XML 49 R37.htm IDEA: XBRL DOCUMENT v3.3.1.900
Schedule of Stock option activity (Tables)
12 Months Ended
Dec. 31, 2015
Schedule of Stock option activity (Tables):  
Schedule of Stock option activity

Exercise prices at December 31, 2012 and subsequent lower prices for the A, B, C and D warrants are as follow:

 

 

Series A

 

Series B

 

Series C

 

Series D

 December 31, 2012

 $ 1.00

 

 $ 3.00

 

 $ 0.65

 

 $ 7.00

 March 21, 2012

 $ 0.09

 

 $ 3.00

 

 $ 0.65

 

 $ 7.00

 August 21, 2012

 $ 0.09

 

 $ 0.11

 

 $ 0.65

 

 $ 7.00

 April 1, 2013

 $ 0.01

 

 $ 0.11

 

 $ 0.09

 

 $ 7.00

 June 18, 2014

 $ -

 

 $ 0.11

 

 $ -

 

 $ 1.60

Schedule of Assumptions used to value the options granted and warrants issued using the Black-Scholes option pricing model:

The following table provides the assumptions used to value the options granted and warrants issued using the Black-Scholes option pricing model:

 

 

Series E

 

Series F

 

and G

 

and H

Stock price volatility

111.60%

 

111.60%

Risk-free rate of return

4.26%

 

4.26%

Annual dividend yield

0.00%

 

0.00%

Expected life (in years)

0.5

 

3.0