XML 18 R7.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
OPERATING ACTIVITIES    
Net income $ 41,246 $ 14,363
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Stock-based compensation 2,248 2,126
Bond amortization and accretion (2,500) (2,484)
Amortization of original issuance discount on debt 642 362
Named intangible asset impairment 0 767
Depreciation and amortization 6,733 6,463
Allowance for (recovery) bad debt (687) 52
Expected credit allowance on reinsurance 0 152
Net realized (gains) losses (17) 49
Deferred income taxes, net (4,734) (439)
Changes in operating assets and liabilities:    
Accrued investment income (1,162) 92
Premiums receivable, net 3,607 12,441
Prepaid reinsurance premiums (106,800) (96,707)
Reinsurance recoverable on paid and unpaid claims 40,850 77,472
Income taxes receivable 4,611 (2,754)
Deferred policy acquisition costs, net (6,557) (4,481)
Right of use leased asset 2,676 2,087
Other assets (287) (1,551)
Unpaid losses and loss adjustment expenses (70,487) (160,486)
Unearned premiums 48,505 32,231
Reinsurance payable 184,663 82,860
Accrued interest (529) (441)
Accrued compensation (2,149) 2,017
Advance premiums 4,036 7,190
Operating lease liabilities (2,601) (1,905)
Other liabilities 1,866 1,182
Net cash provided by (used in) operating activities 143,173 (29,342)
INVESTING ACTIVITIES    
Fixed maturity securities sales, maturities and pay downs 99,881 241,983
Fixed maturity securities purchases (188,105) (250,783)
Equity securities reinvestment of dividends (270) (226)
Sale on other investment and return on capital 319 5,080
Cost of property and equipment acquired (5,667) (8,445)
Net cash used in investing activities (93,842) (12,391)
FINANCING ACTIVITIES    
Repayment of term note (7,125) (7,125)
Mortgage loan payments (198) (114)
Proceeds from loan agreement 5,500 0
Additional costs associated with public offering (3) 0
Tax withholding on share-based compensation awards 0 (8)
Dividends forfeited (paid) 54 (11)
Net cash used in financing activities (1,772) (7,258)
Increase (decrease) in cash, cash equivalents, and restricted cash 47,559 (48,991)
Cash, cash equivalents and restricted cash, beginning of period 473,339 287,572
Cash, cash equivalents and restricted cash, end of period 520,898 238,581
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Income taxes paid 12,696 7,664
Interest paid $ 7,224 $ 6,803