partial rescission election terms required return of all or part of 313,820 of the Mentor shares exchanged for all or part of the installment payments due in or around January of each of 2018, 2019, 2020 and 2021. In May 2017, the 313,820 shares were deposited into a brokerage account resulting in termination of the partial rescission option.

The Company valued the transaction based on the market value of Company common shares exchanged in the transaction, resulting in a 17.87% discount from the face value of the account receivable. The discount is being amortized monthly to interest over the 11 year term of the agreement. The April 10, 2015 investment in account receivable is supported by an exchange agreement and consisted of the following at September 30, 2017 and December 31, 2016:

		September 30, 2017		December 31, 2016
Face value	$	1,053,000	$	1,053,000
Unamortized discount		(502,229)		(571,013)
Net balance		550,771		481,987
Current portion *		(94,409)		-
Long term portion	$	456,362	$	481,987

* The 2016 installment receivable was exchanged with a third party as payment for service on December 13, 2016 and therefore there was no current balance due at December 31, 2016.

For the three months ended September 30, 2017 and 2016, $22,591 and $23,715 of discount amortization is included in interest income, respectively. For the nine months ended September 30, 2017 and 2016, $68,784 and $80,192 of discount amortization is included in interest income, respectively.

XML

Note 7 - Property and Equipment

9 Months Ended

Sep. 30, 2017

Notes

Note 7 - Property and Equipment

Note 7 - Property and equipment

Property and equipment is comprised of the following:

		September 30, 2017		December 31, 2016
Computers	$	28,797	$	22,251
Furniture and fixtures		24,406		23,043
Machinery and vehicles		142,306		169,740
		195,509		215,034
Accumulated depreciation and amortization		(162,204)		(178,482)
Net Property and equipment	$	33,305	$	36,552

Depreciation and amortization expense was $2,549 and $6,538 for the three months ended September 30, 2017 and 2016, respectively. Depreciation and amortization expense was $10,602 and $19,818 for the nine months ended September 30, 2017 and 2016, respectively.

XML

Note 8 - Convertible notes receivable

9 Months Ended

Sep. 30, 2017

Notes

Note 8 - Convertible notes receivable

Note 8 – Convertible notes receivable

Convertible notes receivable consists of the following:

		September 30, 2017		December 31, 2016
March 12, 2014 Electrum convertible note receivable including accrued interest of $0 and $6,874, respectively. The note bore interest at 10% per annum, compounded until maturity or until converted to shares of equity in Electrum. From October 12, 2015 to March 12, 2017 interest only payments were required; and from March 12, 2017 through March 12, 2022 payments of principal and interest in the amount of $2,289.83 were required.* Effective June 30, 2017, the Company elected to convert the note plus accrued interest of $7,772 into equity in Electrum. **	$	-	$	106,874
April 28, 2017 Electrum convertible note receivable requires monthly principal and interest payments of $2,290 beginning June 12, 2017, until fully repaid or until the Company requests that the residual principal and unpaid interest be converted into an equity investment in Electrum based upon a fixed equity conversion rate of $164 per share. The note is collateralized by cannabis equity securities owned by Electrum.		94,806		-
NeuCourt, Inc. convertible note receivable including accrued interest of $1,116 and $181 at September 30, 2017 and December 31, 2016, respectively. The note bears interest at 5% per annum and matures November 8, 2018. Principal and accrued interest are due at maturity. Principal and unpaid interest may be converted into shares of a to-be-created series of Preferred Stock of NeuCourt (i) on closing of a future financing round of at least $750,000, (ii) on the election of NeuCourt on maturity of the Note, or (iii) on election of Mentor following NeuCourt’s election to prepay the Note. ***		26,116		25,181
Total convertible notes receivable		120,922		132,055
Less current portion		(16,775)		(12,951)
Long term portion	$	104,147	$	119,104

*       On April 28, 2017, an addendum to the convertible note provided for continued monthly interest payments of $898 until such time as the Company requested commencement of principal and interest of $2,290 per month.

**     The conversion resulted in the Company owning 5,672 shares of common stock of Electrum, approximately 4.71% of Electrum equity as of the conversion date.

***   The Conversion Price for the Note is the lower of (i) 75% of the price paid in the Next Equity Financing, or the price obtained by dividing a $3,000,000 valuation cap by the fully diluted number of shares. The number of Conversion Shares issued on conversion shall be the quotient obtained by dividing the outstanding principal and unpaid accrued interest on a Note to be converted on the date of conversion by the Conversion Price (the “Total Number of Shares”). The Total Number of Shares shall consist of Preferred Stock and Common Stock as follows: (i) That number of shares of Preferred Stock obtained by dividing (a) the principal amount of each Note and all accrued and unpaid interest thereunder by (b) the price per share paid by other purchasers of Preferred Stock in the Next Equity Financing (such number of shares, the "Number of Preferred Stock") and (ii) that number of shares of Common Stock equal to the Total Number of Shares minus the Number of Preferred Stock. Using the valuation cap of $3,000,000, the Note would today convert into 126,752 Conversion Shares. In the event of a Corporate Transaction prior to repayment or conversion of the Note, the Company shall receive back two times its investment, plus all accrued unpaid interest.

XML

Note 9 - Note purchase agreement and consulting agreement with G FarmaLabs Limited

9 Months Ended

Sep. 30, 2017

Notes

Note 9 - Note purchase agreement and consulting agreement with G FarmaLabs Limited

Note 9 - Note purchase agreement and consulting agreement with G FarmaLabs Limited

On March 17, 2017, the Company entered into a Notes Purchase Agreement with G Farmalabs Limited (“G Farma”), a Nevada corporation. Under the Agreement the Company purchased two secured promissory notes from G Farma in an aggregate principal amount of $500,000, both of which bear interest at 7.42% per annum, with monthly payments beginning on April 15, 2017, and mature on April 15, 2022. The first promissory note in the amount of $120,000 is for the purchase of real estate, which is secured by a deed of trust on real property, and requires monthly payments of $1,107 beginning April 15, 2017 with a balloon payment of approximately $93,585 at maturity. The second promissory note in the amount of $380,000 is to be used for working capital and is secured by all assets of G Farma and guaranteed by two owners of G Farma, which requires monthly payments of $3,505 with a balloon payment of approximately $296,352 at maturity. The Company and G Farma have executed three addendums subsequent to the original agreement.

Addendum II (the “Addendum II”) on April 28, 2017, in which Mentor invested an additional $100,000 in G Farma by increasing the aggregate principal face amount of the working capital note to $480,000 and increasing the monthly payments on the working capital note to $4,427 per month. The maturity date remained the same resulting in a total balloon payment of approximately $374,777 at maturity. Addendum II also provides that if the contemplated real estate transaction or a similar transaction is not consummated the real estate note will be consolidated into the working capital note with extension of the security pledges and guarantees.

Addendum III (the “Addendum III”) on June 4, 2017, in which Mentor invested an additional $100,000 in G Farma by increasing the aggregate principal face amount of the working capital note to $580,000 and increasing the monthly payments on the working capital note to $5,350 per month. The maturity date remained the same resulting in a total balloon payment of approximately $454,069 at maturity.

Addendum IV (the “Addendum IV”) on September 26, 2017, in which Mentor invested an additional $100,000 in G Farma by increasing the aggregate principal face amount of the of the working capital note to $680,000, resulting in payments of $6,272 per month beginning November 15, 2017. The maturity date remained the same resulting in a total balloon payment of approximately $535,564 at maturity.

Associated with the Notes Purchase Agreement, on March 17, 2017, the Company and G Farma entered into a Rights Agreement which provides that G Farma will not register its stock in a public offering unless it obtains either (i) the written consent of the Company, or (ii) without the Company’s written consent if G Farma issues to the Company shares of each class or series of G Farma stock then outstanding equal to 1.5% of each such number of shares, calculated on a full dilution full conversion basis. Addendum II increased item (ii) above to 1.8% from 1.5%. Addendum III increased item (ii) above to 2.1% and Addendum IV increases item (ii) above to 2.4%.

In addition, on March 17, 2017, the Company entered into a Consulting Agreement with G Farma whereby the Company will receive a monthly consulting fee in arears of $1,400 per month beginning April 15, 2017 and continuing until the later of (i) 12 months, and (ii) the date on which G Farma has paid in full all obligations under the Notes Purchase Agreement. This consulting fee increased to $1,680 by Addendum II beginning with the May 15, 2017 payment, was not changed by Addendum III, and increased to $1,960 by Addendum IV beginning with the November 15, 2017 payment. For the three months ended September 30, 2017 and 2016, $5,040 and $0 of consulting fees from G Farma are included in revenue, respectively. For the nine months ended September 30, 2017 and 2016, $9,800 and $0 of consulting fees from G Farma are included in revenue, respectively.

Notes receivable from G Farma consists of the following at September 30, 2017:

		September 30, 2017
Real estate note	$	117,776
Working capital note		670,500
		788,276
Less current portion		(30,786)
Long term portion of notes receivable	$	757,490

XML

Note 10 - Contractual interest in legal recovery

9 Months Ended

Sep. 30, 2017

Notes

Note 10 - Contractual interest in legal recovery

Note 10 - Contractual interest in legal recovery

On March 17, 2017, G Farma purchased 222,223 restricted shares of the Company’s Common Stock in a private placement at a price of $2.25 per share, for an aggregate purchase price of $500,002. Pursuant to Addendum II entered into on April 28, 2017, G Farma purchased an additional 66,667 shares of the Company’s Common Stock at $1.50 per share for a purchase price of $100,000. The combined total purchase of $600,002 is to be paid as follows: (i) Assignment to the Company of an interest, equal to the amount of the purchase price, in any and all civil forfeiture or similar recoveries received by, or due to, G Farma including a $10 million claim filed March 29, 2017 against the County of Calaveras, or (ii) at any time before payment of the full purchase price from recovery, the Company may elect to have G Farma pay all or some of the purchase price on the date of the maturity of the promissory notes, described above under the Notes Purchase Agreement, or (iii) The Company may elect to have G Farma pay all or some of the purchase price by issuance to the Company of G Farma securities in aggregate amount equal to the purchase price as are offered to any other person (other than stock options offered to employees).

