XML 14 R4.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statements of Operations and Other Comprehensive Income (Loss) (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
REVENUES:    
Gross premiums written $ 310,309 $ 283,196
Change in gross unearned premiums 6,713 4,172
Gross premiums earned 317,022 287,368
Ceded premiums (150,993) (134,439)
Net premiums earned 166,029 152,929
Net investment income 5,582 2,000
Net realized gains (losses) 1,898 (16)
Other revenue 3,412 3,695
Total revenues 176,921 158,608
EXPENSES:    
Losses and loss adjustment expenses 97,452 140,038
Policy acquisition costs, net of ceding commission income [1] 40,324 38,257
General and administrative expenses, net of ceding commission income [2] 19,054 19,724
Total expenses 156,830 198,019
Operating income (loss) 20,091 (39,411)
Interest expense, net 2,881 1,972
Income (loss) before income taxes 17,210 (41,383)
Provision (benefit) for income taxes 3,202 (10,624)
Net income (loss) 14,008 (30,759)
OTHER COMPREHENSIVE INCOME (LOSS)    
Change in net unrealized gains (losses) on investments 12,143 (31,770)
Reclassification adjustment for net realized investment losses 2 16
Income tax (expense) benefit related to items of other comprehensive income (loss) (2,855) 7,433
Total comprehensive income (loss) $ 23,298 $ (55,080)
Weighted average shares outstanding    
Basic 25,558,305 26,787,379
Diluted 25,617,568 26,787,379
Earnings (loss) per share    
Basic $ 0.55 $ (1.15)
Diluted $ 0.55 $ (1.15)
[1] Policy acquisition costs includes $12.9 million and $11.7 million of ceding commission income for the three months ended March 31, 2023 and 2022, respectively.
[2] General and administration includes $4.3 million and $3.9 million of ceding commission income for the three months ended March 31, 2023 and 2022, respectively.