XML 50 R39.htm IDEA: XBRL DOCUMENT v3.4.0.3
Schedule of Purchase of Investor Webcast (Tables)
3 Months Ended
Mar. 31, 2016
Schedule of Purchase of Investor Webcast (Tables):  
Schedule of Purchase of Investor Webcast (Tables)

Purchase price allocation of CAST assets and liabilities:

 

CAST assets and liabilities:

 

 

Current assets

$

106,305

Property and equipment

 

4,378

Current liabilities

 

(107,837)

 

Net equity

 

2,846

Goodwill

 

466,765

 

Purchase valuation based on projected future earnings using 17.87% discount rate

$

469,611