XML

Note 11- Investments and Fair Value

9 Months Ended

Sep. 30, 2017

Notes

Note 11- Investments and Fair Value

Note 11 - Investments and fair value

We account for our financial assets in accordance with ASC 820, Fair Value Measurement. This standard defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. The fair value measurement disclosures are grouped into three levels based on valuation factors: Level 1 represents assets valued at quoted prices in active markets using identical assets; Level 2 represents assets valued using significant other observable inputs, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other observable inputs; and, Level 3 represents assets valued using significant unobservable inputs.

The hierarchy of Level 1, Level 2 and Level 3 Assets are listed as following:

		Fair Value Measurement Using
		Unadjusted Quoted Market Prices		Quoted Prices for Identical or Similar Assets in Active Markets		Significant Unobservable Inputs		Significant Unobservable Inputs
		(Level 1)		(Level 2)		(Level 3)		(Level 3)
		Available-for- sale Securities		Other investment		Equity Options		Other Equity Investments
Balance at December 31, 2015	$	37,500	$	-	$	-	$	55,943
Total gains or losses
Included in earnings (or changes in net assets)		(8,831)		-		-		(20,000)
Purchases, issuances, sales, and settlements
Purchases		-		-		-		-
Issuances		-		-		-		50,000
Sales		(28,669)		-		-		-
Settlements		-		-		-		(30,000)
Balance at December 31, 2016		-		-		-		55,943
Total gains or losses
Included in earnings (or changes in net assets)		(188,837)		-		-		-
Purchases, issuances, sales, and settlements
Purchases		1,071,902		-		-		107,771
Issuances		-		-		-		-
Sales		(754,644)		-		-		-
Settlements		-		-		-		-
Balance at September 30, 2017	$	128,421	$	-	$	-	$	163,714

The Company’s investment securities are presented in available-for-sale investment securities. The amortized costs, gross unrealized holding gains and losses, and fair values of the Company’s investment securities classified as available-for-sale at September 30, 2017 consists of the following:

Type		Amortized Costs		Gross Unrealized Gains		Gross Unrealized Losses		Fair Values
NASDAQ listed company stock	$	130,997	$	-	$	(29,507)	$	101,490
OTCQB listed company stock		22,816		4,115		-		26,931
	$	153,813	$	4,115	$	(29,507)	$	128,421

There were no investment securities held at December 31, 2016.

The portion of unrealized gains and losses for the period related to equity securities still held at the reporting date is calculated as follows:

		Three Months Ended September 30,				Nine Months Ended September 30,
		2017		2016		2017		2016
Net gains and losses recognized during the period on equity securities	$	58,249	$	-	$	(188,837)	$	(21,394)
Less: Net gains (losses) recognized during the period on equity securities sold during the period		83,641		-		(163,445)		(8,831)
Unrealized gains and losses recognized during the reporting period on equity securities still held at the reporting date	$	(25,392)	$	-	$	(25,392)	$	(12,563)

XML

Note 12 - Common stock warrants

9 Months Ended

Sep. 30, 2017

Notes

Note 12 - Common stock warrants

Note 12 - Common stock warrants

The Company's Plan of Reorganization, which was approved by the United States Bankruptcy Court for the Northern District of California on January 11, 2000, provided for the creditors and claimants to receive new warrants in settlement of their claims. The warrants expire May 11, 2038.

All Series A, B, C and D warrants have been called and all Series A, B, and C warrants have been exercised. Today only the Series D warrants remain active for exercise. The warrant holders had a minimum of 30 calendar days during which to exercise their warrants once they are called. However, the Company intends to allow warrant holders or Company designees, in place of original holders, additional time as needed to exercise the remaining series D warrants. The Company may lower the exercise price of all or part of a warrant series at any time. Similarly, the Company could, but does not anticipate, reverse splitting the stock to raise the stock price above the warrant exercise price. The warrants are specifically not affected and do not split with the shares in the event of a reverse split. If the called warrants are not exercised, the Company has the right to designate the warrants to a new holder in return for a $0.10 per share redemption fee payable to the original warrant holders as discussed further in Note 13. All such changes in the exercise price of warrants were provided for by the court in the Plan of Reorganization in order to provide a mechanism for all debtors to receive value even if they could not or did not exercise their warrant. Therefore, Management believes that the act of lowering the exercise price is not a change from the original warrant grants and the Company has not recorded an accounting impact as the result of such change in exercise prices.

All Series A and Series C warrants were exercised by December 31, 2014. Exercise prices in effect at January 1, 2015 through September 30, 2017 for Series B warrants were $0.11 and Series D warrants were $1.60. In April 2017, the remaining 4,500 Series B warrants were exercised.

In 2009, the Company entered into an Investment Banking agreement with Network One Securities, LLC and a related Strategic Advisory Agreement with Lenox Hill Partners, LP with regard to a potential merger with a cancer development company. In conjunction with those related agreements, the Company issued 689,159 Series H ($7) Warrants, with a 30 year life. The warrants are subject to cashless exercise based upon the ten day trailing closing bid price preceding the exercise as interpreted by the Company.

As of September 30, 2017 and December 31, 2016 the weighted average contractual life for all Mentor warrants was 20.76 years and 21.49 years, respectively, and the weighted average outstanding warrant exercise price was $2.10 and $2.02 per share, respectively.

During the nine months ended September 30, 2017 and 2016, a total of 1,424,883 and 1,644,772 warrants were exercised, respectively. There were no warrants issued during the periods ended September 30, 2017 and 2016. The intrinsic value of outstanding warrants at September 30, 2017 and December 31, 2016 was $0 and $1,395, respectively.

The following table summarizes Series B and Series D common stock warrants as of each period:

	Series B	Series D	B and D Total
Outstanding at December 31, 2015	4,500	12,709,736	12,714,236
Issued	-	-	-
Exercised	-	(4,503,346)	(4,503,346)
Outstanding at December 31, 2016	4,500	8,206,390	8,210,890
Issued	-	-	-
Exercised	(4,500)	(1,420,383)	(1,424,883)
Outstanding at September 30, 2017	-	6,786,007	6,786,007

Series E, F, G and H warrants were issued for investment banking and advisory services during 2009. Series E, F and G warrants were exercised in 2014. The following table summarizes Series H ($7) warrants as of each period:

	Series H $7.00 exercise price
Outstanding at December 31, 2015	689,159
Issued	-
Exercised	-
Outstanding at December 31, 2016	689,159
Issued	-
Exercised	-
Outstanding at September 30, 2017	689,159

On February 9, 2015, in accordance with Section 1145 of the United States Bankruptcy Code and the Company’s Plan of Reorganization, the Company announced a minimum 30 day partial redemption of up to 1% (approximately 90,000) of the already outstanding Series D warrants to provide for the court specified redemption mechanism for warrants not exercised timely by the original holder or their estates. Company designees that applied during the 30 days paid 10 cents per warrant to redeem the warrant and then exercised the Series D warrant to purchase a share at the court specified formula of not more than one-half of the closing bid price on the day preceding the 30 day exercise period. In the Company’s October 7, 2016 press release, Mentor stated that the 1% redemptions which were formerly priced on a calendar month schedule would subsequently be initiated and be priced on a random date schedule after the prior 1% redemption is completed to prevent potential third party manipulation of share prices at month-end. The periodic partial redemptions will continue to be periodically recalculated and repeated until such unexercised warrants are exhausted or the partial redemption is otherwise temporarily suspended or truncated by the Company. The regular and 1% partial redemption authorization, which was recalculated and repeated according to the court formula, resulted in a combined average exercise price of $1.55 for the nine months ended September 30, 2017 and $0.32 for the year ended December 31, 2016.

XML

Note 13- Warrant redemption liability

9 Months Ended

Sep. 30, 2017

Notes

Note 13- Warrant redemption liability

Note 13 - Warrant redemption liability

The Plan of Reorganization provides the right for the Company to call, and the Company or its designee to redeem warrants that are not exercised timely, as specified in the Plan, by transferring a $0.10 redemption fee to the former holders. Certain individuals desiring to become a Company designee to redeem warrants have deposited redemption fees with the Company that, when warrants are redeemed, will be forwarded to the former warrant holders at their last known address 30 days after the last warrant of a class is exercised, or earlier at the discretion of the Company. The Company has arranged for a service to process the redemption fees in offset to an equal amount of liability.

In prior years the Series A and Series C redemption fees have been distributed through DTCC into holder’s brokerage accounts or directly to the holders and are no longer outstanding. On April 14, 2017, the remaining Series B warrants were exercised for 4,500 shares of common stock. The Company announced on April 17, 2017 that warrant holders to whom approximately 3,000,000 Series B Warrants were originally issued will receive the $0.10 per warrant redemption payment per the Plan. Payment of the Series B redemption fee was made by the Company’s redemption service and funded personally by Chet Billingsley who has assumed liability for paying the warrant redemptions. For warrant holders who had deposited their Series B warrants with a broker their redemption payments were processed electronically on April 20, 2017 through the DTCC participant system. Payment to other Series B warrant holders who had presented their Series B warrants to the Company were mailed directly to the warrant holder by April 20, 2017.

Once the D warrants have been fully redeemed and exercised the fees for the D warrant series will likewise be distributed. The President and CEO, Chet Billingsley has agreed to assume liability for paying the redemption fees and therefore warrant redemption fees received are retained by the Company for operating costs. Should Mr. Billingsley be incapacitated or otherwise become unable to pay the warrant redemption fees, the Company will remit the warrant redemption fees to former holders from amounts due Mr. Billingsley from the Company which are sufficient to cover the redemption fee at September 30, 2017 and December 31, 2016.

XML

Note 14 - Stockholders' Equity

9 Months Ended

Sep. 30, 2017

Notes

Note 14 - Stockholders' Equity

Note 14 - Stockholders’ equity

Common Stock

The Company was incorporated in California in 1994 and was redomiciled as a Delaware corporation, effective September 24, 2015. There are 75,000,000 authorized shares of Common Stock at $0.0001 par value. The holders of Common Stock are entitled to one vote per share on all matters submitted to a vote of the stockholders.

