Schedule of Purchase price allocation of CAST assets and liabilities (Tables)

9 Months Ended

Sep. 30, 2016

Schedule of Purchase price allocation of CAST assets and liabilities

Schedule of Purchase price allocation of CAST assets and liabilities

Purchase price allocation of CAST assets and liabilities:

CAST assets and liabilities:
Current assets	$	106,305
Property and equipment		4,378
Current liabilities		(107,837)
Net equity		2,846
Goodwill		466,765
Purchase valuation based on projected future earnings using 17.87% discount rate	$	469,611