XML 57 R45.htm IDEA: XBRL DOCUMENT v3.3.1.900
Schedule of Purchase of Investor Webcast (Tables)
12 Months Ended
Dec. 31, 2015
Schedule of Purchase of Investor Webcast (Tables):  
Schedule of Purchase of Investor Webcast (Tables)

Purchase price allocation of CAST assets and liabilities:

 

CAST assets and liabilities:

 

 

  Current assets

$

106,305

  Property and equipment

 

4,378

  Current liabilities

 

(107,837)

Net equity

 

2,846

Goodwill

 

466,765

 

Purchase valuation based on projected future earnings using 17.87% discount rate

$

469,611