On August 8, 2014, the Company announced that it was initiating the repurchase of approximately 2% of the Company’s common shares outstanding at that time. As of September 30, 2017 and December 31, 2016, 44,748 and 44,748 shares have been repurchased and retired, respectively.

Preferred Stock

Mentor has 5,000,000, $0.0001 par value, preferred shares authorized. No preferred shares are issued or outstanding.

On July 13, 2017, the Company filed a Certificate of Designation of Rights, Preferences, Privileges and Restrictions of Series Q Preferred Stock (“Certificate of Designation”) with the Delaware Secretary of State to designate 200,000 preferred shares as Series Q Preferred Stock, such series having a par value of $0.0001 per share. Series Q Preferred Stock are convertible into Common Stock, at the option of the holder, at any time after the date of issuance of such share and prior to notice of redemption of such share of Series Q Preferred Stock by the Company, into such number of fully paid and nonassessable shares of Common Stock as determined by dividing the Series Q Conversion Value by the conversion price at the time in effect for such share.

The per share “Series Q Conversion Value”, as defined in the Certificate of Designation, shall be calculated by the Company at least each calendar quarter as follows: The per share Series Q Conversion Value shall be equal the quotient of the “Core Q Holdings Asset Value” divided by the number of issued and outstanding shares of Series Q Preferred Stock. Defined terms used in the Series Q Conversion Value shall bear the following meanings: 1) The "Core Q Holdings Asset Value" shall equal the value, as calculated and published by the Company, of all assets that constitute Core Q Holdings which shall include such considerations as the Company designates and need not accord with any established or commonly employed valuation method or considerations; and 2) "Core Q Holdings" shall consist of all proceeds received by the Company on sale of shares of Series Q Preferred Stock and all securities, acquisitions, and business acquired therewith by the Company which shall periodically, but at least once each calendar quarter, identify, update, account for and value, the assets that comprise the Core Q Holdings.

The "Conversion Price" of the Series Q Preferred Stock shall be the product of 105% and the closing price of the Company's Common Stock on a date designated and published by the Company. The Series Q Preferred Stock is intended to allow for a pure play investment in cannabis companies that have the potential to go public. The Series Q Preferred Stock will be available only to accredited, institutional or qualified investors.

XML

Note 15 - Lease Commitments

9 Months Ended

Sep. 30, 2017

Notes

Note 15 - Lease Commitments

Note 15 - Lease commitments

Operating Leases

Mentor currently rents approximately 2,000 square feet of office space under a one year lease in Ramona, California in San Diego County, expiring in July 2018. Rent expense for the three months ended September 30, 2017 and 2016 was $7,770 and $7,350, respectively. Rent expense for the nine months ended September 30, 2017 and 2016 was $22,470 and $21,050, respectively.

WCI rents approximately 3,000 of office and warehouse space in Tempe, Arizona under an operating lease expiring in January 2018. Rent expense for the three months ended September 30, 2017 and 2016 was $6,545 and $6,633, respectively. Rent expense for the nine months ended September 30, 2017 and 2016 was $17,600 and $19,899, respectively.

WCI leases vehicles under a master fleet management agreement with initial terms of 4 years expiring through July 2020. Vehicle lease expense is included in cost of sales in the condensed consolidated income statement. Vehicle lease expense for the three months ended September 30, 2017 and 2016 was $47,556 and $47,503, respectively. Vehicle lease expense for the nine months ended September 30, 2017 and 2016 was $134,715 and $127,891, respectively.

WCI has two operating leases for office equipment which expire in February and April 2020. Equipment lease expense for the three months ended September 30, 2017 and 2016 was $379 and $379, respectively. Equipment lease expense for the nine months ended September 30, 2017 and 2016 was $1,137 and $1,397, respectively.

The approximate remaining annual minimum lease payments under the non-cancelable operating leases existing as of September 30, 2017 with original or remaining terms over one year were as follows:

12 months ending		Rental
September 30,		expense
2018	$	111,010
2019		78,693
2020		43,077
2021		9,371
	$	242,151

XML

Note 16 - Long Term Debt

9 Months Ended

Sep. 30, 2017

Notes

Note 16 - Long Term Debt

Note 16 - Long term debt

Long term debt

Long term debt consists of the following:

		September 30, 2017		December 31, 2016
Commercial credit agreement with Bond Street Servicing, LLC at 11.6% interest per annum, semi-monthly payments of $1,648, maturing October 16, 2019. Net of $2,723 and $3,723 unamortized loan service fee, respectively.	$	70,201	$	91,488
Auto loan through Hyundai Motor Finance, interest at 2.99% per annum, monthly principle and interest payments of $878, maturing December 2018.		-		6,004
Total notes payable		70,201		97,492
Less: Current maturities		(31,036)		(28,226)
	$	39,165	$	69,226

Commercial credit agreement with Bond Street Servicing, LLC

WCI entered into a commercial credit agreement with Bond Street Servicing, LLC which required a $4,000 loan service fee which is being amortized as additional interest over the life of the loan on a straight line basis. The unamortized loan service fee balance was $2,723 and $3,723 at September 30, 2017 and December 31, 2016, respectively.

XML

Note 17 - Accrued salary, accrued retirement and incentive fee - related party

9 Months Ended

Sep. 30, 2017

Notes

Note 17 - Accrued salary, accrued retirement and incentive fee - related party

Note 17 - Accrued salary, accrued retirement and incentive fee - related party

The Company had an outstanding liability to Chet Billingsley, its Chief Executive Officer ("CEO"), as follows:

		September 30, 2017		December 31, 2016
Accrued salaries and benefits	$	774,735	$	759,701
Accrued incentive fee and bonus		190,581		190,581
Accrued retirement and other benefits		463,577		457,079
Offset by shareholder advance		(288,929)		(368,938)
	$	1,139,964	$	1,038,378

The Company agreed to advance the CEO $944,000 against the accrued liabilities due him, in January 2014, to exercise additional warrants into shares to be used as collateral for a potential loan to the Company. The warrant exercise was a cashless transaction made solely for the benefit of the Company in its efforts to obtain financing.

After the warrants were exercised, the CEO put 100% of his shares owned, 5,000,486 shares, in an escrow which was to guarantee the potential loan. The potential loan was mutually rescinded in conjunction with the lender on June 12, 2014, and the shares remained in escrow until March 28, 2016, at which time the CEO’s shares were removed from escrow.

As provided by Board of Director resolution in 1998, the CEO will be paid an incentive fee and a bonus which are payable in installments at the CEO’s option. The incentive fee is 1% of the increase in market capitalization based on the bid price of the Company’s stock beyond the book value at confirmation of the bankruptcy, which was approximately $260,000. The bonus is 0.5% of the increase in market capitalization for each $1.00 increase in stock price up to a maximum of $8 per share (4%) based on the bid price of the stock beyond the book value at confirmation of the bankruptcy. The incentive fee expense was $0 and $0 for the three months ended September 30, 2017 and 2016, respectively. The incentive fee expense was $175,997 and $0 for the nine months ended September 30, 2017 and 2016, respectively.

XML

Note 18 - Patent and License Fee Facility with Larson

9 Months Ended

Sep. 30, 2017

Notes

Note 18 - Patent and License Fee Facility with Larson

Note 18 - Patent and License Fee Facility with Larson

Effective April 4, 2016 Mentor Capital, Inc. entered into a certain "Larson - Mentor Capital, Inc. Patent and License Fee Facility with Agreement Provisions for an -- 80% / 20% Domestic Economic Interest -- 50% / 50% Foreign Economic Interest" agreement with R. L. Larson and Larson Capital, LLC (“Larson”). Under this agreement, Mentor’s subsidiary Mentor Capital IP, LLC (“MCIP”) obtained rights in an international patent application for foreign THC and CBD cannabis vape pens under the provisions of the Patent Cooperation Treaty of 1970, as amended. If and upon approval of the United States patent application, MCIP intends to seek exclusive licensing rights in the United States for THC and CBD cannabis vape pens for various THC and CBD percentage ranges and concentrations. Per the agreement Mentor paid $25,000 in exchange for 15.7% of the domestic licensing rights and 41.4% of international licensing rights for the vape pens.

XML

Note 19 - Commitments and Contingencies

9 Months Ended

Sep. 30, 2017

Notes

Note 19 - Commitments and Contingencies

Note 19 – Commitments and contingencies

On December 29, 2016, Mentor obtained a judgment in the amount of $1,921,535 against Bhang Corporation and its predecessor in interest, Bhang Chocolate Company, Inc., in the United States District Court for the Northern District of California related to an action filed by Mentor on August 11, 2014 seeking rescission of the February 28, 2014 co-operative funding agreement with Bhang Corporation (“Bhang Agreement”) and return of the $1,500,000 paid by the Company to Bhang. The judgment accrues interest at the rate of 10% from December 29, 2016 until such time as the judgment is satisfied. Collections of $55,585 received in the quarter ended September 30, 2017 were applied against accrued interest and, in addition, the associated reserve pending collections was reduced and interest income of $55,585 was recognized during the quarter. Mentor is continuing its efforts to collect on the judgment in California and other states in which Bhang operates. Mentor intends to enforce this judgment.

As part of the judgment Bhang owners, Scott Van Rixel and Richard Sellers, who together purchased 117,000 shares of the Company’s Common Stock pursuant to the Bhang Agreement have the option until December 29, 2017 to return some or all of those shares in exchange for payment of the original purchase price of $1.95 per share plus a pro-rata amount of $58,568.92 in interest for such returned shares. Mentor will account for the return of the shares as a capital transaction if and when the shares are remitted back to the Company. See Note 5 to condensed consolidated financial statements.

In July 2015, Mentor was served with a complaint in an action in the United States District Court for the District of Utah initiated by the wife and daughter of Bhang’s corporate counsel related to 75,000 shares of Mentor’s Common Stock purchased from Bhang Corporation’s CEO in a secondary sale. The shares purchased by plaintiffs are returnable to Mentor per the judgement awarded in the Bhang matter, above. On September 25, 2017, the Court granted plaintiffs’ motion for partial summary judgment related to one cause of action in plaintiffs’ complaint. On October 23, 2017, Mentor filed a motion for reconsideration of the Court’s September 25, 2017 order. Regardless of the outcome of Mentor’s motion for reconsideration, Mentor still intends to pursue Cross-Defendants Richard Golden and Scott Van Rixel for indemnity. Mentor was not a party to this transaction and intends to vigorously defend itself against all claims in this case. No trial date has currently been set in this action.

XML

Note 20 - Segment Information

9 Months Ended

Sep. 30, 2017

Notes

Note 20 - Segment Information

Note 20 – Segment Information

The Company is operating an acquisition and investment business. Majority owned subsidiaries of 51% or more are consolidated. The Company has determined that there are two reportable segments; 1) the cannabis and medical marijuana segment which includes the receivable from Bhang of $1,500,000, the fair value of securities investment in GW Pharmaceuticals plc (GWPH) stock, the equity investment in Electrum, convertible notes receivables and accrued interest from Electrum and NeuCourt, the notes receivable from GFarma, the contractual interest in the G Farma legal recovery, and the operation of subsidiaries in the Cannabis and medical marijuana sector, and 2) the Company’s legacy investment in WCI which works with business park owners, governmental centers, and apartment complexes to reduce their facility related operating costs. The Company also has certain small cancer related legacy investments and an investment in note receivable from a non-affiliated party that is included in the Corporate and Eliminations section below.

		Cannabis and Medical Marijuana Segment		Trash Management		Corporate and Eliminations		Consolidated
Three months ended September 30, 2017
Net sales	$	5,040	$	810,062	$	-	$	815,102
Operating income (loss)		4,654		65,309		(256,944)		(186,981)
Interest income		71,219		1		22,688		93,908
Interest Expense		-		4,567		(1,133)		3,434
Property additions		-		-		4,775		4,775
Depreciation and amortization		-		1,461		1,088		2,549
Three months ended September 30, 2016
Net sales	$	-	$	705,709	$	20,000	$	725,709
Operating income (loss)		(61)		(1,488)		(196,871)		(198,420)
Interest income		2,694		-		23,715		26,409
Interest Expense		-		4,403		6,262		10,305
Property additions		-		-		-		-
Depreciation and amortization		-		5,667		871		6,538
Nine months ended September 30, 2017
Net sales	$	9,800	$	2,307,994	$	-	$	2,317,794
Operating income (loss)		8,729		140,257		(997,654)		(848,668)
Interest income		88,541		4		68,971		157,516
Interest Expense		-		14,353		(3,402)		10,951
Total assets		3,122,165		1,168,649		3,057,673		7,348,487
Property additions		-		-		7,909		7,909
Depreciation and amortization		-		8,106		2,496		10,602
Nine months ended September 30, 2016
Net sales	$	450	$	2,016,272	$	20,000	$	2,036,722
Operating income (loss)		(50,006)		46,446		(687,254)		(690,814)
Interest income		8,083		-		80,193		88,276
Interest Expense		-		12,474		20,066		32,540
Total assets		1,606,874		1,097,582		1,545,486		4,249,942
Property additions		-		25,510		1,029		26,539
Depreciation and amortization		295		16,953		2,570		19,818

The following table reconciles operating segments and corporate-unallocated operating income (loss) to consolidated income before income taxes, as presented in the unaudited condensed consolidated income statements:

		Three Months Ended September 30,				Nine Months Ended September 30,
		2017		2016		2017		2016
Operating loss	$	(186,981)	$	(198,420)	$	(848,668)	$	(690,814)
Interest income		93,908		26,409		157,516		88,276
Interest Expense		(3,434)		(10,305)		(10,951)		(32,540)
Gain (loss) on investments		(163,445)		-		(163,445)		(22,289)
Gain (loss) on equipment disposal		-		11,568		-		11,568
Other income (expense)		-		9,286		500		9,154
Income before income taxes	$	(259,952)	$	(161,462)	$	(865,048)	$	(636,645)

XML

Note 21 - Accumulated other comprehensive income (loss)

9 Months Ended

Sep. 30, 2017

Notes

Note 21 - Accumulated other comprehensive income (loss)

Note 21 – Accumulated other comprehensive income (loss)

The changes in the balances for accumulated other comprehensive income (loss) (“AOCI”) were as follows:

Three Months Ended September 30, Nine Months Ended September 30,

	2017	2016	2017	2016
Beginning balance	$ (247,086)	$ -	$ -	$ (12,563)
Gains (losses) on available for sale securities	58,249	-	(188,837)	(8,831)
Less: Tax (tax benefit)	-	-	-	-
Net gains (losses) on available for sale securities	58,249	-	(188,837)	(8,831)
(Gains) Losses reclassified from AOCI to net  Income	163,445	-	163,445	21,394
Less: Tax (tax benefit)	-	-	-	-
Net gains (losses) reclassified from AOCI to net  Income	-	-	-	21,394
Other comprehensive income (loss), net of tax	221,694	-	(25,392)	12,563
Ending balance	$ (25,392)	$ -	$ (25,392)	$ -

XML

Note 22 - Subsequent Events

9 Months Ended

Sep. 30, 2017

Notes

Note 22 - Subsequent Events

Note 22 – Subsequent events

On October 3, 2017, the Company paid to Mr. Billingsley the accrued incentive fee of $190,581 which is reflected in accrued salary, accrued retirement and incentive fee – related party in the consolidated balance sheet. See Note 17.

On October 16, 2017, the Company formed a wholly owned subsidiary, Mentor Partner I, LLC, a California Limited Liability Company, for the purpose of providing consulting services.

XML

Note 1 - Nature Of Operations: Condensed consolidated financial statements (Policies)

9 Months Ended

Sep. 30, 2017

Policies

Condensed consolidated financial statements

Condensed consolidated financial statements

Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. The results of operations for the periods ended September 30, 2017 and 2016 are not necessarily indicative of the operating results for the full years.

XML

Note 2 - Summary of significant accounting policies: Basis of presentation (Policies)

9 Months Ended

Sep. 30, 2017

Policies

Basis of presentation

Basis of presentation

The Company’s condensed consolidated financial statements include majority owned subsidiaries of 51% or more. The condensed consolidated financial statements have been prepared on the accrual basis of accounting in accordance with accounting principles generally accepted in the United States of America. All material intercompany balances and transactions have been eliminated in consolidation.

XML

Note 2 - Summary of significant accounting policies: Concentrations of cash (Policies)

9 Months Ended

Sep. 30, 2017

Policies

Concentrations of cash

Concentrations of cash

The Company maintains its cash and cash equivalents in bank deposit accounts which at times may exceed federally insured limits. The Company has not experienced any losses in such accounts nor does the Company believe it is exposed to any significant credit risk on cash and cash equivalents.

XML

Note 2 - Summary of significant accounting policies: Policy 4 - Cash and Cash Equivalents (Policies)

9 Months Ended

Sep. 30, 2017

Policies

Policy 4 - Cash and Cash Equivalents

Cash and cash equivalents

The Company considers all short-term debt securities purchased with a maturity of three months or less to be cash equivalents. The Company had no short-term debt securities as of September 30, 2017 and December 31, 2016.

XML

Note 2 - Summary of significant accounting policies: Cash in attorney trust account (Policies)

9 Months Ended

Sep. 30, 2017

Policies

Cash in attorney trust account

Cash in attorney trust account

The Company has $300,000 in an attorney trust account. The balance may be withdrawn at the option of the Company and does not bear interest.

XML

Note 2 - Summary of significant accounting policies: Policy 5 - Accounts Receivable (Policies)

9 Months Ended

Sep. 30, 2017

Policies

Policy 5 - Accounts Receivable

Accounts receivable

Customer accounts receivable are classified as current assets and are carried at original invoice amounts less an estimate for doubtful receivables based on a review of all outstanding amounts on a quarterly basis. The estimate of allowance for doubtful accounts is based on the Company's bad debt experience, market conditions, collateral available, and aging of accounts receivable, among other factors. If the financial condition of the Company's customers deteriorates resulting in the customer's inability to pay the Company's receivables as they come due, additional allowances for doubtful accounts will be required. At September 30, 2017 and December 31, 2016, the Company has recorded an allowance in the amount of $50,276 and $33,837, respectively.

XML

Note 2 - Summary of significant accounting policies: Convertible notes receivable (Policies)

9 Months Ended

Sep. 30, 2017

Policies

Convertible notes receivable

Convertible notes receivable

The convertible note receivable from Electrum Partners, LLC (“Electrum”) was recorded at the principal face amount of $100,000 plus accrued interest of $6,874 at December 31, 2016. The note bore interest at 10% per annum and would have matured March 12, 2022. The note called for monthly interest payments of $898 through March 12, 2017 after which monthly payments of principal and interest would be $2,290 until the note was paid full. On April 28, 2017, an addendum to the convertible note provided for continued monthly interest payments of $898 until such time as the Company requested commencement of principal and interest of $2,290 per month. Effective June 30, 2017, the Company elected to convert the note plus accrued interest of $7,772 into equity in Electrum. The conversion resulted in an ownership of 5,672 shares of Electrum common stock, which was approximately 4.71% interest in Electrum as of the conversion date.

On April 28, 2017, the Company entered into an Addendum to Convertible Note and Purchase Option Agreement (“Addendum”) with Electrum. Under the Addendum, the Company invested an additional $100,000 in Electrum by purchase of a second promissory note in principal face amount of $100,000 (“Note II”) from Electrum with interest at 10% per annum compounded monthly. Note II is recorded at the principal face amount plus accrued interest of $0 at September 30, 2017. Note II requires monthly principal and interest payments of $2,290 to the Company beginning June 12, 2017, until fully repaid on May 12, 2022 or until the Company requests that the residual principal and unpaid interest be converted into an equity investment in Electrum, based upon a fixed equity conversion rate of $164 per share. The note is collateralized by cannabis equity securities owned by Electrum.

The Company has a convertible note receivable from NeuCourt, Inc., which it entered into on November 8, 2016, that is recorded at the principal face amount of $25,000 plus accrued interest of $1,116 and $181 at September 30, 2017 and December 31, 2016. The note bears 5% interest and matures on November 8, 2018. No payments are required prior to maturity. Principal and unpaid interest may be converted into a blend of shares of a to-be-created series of Preferred Stock, and common stock, of NeuCourt (defined as “Conversion Shares”) (i) on closing of a future financing round of at least $750,000, (ii) on the election of NeuCourt on maturity of the Note, or (iii) an election of Mentor following NeuCourt’s election to prepay the Note. The Conversion Price for the Note is the lower of (i) 75% of the price paid in the Next Equity Financing, or the price obtained by dividing a $3,000,000 valuation cap by the fully diluted number of shares. The number of Conversion Shares issued on conversion shall be the quotient obtained by dividing the outstanding principal and unpaid accrued interest on a Note to be converted on the date of conversion by the Conversion Price (the “Total Number of Shares”). The Total Number of Shares shall consist of Preferred Stock and Common Stock as follows: (i) That number of shares of Preferred Stock obtained by dividing (a) the principal amount of each Note and all accrued and unpaid interest thereunder by (b) the price per share paid by other purchasers of Preferred Stock in the Next Equity Financing (such number of shares, the "Number of Preferred Stock") and (ii) that number of shares of Common Stock equal to the Total Number of Shares minus the Number of Preferred Stock. Using the valuation cap of $3,000,000, the Note would today convert into 126,752 Conversion Shares. In the event of a Corporate Transaction prior to repayment or conversion of the Note, the Company shall receive back two times its investment, plus all accrued unpaid interest. NeuCourt is a Delaware corporation that is developing a technology that is expected to be useful in the cannabis space.

XML

Note 2 - Summary of significant accounting policies: Policy 7 - Investments (Policies)

9 Months Ended

Sep. 30, 2017

Policies

Policy 7 - Investments

Investments

Available-for-sale investment securities consist of readily marketable debt and equity securities. Unrealized gains or losses are generally recorded in other comprehensive income.

The Company’s investments in entities where it is a minority owner and does not have the ability to exercise significant influence are recorded at fair value if readily determinable. If the fair market value is not readily determinable, the investment is recorded under the cost-method. Under this method, the Company’s share of the earnings or losses of such investee company is not included in the Company’s financial statements. The Company reviews the carrying value of its long term investments for impairment each reporting period.

XML

Note 2 - Summary of significant accounting policies: Investment in account receivable, net of discount (Policies)

9 Months Ended

Sep. 30, 2017

Policies

Investment in account receivable, net of discount

Investment in account receivable, net of discount

On April 10, 2015, the Company entered into an exchange agreement whereby the Company received an investment in account receivable with installment payments of $117,000 per year for 11 years. The investment is stated at face value, net of unamortized purchase discount. The discount is amortized to interest income over the term of the exchange agreement.

XML

Note 2 - Summary of significant accounting policies: Policy 9 - Notes Receivable (Policies)

9 Months Ended

Sep. 30, 2017

Policies

Policy 9 - Notes Receivable

Notes receivable

Notes receivable are stated at amortized cost, less impairment, if any.

XML

Note 2 - Summary of significant accounting policies: Policy 10 - Property, equipment and machinery (Policies)

9 Months Ended

Sep. 30, 2017

Policies

Policy 10 - Property, equipment and machinery

Property, equipment and machinery

Property, equipment and machinery are recorded at cost. Depreciation is computed on the straight-line and declining balance methods over the estimated useful lives of various classes of property ranging from 3 to 7 years.

Expenditures for renewals and betterments are capitalized and maintenance and repairs are charged to expense. Upon retirement or sale, the cost of assets disposed and the accumulated depreciation is removed from the accounts. The resulting gain or loss is credited or charged to income.

XML

Note 2 - Summary of significant accounting policies: Policy 11 - Goodwill (Policies)

9 Months Ended

Sep. 30, 2017

Policies

Policy 11 - Goodwill

Goodwill

Goodwill of $1,324,142 was derived from consolidating WCI effective January 1, 2014 and $102,040 of goodwill related to the 1999 acquisition of a 50% interest in WCI. The Company accounts for its Goodwill in accordance with FASB Accounting Standards Codification 350, Intangibles – Goodwill and Other, which requires the Company to test goodwill for impairment annually or whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable, rather than amortize. Goodwill impairment tests consist of a comparison of each reporting unit’s fair value with its carrying value. Impairment exists when the carrying amount of goodwill exceeds the implied fair value for each reporting unit. To estimate the fair value, management used valuation techniques which included the discounted value of estimated future cash flows. The evaluation of impairment requires the Company to make assumptions about future cash flows over the life of the asset being evaluated. These assumptions require significant judgment and are subject to change as future events and circumstances change. Actual results may differ from assumed and estimated amounts. Management determined that no impairment write-downs were required as of September 30, 2017 and December 31, 2016.

XML

Note 2 - Summary of significant accounting policies: Policy 12 - Revenue Recognition (Policies)

9 Months Ended

Sep. 30, 2017

Policies

Policy 12 - Revenue Recognition

Revenue recognition

The Company recognizes revenue in accordance with ASC 605 “Revenue Recognition”. The Company records revenue under each contract once persuasive evidence of an agreement exists, delivery has occurred or services have been rendered, the fee is fixed or determinable and collectability is reasonably assured. Service fees are generated by WCI for monthly services performed to reduce customer’s operating costs. Service fees are invoiced and recognized as revenue in the month services are performed. Revenue from consulting agreements is recognized at the time the related services are provided as specified in the related consulting agreements.

XML

Note 2 - Summary of significant accounting policies: Policy 13 - Basic and diluted income (loss) per common share (Policies)

9 Months Ended

Sep. 30, 2017

Policies

Policy 13 - Basic and diluted income (loss) per common share

Basic and diluted income (loss) per common share

Basic net income (loss) per common share (EPS) is computed by dividing net income (loss) available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS adjusts basic net income (loss) per common share, computed using the treasury stock method, for the effects of potentially dilutive common shares, if the effect is not antidilutive. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock warrants. Diluted EPS excludes all dilutive potential shares if their effect is antidilutive. Outstanding warrants that had no effect on the computation of dilutive weighted average number of shares outstanding as their effect would be antidilutive were approximately 7,475,166 and 12,185,000 as of September 30, 2017 and 2016, respectively. There were 0 and 4,500 potentially dilutive warrants outstanding at September 30, 2017 and 2016, respectively.

XML

Note 2 - Summary of significant accounting policies: Policy 14 - Income Taxes (Policies)

9 Months Ended

Sep. 30, 2017

Policies

Policy 14 - Income Taxes

Income taxes

We utilize the asset and liability method of accounting for income taxes. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial statement carrying amounts and tax basis of assets and liabilities using enacted tax rates in effect for years in which the temporary differences are expected to reverse. A valuation is provided when it is more likely than not that some portion or all of a deferred tax asset will not be realized.

Generally accepted accounting principles provide accounting and disclosure guidance about positions taken by an organization in its tax returns that might be uncertain. Management considers the likelihood of changes by taxing authorities in its filed income tax returns and recognizes a liability for or discloses potential changes that management believes are more likely than not to occur upon examination by tax authorities.

Management has not identified any uncertain tax positions in filed income tax returns that require recognition or disclosure in the accompanying financial statements. The Company’s income tax returns for the past three years are subject to examination by tax authorities, and may change upon examination. The Company recognizes interest and penalties, if any, related to unrecognized tax benefits in interest expense.

XML

Note 2 - Summary of significant accounting policies: Policy 15 - Advertising and Promotion (Policies)

9 Months Ended

Sep. 30, 2017

Policies

Policy 15 - Advertising and Promotion

Advertising and promotion

The Company expenses advertising and promotion costs as incurred. Advertising and promotion costs for the three months ended September 30, 2017 and 2016 were $1,830 and $5,621, respectively. Advertising and promotion costs for the nine months ended September 30, 2017 and 2016 were $31,471 and $13,429, respectively.

XML

Note 2 - Summary of significant accounting policies: Policy 16 - Use of Estimates (Policies)

9 Months Ended

Sep. 30, 2017

Policies

Policy 16 - Use of Estimates

Use of estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying disclosures. Although these estimates are based on management’s best knowledge of current events and actions the Company may undertake in the future, actual results ultimately may differ from these estimates.

XML

Note 2 - Summary of significant accounting policies: Policy 17 - Fair Value Measurements (Policies)

9 Months Ended

Sep. 30, 2017

Policies

Policy 17 - Fair Value Measurements

Fair value measurements

The Fair Value Measurements and Disclosure Topic defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal, or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The valuation techniques maximize the use of observable inputs and minimize the use of unobservable inputs.

The Fair Value Measurements and Disclosure Topic establish a fair value hierarchy, which prioritizes the valuation inputs into three broad levels. These three general valuation techniques that may be used to measure fair value are as follows: Market approach (Level 1) – which uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities. Prices may be indicated by pricing guides, sale transactions, market trades, or other sources. Cost approach (Level 2) – which is based on the amount that currently would be required to replace the service capacity of an asset (replacement cost); and the Income approach (Level 3) – which uses valuation techniques to convert future amounts to a single present amount based on current market expectations about the future amounts (including present value techniques, and option-pricing models). Net present value is an income approach where a stream of expected cash flows is discounted at an appropriate market interest rate.

The carrying amounts of cash, cash in attorney trust account, accounts receivable, prepaid expenses and other current assets, accounts payable, customer deposits and other accrued liabilities approximate their fair value due to the short-term nature of these instruments.

The fair value of available-for-sale investment securities is based on quoted market prices in active markets.

The fair value of the investment in account receivable is based on the net present value of calculated interest and principle payments. The carrying value approximates fair value as interest rates charged are comparable to market rates for similar investments.

The fair value of notes receivable are based on the net present value of calculated interest and principle payments. The carrying value approximates fair value as interest rates charged are comparable to market rates for similar notes.

The fair value of long-term notes payable is based on the net present value of calculated interest and principle payments. The carrying value of long-term debt approximates fair value due to the fact that the interest rate on the debt is based on market rates.

XML

Note 2 - Summary of significant accounting policies: Recent Accounting Standards (Policies)

9 Months Ended

Sep. 30, 2017

Policies

Recent Accounting Standards

Recent Accounting Standards

The Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on the financial statements and the Company does not believe that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position or results of operations.

XML

Note 4- Prepaid expenses and other assets: Schedule of Prepaid expenses and other assets (Tables)

9 Months Ended

Sep. 30, 2017

Tables/Schedules

Schedule of Prepaid expenses and other assets

		September 30, 2017		December 31, 2016
Prepaid health insurance	$	5,005	$	3,784
Other prepaid costs		24,247		39,079
	$	29,252	$	42,863

XML

Note 5 - Bhang Corporation (formerly known as Bhang Chocolate Company, Inc.) and Judgment: Schedule of Receivable and Accrued Interest (Tables)

9 Months Ended

Sep. 30, 2017

Tables/Schedules

Schedule of Receivable and Accrued Interest

		September 30, 2017		December 31, 2016
Receivable from Bhang Chocolate Company	$	1,500,000	$	1,500,000
Accrued interest		510,723		422,588
Total		2,017,875		1,922,588
Reserve pending collection efforts		(510,723)		(422,588)
Receivable from Bhang Chocolate Company	$	1,500,000	$	1,500,000

XML

Note 6 - Investment in account receivable: Schedule of Receivables with Imputed Interest (Tables)

9 Months Ended

Sep. 30, 2017

Tables/Schedules

Schedule of Receivables with Imputed Interest

		September 30, 2017		December 31, 2016
Face value	$	1,053,000	$	1,053,000
Unamortized discount		(502,229)		(571,013)
Net balance		550,771		481,987
Current portion *		(94,409)		-
Long term portion	$	456,362	$	481,987

XML

Note 7 - Property and Equipment: Property, Plant and Equipment (Tables)

9 Months Ended

Sep. 30, 2017

Tables/Schedules

Property, Plant and Equipment

		September 30, 2017		December 31, 2016
Computers	$	28,797	$	22,251
Furniture and fixtures		24,406		23,043
Machinery and vehicles		142,306		169,740
		195,509		215,034
Accumulated depreciation and amortization		(162,204)		(178,482)
Net Property and equipment	$	33,305	$	36,552

XML

Note 8 - Convertible notes receivable: Schedule of Convertible Notes Receivable (Tables)

9 Months Ended

Sep. 30, 2017

Tables/Schedules

Schedule of Convertible Notes Receivable

		September 30, 2017		December 31, 2016
March 12, 2014 Electrum convertible note receivable including accrued interest of $0 and $6,874, respectively. The note bore interest at 10% per annum, compounded until maturity or until converted to shares of equity in Electrum. From October 12, 2015 to March 12, 2017 interest only payments were required; and from March 12, 2017 through March 12, 2022 payments of principal and interest in the amount of $2,289.83 were required.* Effective June 30, 2017, the Company elected to convert the note plus accrued interest of $7,772 into equity in Electrum. **	$	-	$	106,874
April 28, 2017 Electrum convertible note receivable requires monthly principal and interest payments of $2,290 beginning June 12, 2017, until fully repaid or until the Company requests that the residual principal and unpaid interest be converted into an equity investment in Electrum based upon a fixed equity conversion rate of $164 per share. The note is collateralized by cannabis equity securities owned by Electrum.		94,806		-
NeuCourt, Inc. convertible note receivable including accrued interest of $1,116 and $181 at September 30, 2017 and December 31, 2016, respectively. The note bears interest at 5% per annum and matures November 8, 2018. Principal and accrued interest are due at maturity. Principal and unpaid interest may be converted into shares of a to-be-created series of Preferred Stock of NeuCourt (i) on closing of a future financing round of at least $750,000, (ii) on the election of NeuCourt on maturity of the Note, or (iii) on election of Mentor following NeuCourt’s election to prepay the Note. ***		26,116		25,181
Total convertible notes receivable		120,922		132,055
Less current portion		(16,775)		(12,951)
Long term portion	$	104,147	$	119,104

*       On April 28, 2017, an addendum to the convertible note provided for continued monthly interest payments of $898 until such time as the Company requested commencement of principal and interest of $2,290 per month.

**     The conversion resulted in the Company owning 5,672 shares of common stock of Electrum, approximately 4.71% of Electrum equity as of the conversion date.

***   The Conversion Price for the Note is the lower of (i) 75% of the price paid in the Next Equity Financing, or the price obtained by dividing a $3,000,000 valuation cap by the fully diluted number of shares. The number of Conversion Shares issued on conversion shall be the quotient obtained by dividing the outstanding principal and unpaid accrued interest on a Note to be converted on the date of conversion by the Conversion Price (the “Total Number of Shares”). The Total Number of Shares shall consist of Preferred Stock and Common Stock as follows: (i) That number of shares of Preferred Stock obtained by dividing (a) the principal amount of each Note and all accrued and unpaid interest thereunder by (b) the price per share paid by other purchasers of Preferred Stock in the Next Equity Financing (such number of shares, the "Number of Preferred Stock") and (ii) that number of shares of Common Stock equal to the Total Number of Shares minus the Number of Preferred Stock. Using the valuation cap of $3,000,000, the Note would today convert into 126,752 Conversion Shares. In the event of a Corporate Transaction prior to repayment or conversion of the Note, the Company shall receive back two times its investment, plus all accrued unpaid interest.

XML

Note 9 - Note purchase agreement and consulting agreement with G FarmaLabs Limited: Schedule of Notes receivable from G Farma (Tables)

9 Months Ended

Sep. 30, 2017

Tables/Schedules

Schedule of Notes receivable from G Farma

		September 30, 2017
Real estate note	$	117,776
Working capital note		670,500
		788,276
Less current portion		(30,786)
Long term portion of notes receivable	$	757,490

XML

Note 11- Investments and Fair Value: Schedule of hierarchy of Level 1, Level 2 and Level 3 Assets (Tables)

9 Months Ended

Sep. 30, 2017

Tables/Schedules

Schedule of hierarchy of Level 1, Level 2 and Level 3 Assets

		Fair Value Measurement Using
		Unadjusted Quoted Market Prices		Quoted Prices for Identical or Similar Assets in Active Markets		Significant Unobservable Inputs		Significant Unobservable Inputs
		(Level 1)		(Level 2)		(Level 3)		(Level 3)
		Available-for- sale Securities		Other investment		Equity Options		Other Equity Investments
Balance at December 31, 2015	$	37,500	$	-	$	-	$	55,943
Total gains or losses
Included in earnings (or changes in net assets)		(8,831)		-		-		(20,000)
Purchases, issuances, sales, and settlements
Purchases		-		-		-		-
Issuances		-		-		-		50,000
Sales		(28,669)		-		-		-
Settlements		-		-		-		(30,000)
Balance at December 31, 2016		-		-		-		55,943
Total gains or losses
Included in earnings (or changes in net assets)		(188,837)		-		-		-
Purchases, issuances, sales, and settlements
Purchases		1,071,902		-		-		107,771
Issuances		-		-		-		-
Sales		(754,644)		-		-		-
Settlements		-		-		-		-
Balance at September 30, 2017	$	128,421	$	-	$	-	$	163,714

XML

Note 11- Investments and Fair Value: Schedule of amortized costs, gross unrealized holding gains and losses, and fair values of Available-for-sale Securities (Tables)

9 Months Ended

Sep. 30, 2017

Tables/Schedules

Schedule of amortized costs, gross unrealized holding gains and losses, and fair values of Available-for-sale Securities

Type		Amortized Costs		Gross Unrealized Gains		Gross Unrealized Losses		Fair Values
NASDAQ listed company stock	$	130,997	$	-	$	(29,507)	$	101,490
OTCQB listed company stock		22,816		4,115		-		26,931
	$	153,813	$	4,115	$	(29,507)	$	128,421

XML

Note 11- Investments and Fair Value: Schedule of unrealized gains and losses on Available-for-sale Securities held at the reporting date (Tables)

9 Months Ended

Sep. 30, 2017

Tables/Schedules

Schedule of unrealized gains and losses on Available-for-sale Securities held at the reporting date

		Three Months Ended September 30,				Nine Months Ended September 30,
		2017		2016		2017		2016
Net gains and losses recognized during the period on equity securities	$	58,249	$	-	$	(188,837)	$	(21,394)
Less: Net gains (losses) recognized during the period on equity securities sold during the period		83,641		-		(163,445)		(8,831)
Unrealized gains and losses recognized during the reporting period on equity securities still held at the reporting date	$	(25,392)	$	-	$	(25,392)	$	(12,563)

XML

Note 12 - Common stock warrants: Schedule of Series B and Series D common stock warrants (Tables)

9 Months Ended

Sep. 30, 2017

Tables/Schedules

Schedule of Series B and Series D common stock warrants

	Series B	Series D	B and D Total
Outstanding at December 31, 2015	4,500	12,709,736	12,714,236
Issued	-	-	-
Exercised	-	(4,503,346)	(4,503,346)
Outstanding at December 31, 2016	4,500	8,206,390	8,210,890
Issued	-	-	-
Exercised	(4,500)	(1,420,383)	(1,424,883)
Outstanding at September 30, 2017	-	6,786,007	6,786,007

XML

Note 12 - Common stock warrants: Schedule of Series E, F, G and H warrants (Tables)

9 Months Ended

Sep. 30, 2017

Tables/Schedules

Schedule of Series E, F, G and H warrants

	Series H $7.00 exercise price
Outstanding at December 31, 2015	689,159
Issued	-
Exercised	-
Outstanding at December 31, 2016	689,159
Issued	-
Exercised	-
Outstanding at September 30, 2017	689,159

XML

Note 15 - Lease Commitments: Schedule of approximate remaining annual minimum lease payments (Tables)

9 Months Ended

Sep. 30, 2017

Tables/Schedules

Schedule of approximate remaining annual minimum lease payments

12 months ending		Rental
September 30,		expense
2018	$	111,010
2019		78,693
2020		43,077
2021		9,371
	$	242,151

XML

Note 16 - Long Term Debt: Schedule of Long term debt and revolving line of credit (Tables)

9 Months Ended

Sep. 30, 2017

Tables/Schedules

Schedule of Long term debt and revolving line of credit

		September 30, 2017		December 31, 2016
Commercial credit agreement with Bond Street Servicing, LLC at 11.6% interest per annum, semi-monthly payments of $1,648, maturing October 16, 2019. Net of $2,723 and $3,723 unamortized loan service fee, respectively.	$	70,201	$	91,488
Auto loan through Hyundai Motor Finance, interest at 2.99% per annum, monthly principle and interest payments of $878, maturing December 2018.		-		6,004
Total notes payable		70,201		97,492
Less: Current maturities		(31,036)		(28,226)
	$	39,165	$	69,226

XML

Note 17 - Accrued salary, accrued retirement and incentive fee - related party: Schedule of Outstanding Liability (Tables)

9 Months Ended

Sep. 30, 2017

Tables/Schedules

Schedule of Outstanding Liability

		September 30, 2017		December 31, 2016
Accrued salaries and benefits	$	774,735	$	759,701
Accrued incentive fee and bonus		190,581		190,581
Accrued retirement and other benefits		463,577		457,079
Offset by shareholder advance		(288,929)		(368,938)
	$	1,139,964	$	1,038,378

XML

Note 20 - Segment Information: Schedule of Segment Information (Tables)

9 Months Ended

Sep. 30, 2017

Tables/Schedules

Schedule of Segment Information

		Cannabis and Medical Marijuana Segment		Trash Management		Corporate and Eliminations		Consolidated
Three months ended September 30, 2017
Net sales	$	5,040	$	810,062	$	-	$	815,102
Operating income (loss)		4,654		65,309		(256,944)		(186,981)
Interest income		71,219		1		22,688		93,908
Interest Expense		-		4,567		(1,133)		3,434
Property additions		-		-		4,775		4,775
Depreciation and amortization		-		1,461		1,088		2,549
Three months ended September 30, 2016
Net sales	$	-	$	705,709	$	20,000	$	725,709
Operating income (loss)		(61)		(1,488)		(196,871)		(198,420)
Interest income		2,694		-		23,715		26,409
Interest Expense		-		4,403		6,262		10,305
Property additions		-		-		-		-
Depreciation and amortization		-		5,667		871		6,538
Nine months ended September 30, 2017
Net sales	$	9,800	$	2,307,994	$	-	$	2,317,794
Operating income (loss)		8,729		140,257		(997,654)		(848,668)
Interest income		88,541		4		68,971		157,516
Interest Expense		-		14,353		(3,402)		10,951
Total assets		3,122,165		1,168,649		3,057,673		7,348,487
Property additions		-		-		7,909		7,909
Depreciation and amortization		-		8,106		2,496		10,602
Nine months ended September 30, 2016
Net sales	$	450	$	2,016,272	$	20,000	$	2,036,722
Operating income (loss)		(50,006)		46,446		(687,254)		(690,814)
Interest income		8,083		-		80,193		88,276
Interest Expense		-		12,474		20,066		32,540
Total assets		1,606,874		1,097,582		1,545,486		4,249,942
Property additions		-		25,510		1,029		26,539
Depreciation and amortization		295		16,953		2,570		19,818

XML

Note 20 - Segment Information: Reconciliation of Revenue from Segments to Consolidated (Tables)

9 Months Ended

Sep. 30, 2017

Tables/Schedules

Reconciliation of Revenue from Segments to Consolidated

		Three Months Ended September 30,				Nine Months Ended September 30,
		2017		2016		2017		2016
Operating loss	$	(186,981)	$	(198,420)	$	(848,668)	$	(690,814)
Interest income		93,908		26,409		157,516		88,276
Interest Expense		(3,434)		(10,305)		(10,951)		(32,540)
Gain (loss) on investments		(163,445)		-		(163,445)		(22,289)
Gain (loss) on equipment disposal		-		11,568		-		11,568
Other income (expense)		-		9,286		500		9,154
Income before income taxes	$	(259,952)	$	(161,462)	$	(865,048)	$	(636,645)

XML

Note 21 - Accumulated other comprehensive income (loss): Schedule of Long term debt and revolving line of credit (Tables)

9 Months Ended

Sep. 30, 2017

Tables/Schedules

Schedule of Long term debt and revolving line of credit

Three Months Ended September 30, Nine Months Ended September 30,

	2017	2016	2017	2016
Beginning balance	$ (247,086)	$ -	$ -	$ (12,563)
Gains (losses) on available for sale securities	58,249	-	(188,837)	(8,831)
Less: Tax (tax benefit)	-	-	-	-
Net gains (losses) on available for sale securities	58,249	-	(188,837)	(8,831)
(Gains) Losses reclassified from AOCI to net  Income	163,445	-	163,445	21,394
Less: Tax (tax benefit)	-	-	-	-
Net gains (losses) reclassified from AOCI to net  Income	-	-	-	21,394
Other comprehensive income (loss), net of tax	221,694	-	(25,392)	12,563
Ending balance	$ (25,392)	$ -	$ (25,392)	$ -

XML

Note 1 - Nature Of Operations (Details)	9 Months Ended
	Sep. 30, 2017
Details
Entity Incorporation, Date of Incorporation	Jul. 29, 1994

XML

Note 2 - Summary of significant accounting policies: Policy 11 - Goodwill (Details)	Sep. 30, 2017 USD ($)
Details
Goodwill from consolidating WCI	$ 1,324,142

XML

Note 2 - Summary of significant accounting policies: Policy 13 - Basic and diluted income (loss) per common share (Details) - shares	Sep. 30, 2017	Sep. 30, 2016
Details
Potentially dilutive warrants outstanding	0	4,500

XML

Note 2 - Summary of significant accounting policies: Policy 15 - Advertising and Promotion (Details) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
Details
Advertising Expense	$ 1,830	$ 5,621	$ 31,471	$ 13,429

XML

Note 4- Prepaid expenses and other assets: Schedule of Prepaid expenses and other assets (Details) - USD ($)	Sep. 30, 2017	Dec. 31, 2016
Details
Prepaid health insurance	$ 5,005	$ 3,784
Other prepaid costs	24,247	39,079
Prepaid expenses and other current assets	$ 29,252	$ 42,863

XML

Note 5 - Bhang Corporation (formerly known as Bhang Chocolate Company, Inc.) and Judgment: Schedule of Receivable and Accrued Interest (Details) - USD ($)	Sep. 30, 2017	Dec. 31, 2016
Details
Receivable from Bhang Chocolate Company	$ 1,500,000	$ 1,500,000
Accrued interest	510,723	422,588
Total	2,017,875	1,922,588
Reserve pending collection efforts	(510,723)	(422,588)
Receivable from Bhang Chocolate Company	$ 1,500,000	$ 1,500,000

XML

Note 6 - Investment in account receivable: Schedule of Receivables with Imputed Interest (Details) - USD ($)	Sep. 30, 2017	Dec. 31, 2016
Details
Face value	$ 1,053,000	$ 1,053,000
Unamortized discount	(502,229)	(571,013)
Net balance	550,771	481,987
Current portion *	(94,409)	0
Long term portion	$ 456,362	$ 481,987

XML

Note 6 - Investment in account receivable (Details) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
Details
Discount Amortization included in Interest Income	$ 22,591	$ 23,715	$ 68,784	$ 80,192

XML

Note 7 - Property and Equipment: Property, Plant and Equipment (Details) - USD ($)	Sep. 30, 2017	Dec. 31, 2016
Details
Computers	$ 28,797	$ 22,251
Furniture and fixtures	24,406	23,043
Machinery and vehicles	142,306	169,740
Accumulated depreciation and amortization	(162,204)	(178,482)
Property and equipment, net	$ 33,305	$ 36,552

XML

Note 8 - Convertible notes receivable: Schedule of Convertible Notes Receivable (Details) - USD ($)		Sep. 30, 2017	Dec. 31, 2016
Details
March 12, 2014 Electrum convertible note receivable	[1],[2]	$ 0	$ 106,874
April 28, 2017 Electrum convertible note receivable		94,806	0
NeuCourt, Inc. convertible note receivable	[3]	26,116	25,181
Total convertible notes receivable		120,922	132,055
Less current portion		(16,775)	(12,951)
Long term portion		$ 104,147	$ 119,104

[1] On April 28, 2017, an addendum to the convertible note provided for continued monthly interest payments of $898 until such time as the Company requested commencement of principal and interest of $2,290 per month.

[2] The conversion resulted in the Company owning 5,672 shares of common stock of Electrum, approximately 4.71% of Electrum equity as of the conversion date.

[3] The Conversion Price for the Note is the lower of (i) 75% of the price paid in the Next Equity Financing, or the price obtained by dividing a $3,000,000 valuation cap by the fully diluted number of shares. The number of Conversion Shares issued on conversion shall be the quotient obtained by dividing the outstanding principal and unpaid accrued interest on a Note to be converted on the date of conversion by the Conversion Price (the “Total Number of Shares”). The Total Number of Shares shall consist of Preferred Stock and Common Stock as follows: (i) That number of shares of Preferred Stock obtained by dividing (a) the principal amount of each Note and all accrued and unpaid interest thereunder by (b) the price per share paid by other purchasers of Preferred Stock in the Next Equity Financing (such number of shares, the 'Number of Preferred Stock') and (ii) that number of shares of Common Stock equal to the Total Number of Shares minus the Number of Preferred Stock. Using the valuation cap of $3,000,000, the Note would today convert into 126,752 Conversion Shares. In the event of a Corporate Transaction prior to repayment or conversion of the Note, the Company shall receive back two times its investment, plus all accrued unpaid interest.

XML

Note 9 - Note purchase agreement and consulting agreement with G FarmaLabs Limited: Schedule of Notes receivable from G Farma (Details)	Sep. 30, 2017 USD ($)
Details
Real estate note	$ 117,776
Working capital note	670,500
Less current portion	(30,786)
Long term portion of notes receivable	$ 757,490

XML

Note 11- Investments and Fair Value: Schedule of hierarchy of Level 1, Level 2 and Level 3 Assets (Details) - USD ($)	9 Months Ended	12 Months Ended
	Sep. 30, 2017	Dec. 31, 2016
Fair Value, Inputs, Level 1
Fair Value, Starting Balance	$ 0	$ 37,500
Included in earnings (or changes in net assets)	(188,837)	(8,831)
Purchases	1,071,902	0
Issuances	0	0
Sales	(754,644)	(28,669)
Settlements	0	0
Fair Value, Ending Balance		0
Fair Value, Inputs, Level 2
Fair Value, Starting Balance	0	0
Included in earnings (or changes in net assets)	0	0
Purchases	0	0
Issuances	0	0
Sales	0	0
Settlements	0	0
Fair Value, Ending Balance		0
Level 3, Equity Options
Fair Value, Starting Balance	0	0
Included in earnings (or changes in net assets)	0	0
Purchases	0	0
Issuances	0	0
Sales	0	0
Settlements	0	0
Fair Value, Ending Balance		0
Level 3, Other Equity Investments
Fair Value, Starting Balance	55,943	55,943
Included in earnings (or changes in net assets)	0	(20,000)
Purchases	107,771	0
Issuances	0	50,000
Sales	0	0
Settlements	$ 0	(30,000)
Fair Value, Ending Balance		$ 55,943

XML

Note 11- Investments and Fair Value: Schedule of amortized costs, gross unrealized holding gains and losses, and fair values of Available-for-sale Securities (Details) - NASDAQ listed company stock	9 Months Ended
	Sep. 30, 2017 USD ($)
Available-for-sale Securities, Amortized Cost Basis	$ 130,997
Available-for-sale Securities, Gross Unrealized Gain	0
Available-for-sale Securities, Gross Unrealized Loss	(29,507)
Available-for-sale Securities	$ 101,490

XML

Note 11- Investments and Fair Value: Schedule of unrealized gains and losses on Available-for-sale Securities held at the reporting date (Details) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
Details
Net gains and losses recognized during the period on equity securities	$ 58,249	$ 0	$ (188,837)	$ (21,394)
Less: Net gains (losses) recognized during the period on equity securities sold during the period	83,641	0	(163,445)	(8,831)
Unrealized gains and losses recognized during the reporting period on equity securities still held at the reporting date	$ (25,392)	$ 0	$ (25,392)	$ (12,563)

XML

Note 12 - Common stock warrants (Details)	9 Months Ended
	Sep. 30, 2017 USD ($) $ / shares shares	Sep. 30, 2016 shares	Dec. 31, 2016 USD ($) $ / shares
Details
Warrants issued, Average Contractual Life in Years	20.76		21.49
Weighted Average outstanding warrant exercise price | $ / shares	$ 2.10		$ 2.02
Warrants exercised in period, Total	1,424,883	1,644,772
Warrants issued in period, Total	0	0
Warrants issued in period, Intrinsic Value | $	$ 0		$ 1,395

XML

Note 12 - Common stock warrants: Schedule of Series B and Series D common stock warrants (Details) - shares	9 Months Ended	12 Months Ended
	Sep. 30, 2017	Dec. 31, 2016
Series B
Warrants Outstanding, Starting Balance	4,500	4,500
Warrants Issued	0	0
Warrants Exercised	(4,500)	0
Warrants Outstanding, Ending Balance	0	4,500
Series D
Warrants Outstanding, Starting Balance	8,206,390	12,709,736
Warrants Issued	0	0
Warrants Exercised	(1,420,383)	(4,503,346)
Warrants Outstanding, Ending Balance	6,786,007	8,206,390
B and D Total
Warrants Outstanding, Starting Balance	8,210,890	12,714,236
Warrants Issued	0	0
Warrants Exercised	(1,424,883)	(4,503,346)
Warrants Outstanding, Ending Balance	6,786,007	8,210,890

XML

Note 12 - Common stock warrants: Schedule of Series E, F, G and H warrants (Details) - Series H $7.00 exercise price - shares	9 Months Ended	12 Months Ended
	Sep. 30, 2017	Dec. 31, 2016
Warrants Outstanding, Starting Balance	689,159	689,159
Warrants Issued	0	0
Warrants Exercised	0	0
Warrants Outstanding, Ending Balance	689,159	689,159

XML

Note 14 - Stockholders' Equity (Details) - $ / shares	Sep. 30, 2017	Dec. 31, 2016
Details
Common Stock, Shares Authorized	75,000,000	75,000,000
Common Stock, Par or Stated Value Per Share	$ 0.0001	$ 0.0001
Preferred Stock, Shares Authorized	5,000,000	5,000,000
Preferred Stock, Par or Stated Value Per Share	$ 0.0001	$ 0.0001

XML

Note 15 - Lease Commitments: Schedule of approximate remaining annual minimum lease payments (Details)	Sep. 30, 2017 USD ($)
Details
Rental Expense, Future Minimum Payments Due, Next Twelve Months	$ 111,010
Rental Expense, Future Minimum Payments, Due in Two Years	78,693
Rental Expense, Future Minimum Payments, Due in Three Years	43,077
Rental Expense, Future Minimum Payments, Due in Four Years	9,371
Rental Expense, Future Minimum Payments Due	$ 242,151

XML

Note 16 - Long Term Debt: Schedule of Long term debt and revolving line of credit (Details) - USD ($)	Sep. 30, 2017	Dec. 31, 2016
Details
Commercial credit agreement with Bond Street Servicing, LLC	$ 70,201	$ 91,488
Auto loan through Hyundai Motor Finance	0	6,004
Total notes payable	70,201	97,492
Less: Current maturities	(31,036)	(28,226)
Total notes payable, less current maturities	$ 39,165	$ 69,226

XML

Note 17 - Accrued salary, accrued retirement and incentive fee - related party: Schedule of Outstanding Liability (Details) - USD ($)	Sep. 30, 2017	Dec. 31, 2016
Details
Accrued salaries and benefits	$ 774,735	$ 759,701
Accrued incentive fee and bonus	190,581	190,581
Accrued retirement and other benefits	463,577	457,079
Offset by shareholder advance	(288,929)	(368,938)
Total Outstanding Liabilities	$ 1,139,964	$ 1,038,378

XML

Note 20 - Segment Information: Schedule of Segment Information (Details) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016	Dec. 31, 2016
Operating income (loss)	$ (186,981)	$ (198,420)	$ (848,668)	$ (690,814)
Interest income	93,908	26,409	157,516	88,276
Interest Expense	3,434	10,305	10,951	32,540
Total assets	7,348,487		7,348,487		$ 5,378,599
Cannabis and Medical Marijuana Segment
Net sales	5,040	0	9,800	450
Operating income (loss)	4,654	(61)	8,729	(50,006)
Interest income	71,219	2,694	88,541	8,083
Interest Expense	0	0	0	0
Property additions	0	0	0	0
Depreciation and amortization	0	0	0	295
Total assets	3,122,165	1,606,874	3,122,165	1,606,874
Trash Management
Net sales	810,062	705,709	2,307,994	2,016,272
Operating income (loss)	65,309	(1,488)	140,257	46,446
Interest income	1	0	4	0
Interest Expense	4,567	4,403	14,353	12,474
Property additions	0	0	0	25,510
Depreciation and amortization	1,461	5,667	8,106	16,953
Total assets	1,168,649	1,097,582	1,168,649	1,097,582
Corporate and Eliminations
Net sales	0	20,000	0	20,000
Operating income (loss)	(256,944)	(196,871)	(997,654)	(687,254)
Interest income	22,688	23,715	68,971	80,193
Interest Expense	(1,133)	6,262	(3,402)	20,066
Property additions	4,775	0	7,909	1,029
Depreciation and amortization	1,088	871	2,496	2,570
Total assets	3,057,673	1,545,486	3,057,673	1,545,486
Consolidated
Net sales	815,102	725,709	2,317,794	2,036,722
Operating income (loss)	(186,981)	(198,420)	(848,668)	(690,814)
Interest income	93,908	26,409	157,516	88,276
Interest Expense	3,434	10,305	10,951	32,540
Property additions	4,775	0	7,909	26,539
Depreciation and amortization	2,549	6,538	10,602	19,818
Total assets	$ 7,348,487	$ 4,249,942	$ 7,348,487	$ 4,249,942

XML

Note 20 - Segment Information: Reconciliation of Revenue from Segments to Consolidated (Details) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
Details
Segment Reconciliation, Operating Loss	$ (186,981)	$ (198,420)	$ (848,668)	$ (690,814)
Segment Reconciliation, Interest income	93,908	26,409	157,516	88,276
Segment Reconciliation, Interest Expense	(3,434)	(10,305)	(10,951)	(32,540)
Segment Reconciliation, Gain (Loss) on Investments	(163,445)	0	(163,445)	(22,289)
Segment Reconciliation, Gain (loss) on investments	0	11,568	0	11,568
Segment Reconciliation, Other income (expense)	0	9,286	500	9,154
Segment Reconciliation, Income before income taxes	$ (259,952)	$ (161,462)	$ (865,048)	$ (636,645)

XML

Note 21 - Accumulated other comprehensive income (loss): Schedule of Long term debt and revolving line of credit (Details) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2017	Sep. 30, 2016	Sep. 30, 2017	Sep. 30, 2016
Details
Beginning balance	$ (247,086)	$ 0	$ 0	$ (12,563)
Gains (losses) on available for sale securities	58,249	0	(188,837)	(8,831)
Less: Tax (tax benefit)	0	0	0	0
Net gains (losses) on available for sale securities	58,249	0	(188,837)	(8,831)
(Gains) Losses reclassified from AOCI to net Income	163,445	0	163,445	21,394
Less: Tax (tax benefit)	0	0	0	0
Net gains (losses) reclassified from AOCI to net Income	0	0	0	21,394
Other comprehensive income (loss), net of tax	221,694	0	(25,392)	12,563
Ending balance	$ (25,392)	$ 0	$ (25,392)	$ 0

XML

Note 22 - Subsequent Events (Details)	9 Months Ended
	Sep. 30, 2017
Event 1
Subsequent Event, Date	Oct. 03, 2017
Subsequent Event, Description	Company paid to Mr. Billingsley the accrued incentive fee of $190,581
Event 2
Subsequent Event, Date	Oct. 16, 2017
Subsequent Event, Description	Company formed a wholly owned subsidiary, Mentor Partner I, LLC